Lån
LASP.COLån & Spar Bank A/S Price (LASP.CO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,458,000
(0.176)%Balance Sheet Summary
| Total Assest | |
| Total Liabilities | |
| Total Equity | |
| Total Investments | |
| Total Liabilities And Total Equ... | |
| Total debt |
Balance Sheet
Lån & Spar Bank A/SCurrency: DKK
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Current Assets | |||||||||||||||||||||||
| Cash And Cash Equivalents | 242.86M | 231.95M | 40.16M | 35.33M | 39.46M | 44.08M | 1.09B | 1.16B | 890.53M | 1.47B | 2.27B | 2.11B | 2.89B | 3.02B | 3.41B | 5.39B | 7.86B | 7.39B | 10.67B | 13.30B | 12.72B | 15.51B | |
| Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Receivables | 925.89M | 1.51B | 1.36B | 2.74B | 1.92B | 1.33B | 0.00 | 0.00 | 3.80M | 6.83M | 45.28M | 44.65M | 53.62M | 0.00 | 0.00 | 24.00M | 0.00 | 0.00 | 0.00 | 0.00 | 35.63M | 14.04M | |
| Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -4,895,572,000.00 | -6,041,150,000.00 | 0.00 | -10,654,707,000.00 | -12,933,037,000.00 | -13,118,986,000.00 | -13,305,993,000.00 | 0.00 | 0.00 | |
| Other Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.47M | 102.55M | 0.00 | 187.65M | 8.38M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12.83B | -14,044,000.00 | |
| Total Current Assets | 1.17B | 1.74B | 1.40B | 2.77B | 1.96B | 1.38B | 1.09B | 1.16B | 890.53M | 1.48B | 2.32B | 2.16B | 2.95B | 3.05B | 3.44B | 5.42B | 7.89B | 7.42B | 10.70B | 13.34B | 12.83B | 15.51B | |
| Non Current Assets | |||||||||||||||||||||||
| Property, Plant, and Equipment, Net | 123.92M | 119.76M | 16.29M | 19.80M | 176.03M | 166.64M | 158.47M | 170.98M | 165.24M | 159.45M | 156.36M | 136.42M | 160.27M | 153.26M | 153.48M | 153.85M | 157.89M | 252.01M | 231.12M | 275.59M | 278.03M | 263.44M | |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13.93M | 13.93M | 13.93M | 13.93M | 13.93M | 13.93M | 13.93M | 13.93M | 13.93M | 13.93M | 13.93M | 13.93M | 13.93M | |
| Intangible Assets | 1.90M | 2.89M | 7.74M | 15.04M | 21.49M | 15.96M | 0.00 | 18.45M | 22.42M | 13.69M | 20.18M | 25.09M | 41.60M | 40.71M | 41.47M | 53.62M | 73.11M | 99.64M | 106.87M | 107.01M | 93.94M | 103.08M | |
| Long Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.80B | 1.53B | 1.39B | 1.22B | 1.54B | 2.30B | 1.31B | 1.93B | 2.53B | 2.41B | 2.65B | 5.41B | 2.36B | 1.82B | 2.14B | 1.72B | |
| Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2,114,095,000.00 | 0.00 | |
| Other Non-Current Assets | -125,817,000.00 | -122,651,000.00 | -24,024,000.00 | -34,845,000.00 | -197,520,000.00 | -182,605,000.00 | -1,979,603,000.00 | -1,715,179,000.00 | -1,575,683,000.00 | -1,405,782,000.00 | -1,733,759,000.00 | -2,476,984,000.00 | -1,522,347,000.00 | -2,136,988,000.00 | -2,735,127,000.00 | -2,633,381,000.00 | -2,895,813,000.00 | -5,773,917,000.00 | -2,713,276,000.00 | -2,211,916,000.00 | 17.88B | -2,097,215,000.00 | |
| Total Non-Current Assets | 125.82M | 122.65M | 24.02M | 34.85M | 197.52M | 182.61M | 1.98B | 1.72B | 1.58B | 1.41B | 1.73B | 2.48B | 1.52B | 2.14B | 2.74B | 2.63B | 2.90B | 5.77B | 2.71B | 2.21B | 20.41B | 20.87B | |
| Other Assets | 6.16B | 5.75B | 6.52B | 5.56B | 6.26B | 7.18B | 6.60B | 6.74B | 7.37B | 8.11B | 8.50B | 9.06B | 11.04B | 11.76B | 13.04B | 13.68B | 13.90B | 14.23B | 14.33B | 14.47B | 0.00 | 36.38B | |
| Total Assets | 7.46B
+0% |
7.62B
+2% |
7.94B
+4% |
8.36B
+5% |
8.42B
+1% |
8.73B
+4% |
9.67B
+11% |
9.62B
-1% |
9.84B
+2% |
10.99B
+12% |
12.55B
+14% |
13.69B
+9% |
15.51B
+13% |
16.95B
+9% |
19.21B
+13% |
21.73B
+13% |
24.69B
+14% |
27.43B
+11% |
27.74B
+1% |
30.02B
+8% |
33.24B
+11% |
36.38B
+9% |
|
| Liabilities | |||||||||||||||||||||||
| Current Liabilities | |||||||||||||||||||||||
| Account Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 55.39M | 278.14M | 318.17M | 336.74M | 343.71M | 327.11M | 357.87M | 304.53M | 321.31M | 312.66M | 328.26M | 263.53M | 329.89M | 550.81M | |
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Tax Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.90M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.96M | 19.88M | 0.00 | 11.05M | 0.00 | |
| Deferred Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 320.10M | 292.68M | 261.60M | 275.57M | 293.33M | 258.97M | 290.46M | 111.98M | 0.00 | 0.00 | |
| Other Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -60,285,000.00 | -278,139,000.00 | -318,172,000.00 | -336,735,000.00 | -343,706,000.00 | -327,112,000.00 | -357,865,000.00 | -275,567,000.00 | -321,314,000.00 | -316,627,000.00 | -348,141,000.00 | -263,534,000.00 | 27.17B | -550,810,000.00 | |
| Total Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 52.94M | 318.17M | 336.74M | 343.71M | 327.11M | 357.87M | 304.53M | 321.31M | 312.66M | 328.26M | 263.53M | 27.51B | 0.00 | |
| Non Current Liabilities | |||||||||||||||||||||||
| Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 75.00M | 75.00M | 75.00M | 75.00M | 75.00M | 0.00 | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M | 200.00M | 200.00M | 400.00M | 650.00M | 899.51M | 0.00 | |
| Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 709.00k | 93.79M | 90.11M | 88.18M | 181.23M | 166.51M | 378.27M | -1,941,000.00 | 0.00 | 0.00 | |
| Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.17M | 6.21M | 9.89M | 11.82M | 18.77M | 33.49M | 21.74M | 1.94M | 0.00 | 0.00 | |
| Other Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | -75,341,000.00 | -75,318,000.00 | -75,242,000.00 | -75,262,000.00 | -75,510,000.00 | 0.00 | -100,000,000.00 | -100,000,000.00 | -100,000,000.00 | -100,000,000.00 | -100,000,000.00 | -100,000,000.00 | -200,000,000.00 | -200,000,000.00 | -400,000,000.00 | -650,000,000.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 7.70B | 8.04B | 8.98B | 8.88B | 9.07B | 252.93M | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M | 200.00M | 200.00M | 400.00M | 263.53M | 899.51M | 0.00 | |
| Other Liabilities | 6.83B | 6.98B | 7.26B | 7.67B | 7.70B | 8.04B | 8.98B | 8.88B | 9.07B | 9.85B | 11.20B | 12.26B | 13.99B | 15.32B | 17.41B | 19.55B | 22.25B | 24.85B | 24.77B | 27.07B | 1.97B | 33.13B | |
| Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Liabilities | 6.83B
+0% |
6.98B
+2% |
7.26B
+4% |
7.67B
+6% |
7.70B
+0% |
8.04B
+4% |
8.98B
+12% |
8.88B
-1% |
9.07B
+2% |
10.15B
+12% |
11.62B
+14% |
12.70B
+9% |
14.43B
+14% |
15.75B
+9% |
17.87B
+13% |
19.95B
+12% |
22.77B
+14% |
25.36B
+11% |
25.50B
+1% |
27.60B
+8% |
30.39B
+10% |
33.13B
+9% |
|
| Equity | |||||||||||||||||||||||
| Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common Stock | 271.00M | 271.00M | 271.00M | 271.00M | 271.00M | 271.00M | 271.00M | 271.00M | 271.00M | 271.00M | 271.00M | 271.00M | 271.00M | 271.00M | 271.00M | 347.22M | 347.22M | 347.22M | 347.22M | 347.22M | 347.22M | 347.22M | |
| Retained Earnings | 271.82M | 302.32M | 367.86M | 380.16M | 360.94M | 366.37M | 365.63M | 399.27M | 441.82M | 502.61M | 593.65M | 663.17M | 739.86M | 856.11M | 997.86M | 1.35B | 1.49B | 1.62B | 1.78B | 1.95B | 2.43B | 2.75B | |
| Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 45.03M | 32.98M | 271.00M | 66.00M | 76.70M | 80.40M | 46.66M | 75.38M | 75.88M | 87.68M | 76.90M | 0.00 | |
| Other Total Stockholders Equity | 85.13M | 30.36M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 60.68M | 61.01M | 64.14M | 20.20M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 150.32M | |
| Total Stockholders Equity | 627.95M | 642.61M | 681.45M | 693.64M | 713.25M | 695.79M | 685.22M | 730.95M | 773.82M | 837.75M | 929.87M | 992.14M | 1.08B | 1.19B | 1.35B | 1.78B | 1.92B | 2.07B | 2.24B | 2.42B | 2.86B | 3.25B | |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Equity | 627.95M
+0% |
642.61M
+2% |
681.45M
+6% |
693.64M
+2% |
713.25M
+3% |
695.79M
-2% |
685.22M
-2% |
730.95M
+7% |
773.82M
+6% |
837.75M
+8% |
929.87M
+11% |
992.14M
+7% |
1.08B
+9% |
1.19B
+11% |
1.35B
+13% |
1.78B
+32% |
1.92B
+8% |
2.07B
+8% |
2.24B
+8% |
2.42B
+8% |
2.86B
+18% |
3.25B
+14% |
|
| Total Liabilities And Total Equity | 7.46B
+0% |
7.62B
+2% |
7.94B
+4% |
8.36B
+5% |
8.42B
+1% |
8.73B
+4% |
9.67B
+11% |
9.62B
-1% |
9.84B
+2% |
10.99B
+12% |
12.55B
+14% |
13.69B
+9% |
15.51B
+13% |
16.95B
+9% |
19.21B
+13% |
21.73B
+13% |
24.69B
+14% |
27.43B
+11% |
27.74B
+1% |
30.02B
+8% |
33.24B
+11% |
36.38B
+9% |
|
| Additional Metrics | |||||||||||||||||||||||
| Total Investments | 0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
1.80B
+0% |
1.53B
-15% |
1.39B
-9% |
1.22B
-12% |
1.54B
+27% |
2.30B
+49% |
1.31B
-43% |
1.93B
+48% |
2.53B
+31% |
2.41B
-5% |
2.65B
+10% |
5.41B
+104% |
2.36B
-56% |
1.82B
-23% |
2.14B
+18% |
1.72B
-20% |
|
| Total Debt | 0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
75.00M
+0% |
75.00M
+0% |
75.00M
+0% |
75.00M
+0% |
75.00M
+0% |
252.93M
+237% |
100.00M
-60% |
100.00M
+0% |
100.00M
+0% |
100.00M
+0% |
100.00M
+0% |
100.00M
+0% |
200.00M
+100% |
200.00M
+0% |
400.00M
+100% |
650.00M
+63% |
899.51M
+38% |
0.00
+0% |
|
| Net Debt | -242,858,000.00 | -231,953,000.00 | -40,156,000.00 | -35,334,000.00 | 35.54M | 30.92M | -1,016,288,000.00 | -1,082,748,000.00 | -815,526,000.00 | -1,216,143,000.00 | -2,173,979,000.00 | -2,011,571,000.00 | -2,794,749,000.00 | -2,920,499,000.00 | -3,307,835,000.00 | -5,294,466,000.00 | -7,662,340,000.00 | -7,188,130,000.00 | -10,268,473,000.00 | -12,653,455,000.00 | -11,821,357,000.00 | -15,511,566,000.00 | |