Landis+Gyr
LAND.SWLandis+Gyr Price (LAND.SW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
28,945,232
(0.0471)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Landis+Gyr Group AGCurrency: CHF
| YEAR | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,529,054,000.00
+0% |
1,573,475,000.00
+3% |
1,659,235,000.00
+5% |
1,737,814,000.00
+5% |
1,765,159,000.00
+2% |
1,698,999,000.00
-4% |
1,357,448,000.00
-20% |
1,463,961,000.00
+8% |
1,681,386,000.00
+15% |
1,963,005,000.00
+17% |
|||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,040,782,000.00 | 1,087,747,000.00 | 1,092,353,000.00 | 1,194,104,000.00 | 1,202,972,000.00 | 1,151,435,000.00 | 972,326,000.00 | 993,738,000.00 | 1,203,939,000.00 | 1,364,192,000.00 | |||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
488,272,000.00
+0% |
485,728,000.00
-1% |
566,882,000.00
+17% |
543,710,000.00
-4% |
562,187,000.00
+3% |
547,564,000.00
-3% |
385,122,000.00
-30% |
470,223,000.00
+22% |
477,447,000.00
+2% |
598,813,000.00
+25% |
|||||||||
| Gross Profit Ratio | (0.32%) | (0.31%) | (0.34%) | (0.31%) | (0.32%) | (0.32%) | (0.28%) | (0.32%) | (0.28%) | (0.31%) | |||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 151,556,000.00 | 148,354,000.00 | 162,784,000.00 | 163,833,000.00 | 156,847,000.00 | 157,705,000.00 | 148,717,000.00 | 160,270,000.00 | 175,741,000.00 | 179,809,000.00 | |||||||||
| General and Administrative | 163,326,000.00 | 145,284,000.00 | 162,017,000.00 | 156,571,000.00 | 129,449,000.00 | 111,834,000.00 | 103,419,000.00 | 125,358,000.00 | 127,082,000.00 | 158,031,000.00 | |||||||||
| Selling, General & Admin... | 263,310,000.00 | 244,988,000.00 | 266,261,000.00 | 256,572,999.00 | 219,143,000.00 | 194,666,000.00 | 169,383,000.00 | 192,533,000.00 | 200,892,000.00 | 238,790,000.00 | |||||||||
| Selling & Marketing Exp... | 99,984,000.00 | 99,704,000.00 | 104,244,000.00 | 103,803,000.00 | 93,772,000.00 | 86,456,000.00 | 68,745,000.00 | 71,633,000.00 | 77,795,000.00 | 80,759,000.00 | |||||||||
| Depreciation and Amortiz... | 114,844,000.00 | 109,957,000.00 | 96,174,000.00 | 97,346,000.00 | 92,815,000.00 | 86,357,000.00 | 82,861,000.00 | 81,500,000.00 | 82,182,000.00 | 72,679,000.00 | |||||||||
| Other Expenses | 41,947,000.00 | 42,423,000.00 | 0.00 | 0.00 | 4,078,000.00 | 3,624,000.00 | 2,781,000.00 | 4,458,000.00 | 3,985,000.00 | 36,065,000.00 | |||||||||
| Total Operating Expenses | 456,813,000.00 | 435,765,000.00 | 586,468,000.00 | 488,652,000.00 | 391,070,000.00 | 413,362,999.00 | 751,348,000.00 | 394,064,000.00 | 180,520,000.00 | 454,664,000.00 | |||||||||
| Cost and Exponses | 1,497,595,000.00 | 1,523,512,000.00 | 1,678,821,000.00 | 1,682,756,000.00 | 1,594,042,000.00 | 1,564,797,999.00 | 1,723,674,000.00 | 1,387,802,000.00 | 1,384,459,000.00 | 1,818,856,000.00 | |||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
31,459,000.00
+0% |
15,905,000.00
-49% |
103,014,000.00
+548% |
89,040,000.00
-14% |
152,172,000.00
+71% |
162,337,000.00
+7% |
35,752,000.00
-78% |
82,338,000.00
+130% |
61,687,000.00
-25% |
144,149,000.00
+134% |
|||||||||
| Operating Income Ratio | (0.02%) | (0.01%) | (0.06%) | (0.05%) | (0.09%) | (0.10%) | (0.03%) | (0.06%) | (0.04%) | (0.07%) | |||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 711,000.00 | 531,000.00 | 10,673,000.00 | 6,089,000.00 | 6,368,000.00 | 1,567,000.00 | 7,011,000.00 | 3,723,000.00 | 8,926,000.00 | 1,857,000.00 | |||||||||
| Interest Expenses | 13,445,000.00 | 11,848,000.00 | 11,185,000.00 | 6,966,000.00 | 6,847,000.00 | 6,784,000.00 | 7,515,000.00 | 4,298,000.00 | 10,273,000.00 | 19,165,000.00 | |||||||||
| Total Other Income/Exp... | -21,614,000.00 | -16,878,000.00 | -25,006,000.00 | 5,002,000.00 | 12,577,000.00 | -569,000.00 | -3,472,000.00 | 9,694,000.00 | 236,966,000.00 | -21,848,000.00 | |||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 155,493,000.00 | 165,852,000.00 | 77,100,000.00 | 186,386,000.00 | 244,987,000.00 | 248,694,000.00 | -278,225,000.00 | 163,838,000.00 | 143,869,000.00 | 214,145,000.00 | |||||||||
| EBITDA ratio | (0.09%) | (0.10%) | (0.12%) | (0.11%) | (0.14%) | (0.15%) | (0.09%) | (0.11%) | (0.09%) | (0.11%) | |||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 9,845,000.00 | -973,000.00 | -30,259,000.00 | 48,969,000.00 | 164,749,000.00 | 132,633,999.00 | -373,237,000.00 | 72,436,000.00 | 288,001,000.00 | 122,301,000.00 | |||||||||
| Income Before Tax Ratio | (0.01%) | (0.00%) | (-0.02%) | (0.03%) | (0.09%) | (0.08%) | (-0.27%) | (0.05%) | (0.17%) | (0.06%) | |||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -475,000.00 | 12,500,000.00 | 31,800,000.00 | 2,175,000.00 | 42,121,000.00 | 19,469,000.00 | 19,422,000.00 | 7,002,000.00 | 80,882,000.00 | 16,882,000.00 | |||||||||
| Net Income | |||||||||||||||||||
| Net Income | 10,294,000.00
+0% |
-13,682,000.00
-233% |
-62,570,000.00
+357% |
46,371,000.00
-174% |
122,245,000.00
+164% |
113,748,000.00
-7% |
-392,392,000.00
-445% |
79,403,000.00
-120% |
207,934,000.00
+162% |
109,977,000.00
-47% |
|||||||||
| Net Income Ratio | (0.01%) | (-0.01%) | (-0.04%) | (0.03%) | (0.07%) | (0.07%) | (-0.29%) | (0.05%) | (0.12%) | (0.06%) | |||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.35 | -0.46 | -2.12 | 1.57 | 4.15 | 3.90 | -13.61 | 2.59 | 7.35 | 3.78 | |||||||||
| Diluted EPS | 0.35 | -0.46 | -2.12 | 1.57 | 4.15 | 3.90 | -13.61 | 2.59 | 7.32 | 3.80 | |||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 29,510,000.00 | 29,510,000.00 | 29,510,000.00 | 29,510,000.00 | 29,489,321.00 | 29,169,434.00 | 28,824,039.00 | 28,831,212.00 | 28,843,658.00 | 29,094,444.00 | |||||||||
| Diluted Share Outstanding | 29,510,000.00 | 29,510,000.00 | 29,510,000.00 | 29,510,000.00 | 29,489,321.00 | 29,201,789.00 | 28,824,039.00 | 28,831,212.00 | 28,958,880.00 | 28,945,232.00 | |||||||||