Kennedy
KWKennedy Wilson Price (KW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
137,778,812
(0.829)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Kennedy-Wilson Holdings, Inc.Currency: USD
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
86,235,000.00
+0% |
50,536,000.00
-41% |
62,633,000.00
+24% |
64,056,000.00
+2% |
121,200,000.00
+89% |
398,600,000.00
+229% |
603,700,000.00
+51% |
703,400,000.00
+17% |
810,600,000.00
+15% |
773,500,000.00
-5% |
569,700,000.00
-26% |
450,900,000.00
-21% |
453,600,000.00
+1% |
540,000,000.00
+19% |
562,600,000.00
+4% |
531,400,000.00
-6% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 283,282.00 | 41,931,000,000.00 | 11,526,000.00 | 397,000.00 | 6,726,000.00 | 26,800,000.00 | 137,100,000.00 | 200,500,000.00 | 253,800,000.00 | 331,700,000.00 | 334,800,000.00 | 214,200,000.00 | 149,500,000.00 | 145,400,000.00 | 180,700,000.00 | 190,500,000.00 | 0.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
-283,282.00
+0% |
-41,844,765,000.00
+14,771,317% |
39,010,000.00
-100% |
62,236,000.00
+60% |
57,330,000.00
-8% |
94,400,000.00
+65% |
261,500,000.00
+177% |
403,200,000.00
+54% |
449,600,000.00
+12% |
478,900,000.00
+7% |
438,700,000.00
-8% |
355,500,000.00
-19% |
301,400,000.00
-15% |
308,200,000.00
+2% |
359,300,000.00
+17% |
372,100,000.00
+4% |
531,400,000.00
+43% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (-485.24%) | (0.77%) | (0.99%) | (0.89%) | (0.78%) | (0.66%) | (0.67%) | (0.64%) | (0.59%) | (0.57%) | (0.62%) | (0.67%) | (0.68%) | (0.67%) | (0.66%) | (1.00%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.13 | 0.15 | 0.35 | 0.64 | 0.33 | 1.02 | 0.26 | 0.00 | 0.00 | |
| General and Administrative | 72,845.00 | 533,739.00 | 93,750,000.00 | 53,607,000.00 | 58,892,000.00 | 75,282,000.00 | 101,300,000.00 | 155,900,000.00 | 198,600,000.00 | 231,900,000.00 | 219,400,000.00 | 219,600,000.00 | 194,200,000.00 | 179,000,000.00 | 237,900,000.00 | 173,200,000.00 | 160,000,000.00 | 38,800,000.00 | |
| Selling, General & Admin... | 72,845.00 | 533,739.00 | 93,750,000.00 | 56,793,000.00 | 62,857,000.00 | 79,832,000.00 | 104,900,000.00 | 161,500,000.00 | 205,900,000.00 | 239,900,000.00 | 226,600,000.00 | 225,500,000.00 | 198,000,000.00 | 181,800,000.00 | 237,900,000.00 | 173,200,000.00 | 160,000,000.00 | 38,800,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 3,411,000,000.00 | 3,186,000.00 | 3,965,000.00 | 4,550,000.00 | 3,600,000.00 | 5,600,000.00 | 7,300,000.00 | 8,000,000.00 | 7,200,000.00 | 5,900,000.00 | 3,800,000.00 | 2,800,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 1,122,000.00 | 1,618,000.00 | 2,825,000.00 | 4,937,000.00 | 17,400,000.00 | 104,500,000.00 | 166,300,000.00 | 691,900,000.00 | 770,800,000.00 | 766,400,000.00 | 599,800,000.00 | 508,100,000.00 | 549,600,000.00 | 484,400,000.00 | 157,800,000.00 | 148,300,000.00 | |
| Other Expenses | 0.00 | 886,646.00 | 1,122,000.00 | 1,618,000.00 | 2,798,000.00 | 4,937,000.00 | 17,400,000.00 | 5,100,000.00 | -2,500,000.00 | 6,600,000.00 | 8,300,000.00 | 12,000,000.00 | 187,600,000.00 | 179,600,000.00 | 166,300,000.00 | 172,900,000.00 | 0.00 | 0.00 | |
| Total Operating Expenses | 72,845.00 | 1,420,385.00 | 94,872,000.00 | 58,411,000.00 | 65,655,000.00 | 84,769,000.00 | 122,300,000.00 | 266,000,000.00 | 372,200,000.00 | 438,100,000.00 | 439,100,000.00 | 431,600,000.00 | 385,600,000.00 | 361,400,000.00 | 404,200,000.00 | 346,100,000.00 | 372,100,000.00 | 38,800,000.00 | |
| Cost and Exponses | 72,845.00 | 1,420,385.00 | 94,872,000.00 | 69,937,000.00 | 66,052,000.00 | 91,495,000.00 | 149,100,000.00 | 403,100,000.00 | 572,700,000.00 | 691,900,000.00 | 770,800,000.00 | 766,400,000.00 | 599,800,000.00 | 510,900,000.00 | 549,600,000.00 | 526,800,000.00 | 508,300,000.00 | 0.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
-72,845.00
+0% |
-1,420,385.00
+1,850% |
-618,000.00
-56% |
3,002,000.00
-586% |
-3,419,000.00
-214% |
3,344,000.00
-198% |
15,400,000.00
+361% |
49,700,000.00
+223% |
128,400,000.00
+158% |
138,100,000.00
+8% |
108,800,000.00
-21% |
7,100,000.00
-93% |
150,000,000.00
+2,013% |
25,500,000.00
-83% |
288,000,000.00
+1,029% |
227,700,000.00
-21% |
54,300,000.00
-76% |
492,600,000.00
+807% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (-0.01%) | (0.06%) | (-0.05%) | (0.05%) | (0.13%) | (0.12%) | (0.21%) | (0.20%) | (0.13%) | (0.01%) | (0.26%) | (0.06%) | (0.63%) | (0.42%) | (0.10%) | (0.93%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 1,080,541.00 | 3,808,688.00 | 502,000.00 | 854,000.00 | 2,306,000.00 | 12,194,000.00 | 14,100,000.00 | 9,500,000.00 | 4,300,000.00 | 0.00 | 0.00 | 0.00 | 214,200,000.00 | 201,900,000.00 | 192,400,000.00 | 220,800,000.00 | 0.00 | 0.00 | |
| Interest Expenses | 0.00 | 8,596,000.00 | 13,174,000.00 | 7,634,000.00 | 20,507,000.00 | 28,595,000.00 | 51,700,000.00 | 103,400,000.00 | 155,700,000.00 | 191,600,000.00 | 217,700,000.00 | 238,200,000.00 | 215,100,000.00 | 211,200,000.00 | 192,400,000.00 | 220,800,000.00 | 259,200,000.00 | 261,100,000.00 | |
| Total Other Income/Exp... | 28,193,778.00 | 2,922,042.00 | 7,953,749.00 | 25,392,000.00 | 21,140,000.00 | 3,200,000.00 | 1,100,000.00 | 72,800,000.00 | -16,000,000.00 | -47,600,000.00 | 12,900,000.00 | 217,900,000.00 | 316,600,000.00 | 159,400,000.00 | 380,000,000.00 | 65,800,000.00 | -391,000,000.00 | -516,100,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | -14,267,778.00 | -7,365,202.00 | -20,449,749.00 | -13,562,000.00 | -13,215,000.00 | -37,209,000.00 | -48,699,999.00 | 100,000,000.00 | 197,300,000.00 | 209,700,000.00 | 243,500,000.00 | 212,100,000.00 | 337,600,000.00 | 205,100,000.00 | 454,300,000.00 | 400,600,000.00 | 212,100,000.00 | 385,900,000.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.01%) | (-0.13%) | (0.45%) | (0.18%) | (0.28%) | (0.40%) | (0.48%) | (0.49%) | (0.41%) | (0.39%) | (0.59%) | (0.45%) | (1.00%) | (0.74%) | (0.38%) | (0.73%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,007,696.00 | 2,388,303.00 | -13,618,000.00 | 10,212,000.00 | 5,121,000.00 | 6,841,000.00 | 16,500,000.00 | 122,500,000.00 | 112,400,000.00 | 90,500,000.00 | 121,700,000.00 | 270,100,000.00 | 362,500,000.00 | 151,400,000.00 | 462,600,000.00 | 138,100,000.00 | -336,700,000.00 | -23,500,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (-0.16%) | (0.20%) | (0.08%) | (0.11%) | (0.14%) | (0.31%) | (0.19%) | (0.13%) | (0.15%) | (0.35%) | (0.64%) | (0.34%) | (1.02%) | (0.26%) | (-0.60%) | (-0.04%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 392,498.00 | 877,088.00 | -3,961,000.00 | 3,727,000.00 | -2,014,000.00 | -208,000.00 | 2,900,000.00 | 32,400,000.00 | 53,400,000.00 | 14,000,000.00 | -16,300,000.00 | 58,000,000.00 | 41,400,000.00 | 43,600,000.00 | 126,200,000.00 | 36,200,000.00 | -55,300,000.00 | 10,200,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 615,198.00
+0% |
1,511,215.00
+146% |
-15,336,000.00
-1,115% |
3,506,000.00
-123% |
6,346,000.00
+81% |
4,250,000.00
-33% |
-6,400,000.00
-251% |
21,900,000.00
-442% |
74,700,000.00
+241% |
5,600,000.00
-93% |
100,500,000.00
+1,695% |
150,000,000.00
+49% |
321,100,000.00
+114% |
110,100,000.00
-66% |
330,400,000.00
+200% |
93,700,000.00
-72% |
-303,800,000.00
-424% |
-33,000,000.00
-89% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (-0.18%) | (0.07%) | (0.10%) | (0.07%) | (-0.05%) | (0.05%) | (0.12%) | (0.01%) | (0.12%) | (0.19%) | (0.56%) | (0.24%) | (0.73%) | (0.17%) | (-0.54%) | (-0.06%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.05 | 0.07 | -0.57 | -0.03 | -0.05 | -0.07 | -0.09 | 0.14 | 0.66 | 0.01 | 0.83 | 1.05 | 2.30 | 0.66 | 2.26 | 0.68 | -2.46 | -0.56 | |
| Diluted EPS | 0.05 | 0.06 | -0.57 | -0.03 | -0.05 | -0.07 | -0.09 | 0.14 | 0.66 | 0.01 | 0.83 | 1.04 | 2.27 | 0.66 | 2.24 | 0.68 | -2.46 | -0.56 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 13,155,357.00 | 22,892,498.00 | 26,891,304.00 | 38,978,272.00 | 42,415,770.00 | 55,285,833.00 | 71,159,919.00 | 89,200,855.00 | 103,261,513.00 | 109,094,530.00 | 119,147,192.00 | 142,895,472.00 | 139,729,573.00 | 139,741,411.00 | 138,552,058.00 | 136,900,875.00 | 138,930,517.00 | 137,778,812.00 | |
| Diluted Share Outstanding | 13,155,357.00 | 24,310,299.00 | 26,891,304.00 | 38,978,272.00 | 42,415,770.00 | 55,285,833.00 | 71,159,919.00 | 91,555,214.00 | 109,553,728.00 | 109,094,530.00 | 119,147,192.00 | 144,753,421.00 | 141,501,323.00 | 140,347,365.00 | 140,132,435.00 | 138,567,534.00 | 138,930,517.00 | 137,778,812.00 | |