Kuros
KURN.SWKuros Biosciences AG Price (KURN.SW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
36,582,015
(7.9093)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Kuros Biosciences AGCurrency: CHF
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
4,112,000.00
+0% |
4,358,000.00
+6% |
724,000.00
-83% |
35,882,000.00
+4,856% |
19,723,000.00
-45% |
9,108,000.00
-54% |
22,349,000.00
+145% |
1,571,000.00
-93% |
1,100,000.00
-30% |
1,000,000.00
-9% |
1,000,000.00
+0% |
6,355,000.00
+536% |
1,061,000.00
-83% |
534,000.00
-50% |
715,000.00
+34% |
2,561,000.00
+258% |
4,039,000.00
+58% |
13,815,000.00
+242% |
17,986,000.00
+30% |
33,564,000.00
+87% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 11,200,000.00 | 17,399,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12,949,000.00 | 10,101,000.00 | 563,000.00 | 7,909,000.00 | 3,305,000.00 | 3,416,000.00 | 2,640,000.00 | 2,368,000.00 | 3,749,000.00 | 7,217,000.00 | 9,628,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
4,112,000.00
+0% |
4,358,000.00
+6% |
-10,476,000.00
-340% |
18,483,000.00
-276% |
19,723,000.00
+7% |
9,108,000.00
-54% |
22,349,000.00
+145% |
1,571,000.00
-93% |
1,100,000.00
-30% |
-11,949,000.00
-1,186% |
-9,101,000.00
-24% |
5,792,000.00
-164% |
-6,848,000.00
-218% |
-2,771,000.00
-60% |
-2,701,000.00
-3% |
-79,000.00
-97% |
1,671,000.00
-2,215% |
10,066,000.00
+502% |
10,769,000.00
+7% |
23,936,000.00
+122% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (-14.47%) | (0.52%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (-11.95%) | (-9.10%) | (0.91%) | (-6.45%) | (-5.19%) | (-3.78%) | (-0.03%) | (0.41%) | (0.73%) | (0.60%) | (0.71%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 26,137,000.00 | 29,478,000.00 | 0.00 | 0.00 | 39,495,000.00 | 32,972,000.00 | 22,214,000.00 | 16,692,000.00 | 10,888,000.00 | 20,449,000.00 | 17,473,000.00 | 1,085,000.00 | 7,909,000.00 | 4,470,000.00 | 6,882,000.00 | 6,477,000.00 | 4,005,000.00 | 4,989,000.00 | 5,194,000.00 | 5,599,000.00 | |
| General and Administrative | 3,616,000.00 | 3,778,000.00 | 1,455,000.00 | 1,405,000.00 | 3,670,000.00 | 2,998,000.00 | 4,085,000.00 | 5,476,000.00 | 4,977,000.00 | 5,402,000.00 | 5,276,000.00 | 7,323,000.00 | 17,070,000.00 | 1,822,000.00 | 2,772,000.00 | 1,543,000.00 | 3,136,000.00 | 2,582,000.00 | 3,069,000.00 | 3,557,000.00 | |
| Selling, General & Admin... | 3,616,000.00 | 3,778,000.00 | 1,455,000.00 | 1,405,000.00 | 4,628,000.00 | 3,856,000.00 | 4,823,000.00 | 5,947,000.00 | 5,307,000.00 | 5,875,000.00 | 5,478,000.00 | 7,369,000.00 | 17,070,000.00 | 1,822,000.00 | 2,772,000.00 | 1,543,000.00 | 4,695,000.00 | 7,381,000.00 | 11,153,000.00 | 31,090,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 958,000.00 | 858,000.00 | 738,000.00 | 471,000.00 | 330,000.00 | 473,000.00 | 202,000.00 | 46,000.00 | 0.00 | 0.00 | 348,000.00 | 2,304,000.00 | 1,559,000.00 | 4,799,000.00 | 8,084,000.00 | 17,134,000.00 | |
| Depreciation and Amortiz... | 2,421,000.00 | 2,567,000.00 | 2,794,000.00 | 2,852,000.00 | 2,738,000.00 | 2,475,000.00 | 2,051,000.00 | 1,728,000.00 | 75,000.00 | 85,000.00 | 9,000.00 | 11,230,000.00 | 820,000.00 | 1,147,000.00 | 1,947,000.00 | 2,714,000.00 | 2,669,000.00 | 2,880,000.00 | 2,834,000.00 | 2,752,000.00 | |
| Other Expenses | -1,465,000.00 | 419,000.00 | 2,000.00 | -12,000.00 | -512,000.00 | -481,000.00 | -824,000.00 | -1,354,000.00 | -1,600,000.00 | -2,058,000.00 | -3,014,000.00 | -2,753,000.00 | -2,599,000.00 | 9,453,000.00 | 8,254,000.00 | 9,770,000.00 | 4,650,000.00 | 6,463,000.00 | 7,868,000.00 | 0.00 | |
| Total Operating Expenses | 28,288,000.00 | 33,675,000.00 | 25,040,000.00 | 27,807,000.00 | 43,611,000.00 | 36,347,000.00 | 26,213,000.00 | 21,285,000.00 | 14,595,000.00 | 24,266,000.00 | 9,836,000.00 | 5,138,000.00 | 22,407,000.00 | 11,275,000.00 | 11,026,000.00 | 11,313,000.00 | 13,350,000.00 | 18,833,000.00 | 24,215,000.00 | 37,128,000.00 | |
| Cost and Exponses | 28,288,000.00 | 33,675,000.00 | 36,240,000.00 | 45,206,000.00 | 43,611,000.00 | 36,347,000.00 | 26,213,000.00 | 21,285,000.00 | 14,595,000.00 | 24,266,000.00 | 19,937,000.00 | 5,701,000.00 | 22,407,000.00 | 14,580,000.00 | 14,442,000.00 | 13,953,000.00 | 15,718,000.00 | 22,582,000.00 | 31,432,000.00 | 46,911,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
-24,176,000.00
+0% |
-29,317,000.00
+21% |
-35,091,000.00
+20% |
-8,300,000.00
-76% |
-23,883,000.00
+188% |
-27,239,000.00
+14% |
-3,864,000.00
-86% |
-19,714,000.00
+410% |
-13,495,000.00
-32% |
-23,266,000.00
+72% |
-18,937,000.00
-19% |
654,000.00
-103% |
-21,346,000.00
-3,364% |
-16,243,000.00
-24% |
-13,727,000.00
-15% |
-11,392,000.00
-17% |
-11,679,000.00
+3% |
-8,767,000.00
-25% |
-13,446,000.00
+53% |
-13,192,000.00
-2% |
|
| Operating Income Ratio | (-5.88%) | (-6.73%) | (-48.47%) | (-0.23%) | (-1.21%) | (-2.99%) | (-0.17%) | (-12.55%) | (-12.27%) | (-23.27%) | (-18.94%) | (0.10%) | (-20.12%) | (-30.42%) | (-19.20%) | (-4.45%) | (-2.89%) | (-0.63%) | (-0.75%) | (-0.39%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 412,000.00 | 994,000.00 | 592,000.00 | 2,168,000.00 | 2,380,000.00 | 6,923,000.00 | 6,573,000.00 | 3,922,000.00 | 7,160,000.00 | 260,000.00 | 88,000.00 | 11,230,000.00 | 1,214,000.00 | 43,000.00 | 40,000.00 | 220,000.00 | 433,000.00 | 596,000.00 | 1,772,000.00 | 400,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 52,000.00 | 3,740,000.00 | 4,511,000.00 | 4,516,000.00 | 4,170,000.00 | 2,993,000.00 | 3,819,000.00 | 7,825,000.00 | 15,185,000.00 | 5,657,000.00 | 145,000.00 | 393,000.00 | 126,000.00 | 651,000.00 | 848,000.00 | 1,383,000.00 | 4,317,000.00 | 186,000.00 | |
| Total Other Income/Exp... | 326,000.00 | 837,000.00 | 539,000.00 | -1,566,000.00 | -2,126,000.00 | 2,413,000.00 | 2,410,000.00 | 935,000.00 | 3,341,000.00 | -7,560,000.00 | -15,089,000.00 | -1,608,000.00 | 1,069,000.00 | -350,001.00 | -86,000.00 | -431,000.00 | -415,000.00 | -787,000.00 | -2,545,000.00 | -155,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | -21,755,000.00 | -26,750,000.00 | -31,706,000.00 | -3,274,000.00 | -18,760,000.00 | -17,835,000.00 | 4,767,000.00 | -14,058,000.00 | -6,300,000.00 | -22,921,000.00 | -18,840,000.00 | -4,064,000.00 | -19,312,000.00 | -15,096,000.00 | -11,740,000.00 | -8,458,000.00 | -8,577,000.00 | -5,291,000.00 | -8,840,000.00 | -10,409,000.00 | |
| EBITDA ratio | (-5.29%) | (-6.14%) | (-44.45%) | (-0.22%) | (-0.95%) | (-1.96%) | (0.21%) | (-8.95%) | (-5.69%) | (-22.92%) | (-18.73%) | (1.87%) | (-18.20%) | (-24.07%) | (-16.42%) | (-3.30%) | (-2.12%) | (-0.38%) | (-0.49%) | (-0.31%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 0.00 | 0.00 | -34,552,000.00 | -9,866,000.00 | -26,009,000.00 | -24,826,000.00 | -1,454,000.00 | -18,779,000.00 | -10,148,000.00 | -30,826,000.00 | -34,026,000.00 | 6,227,000.00 | -20,277,000.00 | -16,593,000.00 | -13,813,000.00 | -11,823,000.00 | -12,094,000.00 | -9,554,000.00 | -15,991,000.00 | -13,347,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (-47.72%) | (-0.27%) | (-1.32%) | (-2.73%) | (-0.07%) | (-11.95%) | (-9.23%) | (-30.83%) | (-34.03%) | (0.98%) | (-19.11%) | (-31.07%) | (-19.32%) | (-4.62%) | (-2.99%) | (-0.69%) | (-0.89%) | (-0.40%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | -326,000.00 | -837,000.00 | 539,000.00 | -2,991,000.00 | 2,390,000.00 | 6,929,000.00 | 6,580,000.00 | 3,928,000.00 | -932,000.00 | 265,000.00 | 200,000.00 | -46,000.00 | -533,000.00 | -109,000.00 | -2,120,000.00 | -571,000.00 | -574,000.00 | -2,013,000.00 | -1,396,000.00 | 380,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | -23,850,000.00
+0% |
-28,480,000.00
+19% |
-34,552,000.00
+21% |
-6,875,000.00
-80% |
-26,009,000.00
+278% |
-24,826,000.00
-5% |
-1,454,000.00
-94% |
-18,779,000.00
+1,192% |
-9,216,000.00
-51% |
-30,826,000.00
+234% |
-34,026,000.00
+10% |
6,227,000.00
-118% |
-19,744,000.00
-417% |
-16,484,000.00
-17% |
-11,693,000.00
-29% |
-11,252,000.00
-4% |
-11,520,000.00
+2% |
-7,541,000.00
-35% |
-14,595,000.00
+94% |
-13,727,000.00
-6% |
|
| Net Income Ratio | (-5.80%) | (-6.54%) | (-47.72%) | (-0.19%) | (-1.32%) | (-2.73%) | (-0.07%) | (-11.95%) | (-8.38%) | (-30.83%) | (-34.03%) | (0.98%) | (-18.61%) | (-30.87%) | (-16.35%) | (-4.39%) | (-2.85%) | (-0.55%) | (-0.81%) | (-0.41%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | -435.51 | -461.63 | -542.49 | -106.15 | -399.02 | -380.59 | -22.29 | -287.82 | -45.88 | -106.63 | -96.70 | -226.97 | -3.19 | -1.88 | -1.14 | -0.66 | -0.47 | -0.23 | -0.43 | -0.38 | |
| Diluted EPS | -435.51 | -461.63 | -542.49 | -106.15 | -399.02 | -380.59 | -22.29 | -287.82 | -45.88 | -106.63 | -96.70 | -226.97 | -3.19 | -1.88 | -1.14 | -0.66 | -0.47 | -0.23 | -0.43 | -0.38 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 54,763.00 | 61,694.00 | 63,691.00 | 64,767.00 | 65,183.00 | 65,230.00 | 65,240.00 | 65,246.00 | 200,875.00 | 289,088.00 | 351,863.00 | 25,493.00 | 6,195,715.00 | 8,779,561.00 | 10,242,570.00 | 17,174,112.00 | 24,317,550.00 | 32,794,134.00 | 33,900,691.00 | 36,582,015.00 | |
| Diluted Share Outstanding | 54,763.00 | 61,694.00 | 63,691.00 | 64,767.00 | 65,183.00 | 65,230.00 | 65,240.00 | 65,246.00 | 200,875.00 | 289,088.00 | 351,863.00 | 25,493.00 | 6,195,715.00 | 8,779,561.00 | 10,242,570.00 | 17,174,112.00 | 24,317,550.00 | 32,794,134.00 | 33,900,691.00 | 36,582,015.00 | |