Kalina
KPO.AXKalina Power Limited Price (KPO.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,945,126,000
(21.9564)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Kalina Power LimitedCurrency: AUD
| YEAR | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1999 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
2,030.00
+0% |
6,200.00
+205% |
1,200.00
-81% |
1,200.00
+0% |
0.00
+0% |
0.00
+0% |
40,192.00
+0% |
2,500,052.00
+6,120% |
835,124.00
-67% |
4,778,096.00
+472% |
4,661,872.00
-2% |
1,408,566.00
-70% |
485.42
-100% |
1,005.98
+107% |
523.22
-48% |
29.50
-94% |
98.74
+235% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 506,680.00 | 627,640.00 | 4,137,386.00 | 4,216,183.00 | 1,261,039.00 | 478.98 | 640.23 | 79.88 | 363.57 | 309.87 | 4,657.00 | 4,889.00 | 6,594.00 | 9,658.00 | 11,783.00 | 160,657.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
2,030.00
+0% |
6,200.00
+205% |
1,200.00
-81% |
1,200.00
+0% |
0.00
+0% |
0.00
+0% |
40,192.00
+0% |
1,993,372.00
+4,860% |
207,484.00
-90% |
640,710.00
+209% |
445,689.00
-30% |
147,527.00
-67% |
6.45
-100% |
365.75
+5,573% |
443.34
+21% |
-334.06
-175% |
-211.13
-37% |
-4,657.00
+2,106% |
-4,889.00
+5% |
-6,594.00
+35% |
-9,658.00
+46% |
-11,783.00
+22% |
-160,657.00
+1,263% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (1.00%) | (0.80%) | (0.25%) | (0.13%) | (0.10%) | (0.10%) | (0.01%) | (0.36%) | (0.85%) | (-11.32%) | (-2.14%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 342,816.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,971.36 | 3,805.41 | 2,690.32 | 2,283.12 | 1,952,931.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,757,086.00 | 262,160.00 | 149,416.00 | 184,683.00 | 193,098.00 | 0.00 | 699,545.00 | 1,407,755.00 | 1,433,053.00 | 3,641,700.00 | 4,138,046.00 | 4,260,032.00 | 5,889,730.00 | 3,138.30 | 918.99 | 646.95 | 1,678.66 | 1,224.50 | 3,169,091.00 | 326.78 | 561.93 | 709.72 | 909.21 | 348,270.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,955,035.00 | 262,160.00 | 149,416.00 | 184,683.00 | 193,098.00 | 0.00 | 699,545.00 | 1,407,755.00 | 1,433,053.00 | 3,641,700.00 | 4,138,046.00 | 4,260,032.00 | 5,889,730.00 | 6,906.02 | 2,492.33 | 2,600.52 | 10,494.00 | 5,980.94 | 5,255,973.00 | 4,994,652.00 | 8,103,389.00 | 5,321,097.00 | 5,003,056.00 | 1,903,892.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 197,949.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,767.72 | 1,573.34 | 1,953.58 | 8,815.34 | 4,756.43 | 3,204.65 | 4,994,325.00 | 8,102,827.00 | 5,320,387.00 | 5,002,146.00 | 1,555,622.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 343,665.00 | 50,999.00 | 3,064.00 | 3,150.00 | 3,158.00 | 0.00 | 1,970.00 | 5,212.00 | 1,387.00 | 38,855.00 | 114,295.00 | 207,281.00 | 262,502.00 | 219.76 | 151.64 | 77,258.00 | 5,559.00 | 4,441.00 | 4,657.00 | 4,889.00 | 6,594.00 | 9,658.00 | 11,783.00 | 9,670.00 | |
| Other Expenses | 825,000.00 | 1,041,000.00 | 463,000.00 | 713,000.00 | 317,000.00 | -215,000.00 | 68,000.00 | -231,165.00 | 0.00 | -477,041.00 | -260,130.00 | -143,216.00 | -183,483.00 | -191,898.00 | 0.00 | -26,804.00 | -1,710,379.00 | 560,319.00 | -3,434,216.00 | -3,497,336.00 | -3,814,343.00 | 486,518.00 | -2,129,208.00 | 22,869,779.00 | -10,273,033.00 | -278,620.00 | 1,209,364.00 | 207,631.00 | 418,365.00 | 161,803.00 | 381,560.00 | 159,095.00 | 0.00 | |
| Total Operating Expenses | 825,000.00 | 1,041,000.00 | 463,000.00 | 713,000.00 | 317,000.00 | -215,000.00 | 68,000.00 | -231,165.00 | 0.00 | 2,313,227.00 | 2,030.00 | 6,200.00 | 1,200.00 | 1,200.00 | 0.00 | 1,234,184.00 | 40,192.00 | 1,993,372.00 | 207,484.00 | 640,710.00 | 445,689.00 | 8,816,252.00 | 33,078.00 | 9,493.27 | 4,255.26 | 11,490.00 | 4,776.01 | 5,255,973.00 | 4,994,652.00 | 8,103,389.00 | 5,321,097.00 | 5,003,056.00 | 3,856,823.00 | |
| Cost and Exponses | 825,000.00 | 1,041,000.00 | 463,000.00 | 713,000.00 | 317,000.00 | -215,000.00 | 68,000.00 | -231,165.00 | 0.00 | 2,313,227.00 | 2,030.00 | 6,200.00 | 1,200.00 | 1,200.00 | 0.00 | 0.00 | 40,192.00 | 2,500,052.00 | 835,124.00 | 4,778,096.00 | 4,661,872.00 | 10,077,291.00 | 33,557.00 | 10,133.00 | 4,335.14 | 11,853.00 | 5,085.88 | 5,260,630.00 | 4,999,541.00 | 8,109,983.00 | 5,330,755.00 | 5,014,839.00 | 4,017,480.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||||
| Operating Income |
825,000.00
+0% |
1,041,000.00
+26% |
463,000.00
-56% |
713,000.00
+54% |
317,000.00
-56% |
-215,000.00
-168% |
68,000.00
-132% |
-231,165.00
-440% |
0.00
+0% |
-2,313,227.00
+0% |
-368,321.00
-84% |
-941,496.00
+156% |
-327,673.00
-65% |
-430,259.00
+31% |
0.00
+0% |
0.00
+0% |
-3,383,024.00
+0% |
-1,211,646.00
-64% |
-4,981,789.00
+311% |
-6,973,916.00
+40% |
-6,974,151.00
+0% |
-8,668,725.00
+24% |
-7,088.71
-100% |
-1,951.25
-72% |
-1,831.89
-6% |
-10,346.95
+465% |
-6,196.51
-40% |
-5,260,630.00
+84,797% |
-4,999,540.00
-5% |
-8,109,980.00
+62% |
-5,330,760.00
-34% |
-5,014,840.00
-6% |
-4,017,480.00
-20% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-181.44%) | (-151.85%) | (-273.06%) | (-358.55%) | (0.00%) | (0.00%) | (-84.17%) | (-0.48%) | (-5.97%) | (-1.46%) | (-1.50%) | (-6.15%) | (-14.60%) | (-1.94%) | (-3.50%) | (-350.71%) | (-62.76%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 111,109.00 | 44,095.00 | 68,118.00 | 69,650.00 | 106,742.00 | 0.00 | 258,954.00 | 58,209.00 | 16,447.00 | 289,455.00 | 217,966.00 | 177,118.00 | 60,621.00 | 4,880.90 | 348.97 | 159.36 | 9.85 | 35.84 | 13,916.00 | 1,413.00 | 3,637.00 | 8,564.00 | 60,769.00 | 3,814.00 | |
| Interest Expenses | 557,000.00 | 882,000.00 | 899,000.00 | 801,000.00 | 408,000.00 | 344,000.00 | 495,000.00 | 455,802.00 | 0.00 | 185,005.00 | 477.00 | 627.00 | 1,222.00 | 1,513.00 | 709.00 | 5,461.00 | 19,021.00 | 302,453.00 | 270,544.00 | 358,874.00 | 67,420.00 | 676,896.00 | 10,637,787.00 | 1,508,563.00 | 292,528.00 | 910,160.00 | 161,409.00 | 128,913.00 | 134,869.00 | 124,827.00 | 122,173.00 | 128,714.00 | 150,959.00 | |
| Total Other Income/Exp... | -557,000.00 | -882,000.00 | -899,000.00 | -801,000.00 | -408,000.00 | -344,000.00 | -495,000.00 | -455,802.00 | 0.00 | -956,851.00 | 14,356.00 | -20,736.00 | 99,449.00 | 65,013.00 | 0.00 | -3,287,516.00 | -148,386.00 | -13,560,935.00 | -3,500,950.00 | 6,426,628.00 | -474,626.00 | -3,149,608.00 | -25,170,596.00 | 12,809,877.00 | -1,313,381.00 | -980,501.00 | 1,173,520.00 | 87,977.00 | 280,020.00 | 34,019.00 | 258,293.00 | 79,367.00 | -129,366.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||||
| EBITDA | 825,000.00 | 1,041,000.00 | 463,000.00 | 713,000.00 | 317,000.00 | -215,000.00 | 68,000.00 | -231,165.00 | 0.00 | -2,335,494.00 | -302,489.00 | -958,541.00 | -223,852.00 | -360,575.00 | -467,019.00 | -1,387,730.00 | -3,507,177.00 | -14,468,741.00 | -8,173,340.00 | -74,119.00 | -7,174,076.00 | -10,878,932.00 | -27,095,180.00 | 11,191,861.00 | -16,057,655.00 | -10,898,592.00 | -4,857,131.00 | -5,255,973.00 | -4,994,652.00 | -8,103,389.00 | -5,321,097.00 | -5,003,056.00 | -3,986,216.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-149.01%) | (-154.60%) | (-186.54%) | (-300.48%) | (0.00%) | (0.00%) | (-87.26%) | (-5.79%) | (-9.79%) | (-0.02%) | (-1.54%) | (-5.58%) | (-14.15%) | (-1.79%) | (-2.54%) | (-350.52%) | (-62.71%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||||
| Income Before Tax | 268,000.00 | 159,000.00 | -436,000.00 | -88,000.00 | -91,000.00 | -559,000.00 | -427,000.00 | -686,967.00 | 0.00 | -3,270,078.00 | -353,965.00 | -962,232.00 | -228,224.00 | -365,246.00 | -467,728.00 | -4,268,207.00 | -3,531,410.00 | -14,772,581.00 | -8,482,739.00 | -547,288.00 | -7,448,777.00 | -8,993,659.00 | -37,952.73 | 9,510.05 | -3,971.28 | -11,814.31 | -5,022.99 | -5,167,996.00 | -4,714,632.00 | -8,069,369.00 | -5,062,804.00 | -4,923,689.00 | -4,146,846.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-174.37%) | (-155.20%) | (-190.19%) | (-304.37%) | (0.00%) | (0.00%) | (-87.86%) | (-5.91%) | (-10.16%) | (-0.11%) | (-1.60%) | (-6.38%) | (-78.18%) | (9.45%) | (-7.59%) | (-400.44%) | (-50.87%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||||
| Income Tax Expense | 268,000.00 | 159,000.00 | -436,000.00 | -88,000.00 | -91,000.00 | -559,000.00 | -427,000.00 | -686,967.00 | 0.00 | -3,270,078.00 | -353,965.00 | -962,232.00 | -228,224.00 | -365,246.00 | 0.00 | 0.00 | 0.00 | -1,661,901.00 | 0.00 | 0.00 | 0.00 | 115,250.00 | -6,629.75 | 146.17 | -124.31 | -1,126.11 | -486.40 | -370.27 | -191,266.00 | -203,791.00 | -398,623.00 | -265,157.00 | 0.00 | |
| Net Income | ||||||||||||||||||||||||||||||||||
| Net Income | 1,128,000.00
+0% |
0.00
+0% |
207,000.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-12,854.00
+0% |
-3,159.00
-75% |
14,231.00
-550% |
-228,224.00
-1,704% |
-365,246.00
+60% |
-467,728.00
+28% |
-4,268,207.00
+813% |
-2,468,117.00
-42% |
-13,058,961.00
+429% |
-8,241,125.00
-37% |
-446,912.00
-95% |
-7,319,039.00
+1,538% |
-8,963,383.00
+22% |
-31,322.97
-100% |
10,359.00
-133% |
-3,846.97
-137% |
-10,688.21
+178% |
-4,536.59
-58% |
-4,797,721.00
+105,656% |
-4,523,365.00
-6% |
-7,865,582.00
+74% |
-4,664,179.00
-41% |
-4,658,535.00
0% |
-4,077,989.00
-12% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-1.56%) | (2.30%) | (-190.19%) | (-304.37%) | (0.00%) | (0.00%) | (-61.41%) | (-5.22%) | (-9.87%) | (-0.09%) | (-1.57%) | (-6.36%) | (-64.53%) | (10.30%) | (-7.35%) | (-362.28%) | (-45.94%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 0.00 | -6.73 | -9.84 | -42.65 | -44.95 | -48.89 | 0.00 | -0.05 | -0.97 | -1.61 | -0.28 | -0.39 | -0.37 | -2.66 | -0.90 | -4.89 | -1.93 | -0.09 | -0.94 | -0.97 | -3.93 | 0.11 | -0.03 | -0.04 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | |
| Diluted EPS | 0.00 | 0.00 | 0.00 | -6.73 | -9.84 | -42.65 | -44.95 | -48.89 | 0.00 | -0.05 | -0.97 | -1.61 | -0.28 | -0.39 | -0.37 | -2.66 | -0.90 | -4.89 | -1.93 | -0.09 | -0.94 | -0.97 | -3.93 | 0.11 | -0.03 | -0.04 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 500,345,297.00 | 500,345,297.00 | 500,345,297.00 | 13,370.00 | 13,370.00 | 13,370.00 | 13,370.00 | 13,371.00 | 126,291.00 | 271,193.00 | 369,980.00 | 561,138.00 | 797,901.00 | 902,765.00 | 1,234,736.00 | 1,627,637.00 | 2,515,123.00 | 2,712,304.00 | 4,180,927.00 | 6,011,932.00 | 7,757,460.00 | 9,250,759.00 | 7,973.00 | 90,872.00 | 127,360.00 | 296,108.00 | 412,417.00 | 526,679,255.00 | 828,351,262.00 | 1,136,311,165.00 | 1,451,380,420.00 | 1,594,935,389.00 | 1,945,605,000.00 | |
| Diluted Share Outstanding | 500,345,297.00 | 500,345,297.00 | 500,345,297.00 | 13,370.00 | 13,370.00 | 13,370.00 | 13,370.00 | 13,371.00 | 126,291.00 | 271,193.00 | 369,980.00 | 561,138.00 | 797,901.00 | 902,765.00 | 1,234,736.00 | 1,627,637.00 | 2,515,123.00 | 2,712,304.00 | 4,180,927.00 | 6,011,932.00 | 7,757,460.00 | 9,250,759.00 | 7,973.10 | 90,872.00 | 127,360.00 | 296,108.00 | 431,172.00 | 526,679,255.00 | 828,351,262.00 | 1,136,311,165.00 | 1,451,380,420.00 | 1,594,935,389.00 | 1,945,126,000.00 | |