Kore
KP2.LKore Potash plc Price (KP2.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,537,739,000
(53.2731)%2023 - Income Statement Summary
| Revenue | 148.05M USD |
| Cost of Revenue | 0.00 USD |
| Gross Profit | 148.05M USD |
| Operating Expenses | 1.14M USD |
| Operating Income | -1137067.00 USD |
| Other Expenses | 0.00 USD |
| Net Income | -1089761.00 USD |
Income Statement
Kore Potash plcCurrency: GBp
| YEAR | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
169,152,000.00
+0% |
213,760,000.00
+26% |
248,435,000.00
+16% |
268,447,000.00
+8% |
148,047,001.00
-45% |
||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 63,665,000.00 | 97,930,000.00 | 121,360,000.00 | 129,154,000.00 | 0.00 | ||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
105,487,000.00
+0% |
115,830,000.00
+10% |
127,075,000.00
+10% |
139,293,000.00
+10% |
148,047,001.00
+6% |
||||||||
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.62%) | (0.54%) | (0.51%) | (0.52%) | (1.00%) | ||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| General and Administrative | 3,244,220.00 | 1,276,957.00 | 752,677.00 | 1,156,793.00 | 1,746,603.00 | 2,057,157.00 | 2,073,486.00 | 1,281,831.00 | 808,215.00 | 668,210.00 | 897,452.00 | ||||||||
| Selling, General & Admin... | 7,126,518.00 | 1,276,957.00 | 752,677.00 | 1,156,793.00 | 1,746,603.00 | 2,144,159.00 | 4,668,007.00 | 72,883,000.00 | 92,203,000.00 | 112,220,000.00 | 1,137,067.00 | ||||||||
| Selling & Marketing Exp... | 3,882,298.00 | 0.00 | 0.00 | 0.00 | 0.00 | 87,002.00 | 2,594,521.00 | 146,557.00 | 119,847.00 | 86,481.00 | 239,615.00 | ||||||||
| Depreciation and Amortiz... | 2,374.00 | -45,958.00 | -153,515.00 | 4,488,284.00 | 16,612.00 | 7,078.00 | 7,078.00 | 14,303.00 | 57,965.00 | 1,268,173.00 | 1,137,067.00 | ||||||||
| Other Expenses | 0.00 | 2,352,202.00 | 1,719,613.00 | 3,331,491.00 | 3,880,902.00 | 2,244,326.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| Total Operating Expenses | 7,801,793.00 | 3,629,159.00 | 2,472,290.00 | 4,488,284.00 | 5,627,505.00 | 5,156,601.00 | 4,216,019.00 | 132,856,000.00 | 137,367,000.00 | 224,539,000.00 | 1,137,067.00 | ||||||||
| Cost and Exponses | 7,801,793.00 | 3,629,159.00 | 2,472,290.00 | 4,488,284.00 | 5,627,505.00 | 5,156,601.00 | 4,216,019.00 | 230,786,000.00 | 258,727,000.00 | 353,693,000.00 | 1,137,067.00 | ||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-7,126,518.00
+0% |
-3,629,159.00
-49% |
-2,472,290.00
-32% |
-4,488,284.00
+82% |
-2,712,421.00
-40% |
-5,080,842.00
+87% |
-4,668,007.00
-8% |
-9,541,000.00
+104% |
-15,459,000.00
+62% |
-27,426,000.00
+77% |
-1,137,067.00
-96% |
||||||||
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.03%) | (-0.04%) | (-0.06%) | (-0.10%) | (-0.01%) | ||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 121,240.00 | 123,128.00 | 18,339.00 | 20,949.00 | 50,858.00 | 72,873.00 | 24,785,000.00 | 23,493,000.00 | 23,260,000.00 | 31,371,000.00 | 42,680,000.00 | ||||||||
| Interest Expenses | 0.00 | 265,475.00 | 23,297.00 | 5,913.00 | 39,378.00 | 81,407.00 | 0.00 | 10,204.00 | 4,708.00 | 3,935.00 | 0.00 | ||||||||
| Total Other Income/Exp... | -554,035.00 | -311,433.00 | -176,812.00 | 228,618.00 | 1,326,152.00 | -1,095,726.00 | 489,531.00 | 63,739.00 | -102,950.00 | -245,780.00 | 46,012.00 | ||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -7,124,144.00 | -3,675,117.00 | -2,625,805.00 | 0.00 | -5,610,893.00 | -5,149,523.00 | -4,660,929.00 | -3,175,443.33 | -1,780,280.46 | 0.00 | 0.00 | ||||||||
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.03%) | (0.20%) | (0.14%) | (0.10%) | (0.00%) | ||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -7,680,553.00 | -3,940,592.00 | -2,649,102.00 | -4,259,666.00 | -4,301,353.00 | -6,252,327.00 | -4,178,476.00 | -40,519,000.00 | -33,552,000.00 | -116,617,000.00 | -1,091,055.00 | ||||||||
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.02%) | (-0.19%) | (-0.14%) | (-0.43%) | (-0.01%) | ||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | -454,353.00 | 153,515.00 | -234,531.00 | 42,969.00 | 17,039.00 | 24,276.00 | 5,318,000.00 | 8,776,000.00 | 10,417,000.00 | 0.00 | ||||||||
| Net Income | |||||||||||||||||||
| Net Income | -7,680,553.00
+0% |
-3,486,239.00
-55% |
-2,649,102.00
-24% |
-4,259,666.00
+61% |
-4,344,322.00
+2% |
-6,249,696.00
+44% |
-4,204,007.00
-33% |
-62,101,000.00
+1,377% |
-43,524,000.00
-30% |
-106,200,000.00
+144% |
-1,089,761.00
-99% |
||||||||
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.02%) | (-0.29%) | (-0.18%) | (-0.40%) | (-0.01%) | ||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.03 | 0.00 | 0.00 | -0.01 | -0.01 | -0.01 | 0.00 | -1.96 | -1.04 | -1.40 | 0.00 | ||||||||
| Diluted EPS | -0.03 | 0.00 | 0.00 | -0.01 | -0.01 | -0.01 | 0.00 | -1.96 | -1.04 | -1.40 | 0.00 | ||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 293,162,000.00 | 859,234,443.00 | 859,234,443.00 | 466,008,687.00 | 859,234,443.00 | 838,752,968.00 | 1,163,255,000.00 | 3,165,017,300.00 | 4,185,000,000.00 | 7,571,090,400.00 | 3,538,185,000.00 | ||||||||
| Diluted Share Outstanding | 293,559,000.00 | 859,234,443.00 | 859,234,443.00 | 466,008,687.00 | 859,234,443.00 | 838,752,968.00 | 1,163,030,000.00 | 3,165,017,300.00 | 4,193,305,000.00 | 7,571,090,400.00 | 3,537,739,000.00 | ||||||||