Kumba
KIO.JOKumba Iron Ore Limited Price (KIO.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
321,672,707
(0.0119)%2024 - Income Statement Summary
| Revenue | 68.53B USD |
| Cost of Revenue | 10.48B USD |
| Gross Profit | 58.05B USD |
| Operating Expenses | 31.69B USD |
| Operating Income | 26.36B USD |
| Other Expenses | 15.07B USD |
| Net Income | 14.70B USD |
Income Statement
Kumba Iron Ore LimitedCurrency: ZAc
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
6,986,000,000.00
+0% |
8,654,000,000.00
+24% |
11,497,000,000.00
+33% |
21,360,000,000.00
+86% |
23,408,000,000.00
+10% |
38,704,000,000.00
+65% |
48,553,000,000.00
+25% |
45,446,000,000.00
-6% |
54,461,000,000.00
+20% |
47,597,000,000.00
-13% |
36,138,000,000.00
-24% |
40,155,000,000.00
+11% |
46,379,000,000.00
+15% |
45,725,000,000.00
-1% |
64,285,000,000.00
+41% |
80,104,000,000.00
+25% |
102,092,000,000.00
+27% |
74,032,000,000.00
-27% |
86,234,000,000.00
+16% |
68,529,000,000.00
-21% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6,570,000,000.00 | 8,761,000,000.00 | 15,018,000,000.00 | 10,807,000,000.00 | 14,892,000,000.00 | 14,768,000,000.00 | 13,646,000,000.00 | 13,800,000,000.00 | 12,632,000,000.00 | 17,328,000,000.00 | 14,138,000,000.00 | 10,374,000,000.00 | 13,285,000,000.00 | 14,053,000,000.00 | 10,479,000,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
6,986,000,000.00
+0% |
8,654,000,000.00
+24% |
11,497,000,000.00
+33% |
21,360,000,000.00
+86% |
23,408,000,000.00
+10% |
32,134,000,000.00
+37% |
39,792,000,000.00
+24% |
30,428,000,000.00
-24% |
43,654,000,000.00
+43% |
32,705,000,000.00
-25% |
21,370,000,000.00
-35% |
26,509,000,000.00
+24% |
32,579,000,000.00
+23% |
33,093,000,000.00
+2% |
46,957,000,000.00
+42% |
65,966,000,000.00
+40% |
91,718,000,000.00
+39% |
60,747,000,000.00
-34% |
72,181,000,000.00
+19% |
58,050,000,000.00
-20% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.83%) | (0.82%) | (0.67%) | (0.80%) | (0.69%) | (0.59%) | (0.66%) | (0.70%) | (0.72%) | (0.73%) | (0.82%) | (0.90%) | (0.82%) | (0.84%) | (0.85%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,000,000.00 | 0.00 | 1,000,000.00 | 3,000,000.00 | 1,000,000.00 | 0.00 | 0.00 | 2,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,410,000,000.00 | 0.00 | 0.00 | 1,835,000,000.00 | 1,860,000,000.00 | 1,740,000,000.00 | 1,290,000,000.00 | 2,813,000,000.00 | 4,247,000,000.00 | 2,339,000,000.00 | 1,982,000,000.00 | 3,099,000,000.00 | 3,494,000,000.00 | 2,217,000,000.00 | 708,000,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,451,000,000.00 | 3,698,000,000.00 | 3,222,000,000.00 | 5,582,000,000.00 | 6,063,000,000.00 | 5,397,000,000.00 | 4,405,000,000.00 | 7,298,000,000.00 | 8,784,000,000.00 | 7,953,000,000.00 | 7,580,000,000.00 | 9,563,000,000.00 | 3,494,000,000.00 | 23,665,000,000.00 | 16,619,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,041,000,000.00 | 3,698,000,000.00 | 3,222,000,000.00 | 3,747,000,000.00 | 4,203,000,000.00 | 3,657,000,000.00 | 3,115,000,000.00 | 4,485,000,000.00 | 4,537,000,000.00 | 5,614,000,000.00 | 5,598,000,000.00 | 6,464,000,000.00 | 13,703,000,000.00 | 21,448,000,000.00 | 15,911,000,000.00 | |
| Depreciation and Amortiz... | 150,000,000.00 | 39,000,000.00 | 102,000,000.00 | 154,000,000.00 | 530,000,000.00 | 149,000,000.00 | 249,000,000.00 | 102,000,000.00 | 2,039,000,000.00 | 2,636,000,000.00 | 3,323,000,000.00 | 3,234,000,000.00 | 3,178,000,000.00 | 4,340,000,000.00 | 4,621,000,000.00 | 4,970,000,000.00 | 5,160,000,000.00 | 5,124,000,000.00 | 5,005,000,000.00 | 5,713,000,000.00 | |
| Other Expenses | 3,055,000,000.00 | 3,301,000,000.00 | 5,519,000,000.00 | 7,847,000,000.00 | 10,528,000,000.00 | 2,552,000,000.00 | 4,136,000,000.00 | 12,000,000.00 | 34,000,000.00 | 36,000,000.00 | 34,000,000.00 | 27,000,000.00 | 37,000,000.00 | 37,000,000.00 | 9,975,000,000.00 | 16,325,000,000.00 | 22,087,000,000.00 | 24,965,000,000.00 | 7,811,000,000.00 | 15,070,000,000.00 | |
| Total Operating Expenses | 3,055,000,000.00 | 3,301,000,000.00 | 5,519,000,000.00 | 7,847,000,000.00 | 10,528,000,000.00 | 7,003,000,000.00 | 7,834,000,000.00 | 7,287,000,000.00 | 12,696,000,000.00 | 13,553,000,000.00 | 13,604,000,000.00 | 11,919,000,000.00 | 15,799,000,000.00 | 16,886,000,000.00 | 17,928,000,000.00 | 23,905,000,000.00 | 31,650,000,000.00 | 28,459,000,000.00 | 31,476,000,000.00 | 31,689,000,000.00 | |
| Cost and Exponses | 3,055,000,000.00 | 3,301,000,000.00 | 5,519,000,000.00 | 7,847,000,000.00 | 10,528,000,000.00 | 13,573,000,000.00 | 16,595,000,000.00 | 22,305,000,000.00 | 23,503,000,000.00 | 28,445,000,000.00 | 28,372,000,000.00 | 25,565,000,000.00 | 29,599,000,000.00 | 29,518,000,000.00 | 35,256,000,000.00 | 38,043,000,000.00 | 42,024,000,000.00 | 41,744,000,000.00 | 45,529,000,000.00 | 42,168,000,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
3,931,000,000.00
+0% |
5,353,000,000.00
+36% |
5,978,000,000.00
+12% |
13,513,000,000.00
+126% |
12,880,000,000.00
-5% |
25,131,000,000.00
+95% |
31,958,000,000.00
+27% |
23,153,000,000.00
-28% |
28,385,000,000.00
+23% |
19,192,000,000.00
-32% |
2,644,000,000.00
-86% |
15,274,000,000.00
+478% |
21,390,000,000.00
+40% |
16,360,000,000.00
-24% |
28,811,000,000.00
+76% |
40,838,000,000.00
+42% |
59,508,000,000.00
+46% |
37,238,000,000.00
-37% |
40,705,000,000.00
+9% |
26,361,000,000.00
-35% |
|
| Operating Income Ratio | (0.56%) | (0.62%) | (0.52%) | (0.63%) | (0.55%) | (0.65%) | (0.66%) | (0.51%) | (0.52%) | (0.40%) | (0.07%) | (0.38%) | (0.46%) | (0.36%) | (0.45%) | (0.51%) | (0.58%) | (0.50%) | (0.47%) | (0.38%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 150,000,000.00 | 39,000,000.00 | 102,000,000.00 | 154,000,000.00 | 286,000,000.00 | 149,000,000.00 | 241,000,000.00 | 102,000,000.00 | 117,000,000.00 | 84,000,000.00 | 265,000,000.00 | 295,000,000.00 | 637,000,000.00 | 499,000,000.00 | 792,000,000.00 | 624,000,000.00 | 779,000,000.00 | 377,000,000.00 | 685,000,000.00 | 800,000,000.00 | |
| Interest Expenses | 270,000,000.00 | 103,000,000.00 | 410,000,000.00 | 405,000,000.00 | 413,000,000.00 | 178,000,000.00 | 149,000,000.00 | 405,000,000.00 | 396,000,000.00 | 519,000,000.00 | 876,000,000.00 | 496,000,000.00 | 339,000,000.00 | 179,000,000.00 | 351,000,000.00 | 258,000,000.00 | 285,000,000.00 | 485,000,000.00 | 617,000,000.00 | 510,000,000.00 | |
| Total Other Income/Exp... | -120,000,000.00 | -64,000,000.00 | -168,000,000.00 | -251,000,000.00 | -127,000,000.00 | -29,000,000.00 | 100,000,000.00 | -303,000,000.00 | -325,000,000.00 | -440,000,000.00 | -699,000,000.00 | -199,000,000.00 | 298,000,000.00 | 320,000,000.00 | 441,000,000.00 | 366,000,000.00 | 494,000,000.00 | -108,000,000.00 | 42,000,000.00 | 289,000,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 4,081,000,000.00 | 5,392,000,000.00 | 6,080,000,000.00 | 13,987,000,000.00 | 13,682,000,000.00 | 25,280,000,000.00 | 32,207,000,000.00 | 25,283,000,000.00 | 30,424,000,000.00 | 21,907,000,000.00 | 12,216,000,000.00 | 18,658,000,000.00 | 25,041,000,000.00 | 21,128,000,000.00 | 34,141,000,000.00 | 46,336,000,000.00 | 65,337,000,000.00 | 32,277,000,000.00 | 46,395,000,000.00 | 32,873,000,000.00 | |
| EBITDA ratio | (0.58%) | (0.62%) | (0.53%) | (0.64%) | (0.59%) | (0.65%) | (0.66%) | (0.51%) | (0.62%) | (0.47%) | (0.34%) | (0.46%) | (0.44%) | (0.46%) | (0.53%) | (0.59%) | (0.64%) | (0.44%) | (0.54%) | (0.48%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 3,811,000,000.00 | 5,289,000,000.00 | 5,670,000,000.00 | 13,262,000,000.00 | 12,753,000,000.00 | 25,102,000,000.00 | 32,058,000,000.00 | 22,850,000,000.00 | 28,060,000,000.00 | 18,752,000,000.00 | 2,039,000,000.00 | 15,075,000,000.00 | 21,688,000,000.00 | 16,680,000,000.00 | 29,252,000,000.00 | 41,204,000,000.00 | 60,002,000,000.00 | 26,772,000,000.00 | 40,747,000,000.00 | 26,650,000,000.00 | |
| Income Before Tax Ratio | (0.55%) | (0.61%) | (0.49%) | (0.62%) | (0.54%) | (0.65%) | (0.66%) | (0.50%) | (0.52%) | (0.39%) | (0.06%) | (0.38%) | (0.47%) | (0.36%) | (0.46%) | (0.51%) | (0.59%) | (0.36%) | (0.47%) | (0.39%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 1,084,000,000.00 | 1,014,000,000.00 | 1,768,000,000.00 | 4,179,000,000.00 | 3,949,000,000.00 | 6,813,000,000.00 | 9,760,000,000.00 | 6,750,000,000.00 | 7,760,000,000.00 | 4,604,000,000.00 | 1,412,000,000.00 | 3,934,000,000.00 | 5,481,000,000.00 | 4,026,000,000.00 | 7,936,000,000.00 | 11,363,000,000.00 | 16,345,000,000.00 | 7,117,000,000.00 | 10,942,000,000.00 | 7,375,000,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 2,727,000,000.00
+0% |
4,275,000,000.00
+57% |
3,902,000,000.00
-9% |
7,208,000,000.00
+85% |
8,804,000,000.00
+22% |
14,323,000,000.00
+63% |
17,042,000,000.00
+19% |
12,212,000,000.00
-28% |
15,446,000,000.00
+26% |
10,724,000,000.00
-31% |
469,000,000.00
-96% |
8,621,000,000.00
+1,738% |
12,335,000,000.00
+43% |
9,615,000,000.00
-22% |
16,259,000,000.00
+69% |
22,779,000,000.00
+40% |
33,266,000,000.00
+46% |
14,968,000,000.00
-55% |
22,725,000,000.00
+52% |
14,699,000,000.00
-35% |
|
| Net Income Ratio | (0.39%) | (0.49%) | (0.34%) | (0.34%) | (0.38%) | (0.37%) | (0.35%) | (0.27%) | (0.28%) | (0.23%) | (0.01%) | (0.21%) | (0.27%) | (0.21%) | (0.25%) | (0.28%) | (0.33%) | (0.20%) | (0.26%) | (0.21%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 6.96 | 10.78 | 10.11 | 22.80 | 21.94 | 44.66 | 53.11 | 38.87 | 48.09 | 33.44 | 1.46 | 26.98 | 38.63 | 30.08 | 50.72 | 71.03 | 103.67 | 46.64 | 70.80 | 45.81 | |
| Diluted EPS | 6.96 | 10.78 | 9.95 | 22.54 | 21.82 | 44.52 | 52.97 | 38.81 | 48.03 | 33.38 | 1.46 | 26.84 | 38.37 | 29.87 | 50.58 | 70.79 | 103.37 | 46.54 | 70.64 | 45.70 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 313,563,111.00 | 313,563,111.00 | 314,586,944.00 | 316,109,308.00 | 318,710,849.00 | 320,694,994.00 | 320,896,000.00 | 321,223,241.00 | 321,186,591.00 | 320,662,676.00 | 320,817,364.00 | 319,520,658.00 | 319,302,962.00 | 319,601,762.00 | 320,554,087.00 | 320,690,801.00 | 320,881,702.00 | 320,896,643.00 | 320,956,591.00 | 320,883,243.00 | |
| Diluted Share Outstanding | 313,563,111.00 | 313,563,111.00 | 319,628,322.00 | 319,746,871.00 | 320,399,015.00 | 321,658,965.00 | 321,719,000.00 | 321,753,827.00 | 321,595,563.00 | 321,242,611.00 | 320,817,364.00 | 321,163,523.00 | 321,481,081.00 | 321,919,841.00 | 321,472,427.00 | 321,760,686.00 | 321,827,001.00 | 321,643,757.00 | 321,710,991.00 | 321,672,707.00 | |