
Kardex
KARN.SWKardex Holding AG Price (KARN.SW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
7,718,032
(0.0485)%Revenue and Profitability
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 379,138,342 | 393,113,285 | 397,248,706 | 425,300,000 | 379,100,000 | 422,500,000 | 460,000,000 | 342,900,000 | 355,900,000 | 459,200,000 | 484,400,000 | 399,300,000 | 308,000,000 | 337,900,000 | 358,500,000 | 376,100,000 | 423,400,000 | 471,200,000 | 412,900,000 | 455,500,000 | 565,600,000 | 702,900,000 | 791,200,000 |
Net Income | 2,073,097 | 5,177,509 | 6,775,444 | -34,200,000 | 33,200,000 | 21,800,000 | 33,000,000 | 800,000 | -9,800,000 | 3,000,000 | 21,400,000 | 31,500,000 | 23,800,000 | 28,500,000 | 30,800,000 | 31,800,000 | 38,300,000 | 44,400,000 | 40,700,000 | 43,900,000 | 37,800,000 | 66,600,000 | 80,700,000 |
FCF USD | 14,874,320 | -43,573 | -12,717,147 | 19,200,000 | 65,300,000 | 78,700,000 | 24,800,000 | 16,100,000 | 7,200,000 | -8,300,000 | 26,300,000 | 32,200,001 | 24,800,000 | 44,700,000 | 18,300,000 | 40,700,000 | 39,500,000 | 33,100,000 | 31,000,000 | 72,600,000 | -3,800,000 | 60,700,000 | 98,900,000 |
OCF USD | 27,249,480 | 9,017,068 | -3,377,042 | 31,100,000 | 82,300,000 | 85,200,000 | 39,100,000 | 25,600,000 | 16,400,000 | -3,400,000 | 31,400,000 | 36,300,000 | 28,300,000 | 48,200,000 | 24,200,000 | 46,000,000 | 48,100,000 | 44,800,000 | 49,800,000 | 79,600,000 | 10,400,000 | 80,400,000 | 114,200,000 |
Financial Health - DEBT
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 7.86 | 5.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13.97 | 0.71 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
D/E | 0.76 | 0.71 | 0.38 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.25 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
CA/CL | 1.32 | 1.29 | 1.58 | 1.14 | 0.92 | 1.29 | 1.46 | 1.44 | 1.11 | 1.46 | 1.52 | 2.45 | 2.60 | 2.54 | 2.58 | 2.45 | 2.42 | 2.45 | 2.61 | 1.92 | 1.95 | 1.95 | 1.97 |
TA/TL | 1.55 | 1.54 | 1.81 | 1.46 | 1.24 | 1.42 | 1.63 | 1.68 | 1.43 | 1.34 | 1.57 | 2.27 | 2.46 | 2.42 | 2.47 | 2.37 | 2.37 | 2.46 | 2.69 | 2.35 | 2.28 | 2.32 | 2.37 |
Total Debt | 79,325,805 | 73,580,865 | 56,178,513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,700,000 | 2,100,000 | 0 | 0 | 0 | 0 | 0 | 0 | 100,000 | 600,000 | 0 | 0 | 100,000 |
Management Performance
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 3.15% | 3.60% | 4.38% | 37.80% | 32.91% | 45.54% | 21.62% | 1.96% | -3.27% | 5.65% | 18.76% | 20.94% | 18.77% | 21.36% | 21.01% | 21.18% | 23.41% | 25.26% | 23.01% | 21.15% | 19.17% | 24.32% | 24.28% |
ROE | 1.99% | 4.99% | 4.63% | -37.87% | 59.50% | 29.38% | 30.75% | 0.82% | -10.58% | 4.65% | 25.06% | 29.47% | 20.55% | 22.02% | 22.29% | 22.88% | 24.98% | 25.89% | 23.40% | 22.65% | 18.54% | 27.85% | 28.43% |
ROA | 0.00% | 1.75% | 2.06% | -10.15% | 8.67% | 13.52% | 11.84% | 0.33% | -3.18% | 1.19% | 9.08% | 16.47% | 12.20% | 12.93% | 13.28% | 13.24% | 14.46% | 15.32% | 14.68% | 13.00% | 10.38% | 15.85% | 16.37% |
NM % | 0.55% | 1.32% | 1.71% | -8.04% | 8.76% | 5.16% | 7.17% | 0.23% | -2.75% | 0.65% | 4.42% | 7.89% | 7.73% | 8.43% | 8.59% | 8.46% | 9.05% | 9.42% | 9.86% | 9.64% | 6.68% | 9.48% | 10.20% |
FCF / R% | 0.00% | -0.01% | -3.20% | 4.51% | 17.23% | 18.63% | 5.39% | 4.70% | 2.02% | -1.81% | 5.43% | 8.06% | 8.05% | 13.23% | 5.10% | 10.82% | 9.33% | 7.02% | 7.51% | 15.94% | -0.67% | 8.64% | 12.50% |
FCF / NI% | 717.49% | -0.84% | -187.69% | -65.98% | 259.13% | 230.79% | 75.15% | 2,012.50% | -73.47% | -276.67% | 122.90% | 102.22% | 104.20% | 156.84% | 59.42% | 127.99% | 103.13% | 74.55% | 76.17% | 165.38% | -10.05% | 90.73% | 122.40% |
Operating Margin (OM) | 0.00 | -0.01 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.17 | -0.12 | 0.00 | 0.07 | 0.12 | 0.18 | 0.23 | 0.29 | 0.29 | 0.35 | 0.45 | 0.37 | 0.36 | 0.37 |
Per Share
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 5.53 | 13.81 | 1.36 | -6.07 | 5.90 | 3.64 | 5.29 | 0.13 | -1.75 | 0.48 | 2.77 | 4.08 | 3.08 | 3.69 | 3.99 | 4.12 | 4.96 | 5.75 | 5.28 | 5.69 | 4.90 | 8.63 | 10.46 |
SPS | 1,011.04 | 1,048.30 | 79.98 | 75.48 | 67.38 | 70.53 | 73.72 | 54.99 | 63.58 | 72.78 | 62.74 | 51.73 | 39.85 | 43.71 | 46.39 | 48.76 | 54.87 | 61.06 | 53.54 | 59.07 | 73.35 | 91.08 | 102.51 |
OCPS | 72.67 | 24.05 | -0.68 | 5.52 | 14.63 | 14.22 | 6.27 | 4.11 | 2.93 | -0.54 | 4.07 | 4.70 | 3.66 | 6.24 | 3.13 | 5.96 | 6.23 | 5.81 | 6.46 | 10.32 | 1.35 | 10.42 | 14.80 |
FCPS | 39.66 | -0.12 | -2.56 | 3.41 | 11.61 | 13.14 | 3.97 | 2.58 | 1.29 | -1.32 | 3.41 | 4.17 | 3.21 | 5.78 | 2.37 | 5.28 | 5.12 | 4.29 | 4.02 | 9.42 | -0.49 | 7.87 | 12.81 |
BVPS | 285.65 | 277.13 | 29.54 | 16.03 | 9.92 | 12.39 | 17.20 | 15.73 | 16.54 | 10.22 | 11.06 | 13.85 | 14.98 | 16.74 | 17.88 | 18.02 | 19.87 | 22.29 | 22.60 | 25.15 | 26.53 | 31.11 | 36.91 |
Per Share - CAGR
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 5.53 | 13.81 | 1.36 | -6.07 | 5.90 | 3.64 | 5.29 | 0.13 | -1.75 | 0.48 | 2.77 | 4.08 | 3.08 | 3.69 | 3.99 | 4.12 | 4.96 | 5.75 | 5.28 | 5.69 | 4.90 | 8.63 | 10.46 |
CAGR-SPS | 1,011.04 | 1,048.30 | 79.98 | 75.48 | 67.38 | 70.53 | 73.72 | 54.99 | 63.58 | 72.78 | 62.74 | 51.73 | 39.85 | 43.71 | 46.39 | 48.76 | 54.87 | 61.06 | 53.54 | 59.07 | 73.35 | 91.08 | 102.51 |
CAGR-OCPS | 72.67 | 24.05 | -0.68 | 5.52 | 14.63 | 14.22 | 6.27 | 4.11 | 2.93 | -0.54 | 4.07 | 4.70 | 3.66 | 6.24 | 3.13 | 5.96 | 6.23 | 5.81 | 6.46 | 10.32 | 1.35 | 10.42 | 14.80 |
CAGR-FCPS | 39.66 | -0.12 | -2.56 | 3.41 | 11.61 | 13.14 | 3.97 | 2.58 | 1.29 | -1.32 | 3.41 | 4.17 | 3.21 | 5.78 | 2.37 | 5.28 | 5.12 | 4.29 | 4.02 | 9.42 | -0.49 | 7.87 | 12.81 |
CAGR-BVPS | 285.65 | 277.13 | 29.54 | 16.03 | 9.92 | 12.39 | 17.20 | 15.73 | 16.54 | 10.22 | 11.06 | 13.85 | 14.98 | 16.74 | 17.88 | 18.02 | 19.87 | 22.29 | 22.60 | 25.15 | 26.53 | 31.11 | 36.91 |