KAP
KAP.JOKAP Industrial Holdings Limited Price (KAP.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,521,000,000
(0.0794)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
KAP Industrial Holdings LimitedCurrency: ZAc
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
1,911,873,000.00
+0% |
2,997,900,000.00
+57% |
5,242,200,000.00
+75% |
4,620,400,000.00
-12% |
3,839,000,000.00
-17% |
3,970,500,000.00
+3% |
4,217,100,000.00
+6% |
11,018,000,000.00
+161% |
14,360,000,000.00
+30% |
14,748,000,000.00
+3% |
15,664,000,000.00
+6% |
16,232,000,000.00
+4% |
19,783,000,000.00
+22% |
22,985,000,000.00
+16% |
25,602,000,000.00
+11% |
22,166,000,000.00
-13% |
23,956,000,000.00
+8% |
27,979,000,000.00
+17% |
29,628,000,000.00
+6% |
29,062,000,000.00
-2% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 1,425,740,000.00 | 2,151,500,000.00 | 3,971,900,000.00 | 3,266,400,000.00 | 3,021,800,000.00 | 3,139,700,000.00 | 3,370,100,000.00 | 8,447,000,000.00 | 11,561,000,000.00 | 11,622,000,000.00 | 12,248,000,000.00 | 12,440,000,000.00 | 15,562,000,000.00 | 18,477,000,000.00 | 20,906,000,000.00 | 18,892,000,000.00 | 19,526,000,000.00 | 22,465,000,000.00 | 24,702,000,000.00 | 23,921,000,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
486,133,000.00
+0% |
846,400,000.00
+74% |
1,270,300,000.00
+50% |
1,354,000,000.00
+7% |
817,200,000.00
-40% |
830,800,000.00
+2% |
847,000,000.00
+2% |
2,571,000,000.00
+204% |
2,799,000,000.00
+9% |
3,126,000,000.00
+12% |
3,416,000,000.00
+9% |
3,792,000,000.00
+11% |
4,221,000,000.00
+11% |
4,508,000,000.00
+7% |
4,696,000,000.00
+4% |
3,274,000,000.00
-30% |
4,430,000,000.00
+35% |
5,514,000,000.00
+24% |
4,926,000,000.00
-11% |
5,141,000,000.00
+4% |
|
| Gross Profit Ratio | (0.25%) | (0.28%) | (0.24%) | (0.29%) | (0.21%) | (0.21%) | (0.20%) | (0.23%) | (0.19%) | (0.21%) | (0.22%) | (0.23%) | (0.21%) | (0.20%) | (0.18%) | (0.15%) | (0.18%) | (0.20%) | (0.17%) | (0.18%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 64,298,000.00 | 378,600,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,284,000,000.00 | 1,738,000,000.00 | 2,097,000,000.00 | 2,270,000,000.00 | 2,400,000,000.00 | |
| Selling, General & Admin... | 111,285,000.00 | 507,500,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 466,000,000.00 | 374,000,000.00 | 475,000,000.00 | 535,000,000.00 | 585,000,000.00 | 592,000,000.00 | 720,000,000.00 | 700,000,000.00 | 580,000,000.00 | 2,426,000,000.00 | 2,824,000,000.00 | 3,161,000,000.00 | 3,338,000,000.00 | |
| Selling & Marketing Exp... | 46,987,000.00 | 128,900,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 466,000,000.00 | 374,000,000.00 | 475,000,000.00 | 535,000,000.00 | 585,000,000.00 | 592,000,000.00 | 720,000,000.00 | 700,000,000.00 | 580,000,000.00 | 688,000,000.00 | 727,000,000.00 | 891,000,000.00 | 938,000,000.00 | |
| Depreciation and Amortiz... | 35,706,000.00 | 42,200,000.00 | 3,900,000.00 | -1,600,000.00 | 59,300,000.00 | 70,800,000.00 | 69,900,000.00 | 632,000,000.00 | 760,000,000.00 | 765,000,000.00 | 791,000,000.00 | 806,000,000.00 | 862,000,000.00 | 1,043,000,000.00 | 1,186,000,000.00 | 1,284,000,000.00 | 1,317,000,000.00 | 1,404,000,000.00 | 1,497,000,000.00 | 1,444,000,000.00 | |
| Other Expenses | 236,434,000.00 | 111,200,000.00 | 931,800,000.00 | -5,800,000.00 | -4,100,000.00 | 632,600,000.00 | 615,400,000.00 | 999,000,000.00 | 1,095,000,000.00 | 1,179,000,000.00 | 1,215,000,000.00 | 1,223,000,000.00 | 1,130,000,000.00 | 921,000,000.00 | 1,732,000,000.00 | 1,390,000,000.00 | -39,000,000.00 | -51,000,000.00 | 21,000,000.00 | -401,000,000.00 | |
| Total Operating Expenses | 347,719,000.00 | 618,700,000.00 | 931,800,000.00 | 1,153,900,000.00 | 664,700,000.00 | 632,600,000.00 | 615,400,000.00 | 1,465,000,000.00 | 1,469,000,000.00 | 1,654,000,000.00 | 1,750,000,000.00 | 1,808,000,000.00 | 1,722,000,000.00 | 1,641,000,000.00 | 2,432,000,000.00 | 1,970,000,000.00 | 2,387,000,000.00 | 2,773,000,000.00 | 3,102,000,000.00 | 2,937,000,000.00 | |
| Cost and Exponses | 1,773,459,000.00 | 2,770,200,000.00 | 4,903,700,000.00 | 4,420,300,000.00 | 3,686,500,000.00 | 3,772,300,000.00 | 3,985,500,000.00 | 9,912,000,000.00 | 13,030,000,000.00 | 13,276,000,000.00 | 13,998,000,000.00 | 14,248,000,000.00 | 17,284,000,000.00 | 20,118,000,000.00 | 23,338,000,000.00 | 20,862,000,000.00 | 21,913,000,000.00 | 25,238,000,000.00 | 27,804,000,000.00 | 26,858,000,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
138,414,000.00
+0% |
227,700,000.00
+65% |
338,500,000.00
+49% |
200,100,000.00
-41% |
132,600,000.00
-34% |
194,500,000.00
+47% |
228,700,000.00
+18% |
1,187,000,000.00
+419% |
1,350,000,000.00
+14% |
1,458,000,000.00
+8% |
1,631,000,000.00
+12% |
1,964,000,000.00
+20% |
2,465,000,000.00
+26% |
2,801,000,000.00
+14% |
2,383,000,000.00
-15% |
721,000,000.00
-70% |
2,134,000,000.00
+196% |
2,827,000,000.00
+32% |
1,551,000,000.00
-45% |
2,204,000,000.00
+42% |
|
| Operating Income Ratio | (0.07%) | (0.08%) | (0.06%) | (0.04%) | (0.03%) | (0.05%) | (0.05%) | (0.11%) | (0.09%) | (0.10%) | (0.10%) | (0.12%) | (0.12%) | (0.12%) | (0.09%) | (0.03%) | (0.09%) | (0.10%) | (0.05%) | (0.08%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 8,838,000.00 | 58,600,000.00 | 700,000.00 | 500,000.00 | 3,100,000.00 | 3,700,000.00 | 3,300,000.00 | 110,000,000.00 | 97,000,000.00 | 10,000,000.00 | 47,000,000.00 | 42,000,000.00 | 107,000,000.00 | 30,000,000.00 | 50,000,000.00 | 13,000,000.00 | 13,000,000.00 | 17,000,000.00 | 28,000,000.00 | 63,000,000.00 | |
| Interest Expenses | 19,435,000.00 | 27,400,000.00 | 51,800,000.00 | 76,400,000.00 | 62,400,000.00 | 56,400,000.00 | 28,900,000.00 | 491,000,000.00 | 454,000,000.00 | 326,000,000.00 | 259,000,000.00 | 351,000,000.00 | 619,000,000.00 | 718,000,000.00 | 747,000,000.00 | 680,000,000.00 | 474,000,000.00 | 507,000,000.00 | 824,000,000.00 | 888,000,000.00 | |
| Total Other Income/Exp... | 124,100,000.00 | 20,300,000.00 | -47,900,000.00 | -83,900,000.00 | -60,700,000.00 | -60,400,000.00 | -469,000,000.00 | -370,000,000.00 | -330,000,000.00 | -332,000,000.00 | -289,000,000.00 | -288,000,000.00 | -500,000,000.00 | -674,000,000.00 | -677,000,000.00 | -654,000,000.00 | -438,000,000.00 | -589,000,000.00 | -755,000,000.00 | -787,000,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 304,700,000.00 | 315,400,000.00 | 342,400,000.00 | 254,500,000.00 | 193,600,000.00 | 269,000,000.00 | 1,362,000,000.00 | 1,931,000,000.00 | 2,167,000,000.00 | 2,229,000,000.00 | 2,472,000,000.00 | 2,846,000,000.00 | 3,131,000,000.00 | 3,920,000,000.00 | 3,632,000,000.00 | -373,000,000.00 | 3,471,000,000.00 | 4,259,000,000.00 | 3,223,000,000.00 | 3,695,000,000.00 | |
| EBITDA ratio | (0.10%) | (0.11%) | (0.07%) | (0.04%) | (0.06%) | (0.07%) | (0.07%) | (0.18%) | (0.15%) | (0.15%) | (0.15%) | (0.18%) | (0.18%) | (0.17%) | (0.14%) | (0.09%) | (0.14%) | (0.14%) | (0.11%) | (0.13%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 319,103,000.00 | 248,700,000.00 | 290,600,000.00 | 122,100,000.00 | 71,900,000.00 | 144,800,000.00 | 205,100,000.00 | 816,000,000.00 | 991,000,000.00 | 1,128,000,000.00 | 1,342,000,000.00 | 1,675,000,000.00 | 1,965,000,000.00 | 2,118,000,000.00 | 1,706,000,000.00 | -2,595,000,000.00 | 1,696,000,000.00 | 2,347,000,000.00 | 796,000,000.00 | 1,417,000,000.00 | |
| Income Before Tax Ratio | (0.17%) | (0.08%) | (0.06%) | (0.03%) | (0.02%) | (0.04%) | (0.05%) | (0.07%) | (0.07%) | (0.08%) | (0.09%) | (0.10%) | (0.10%) | (0.09%) | (0.07%) | (-0.12%) | (0.07%) | (0.08%) | (0.03%) | (0.05%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 15,676,000.00 | 46,200,000.00 | 53,000,000.00 | -7,700,000.00 | 20,500,000.00 | 48,700,000.00 | 59,100,000.00 | 220,000,000.00 | 274,000,000.00 | 302,000,000.00 | 361,000,000.00 | 482,000,000.00 | 510,000,000.00 | 508,000,000.00 | 533,000,000.00 | -471,000,000.00 | 506,000,000.00 | 578,000,000.00 | 310,000,000.00 | 213,000,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 301,469,000.00
+0% |
196,300,000.00
-35% |
237,600,000.00
+21% |
129,800,000.00
-45% |
-32,700,000.00
-125% |
93,700,000.00
-387% |
138,200,000.00
+47% |
574,000,000.00
+315% |
677,000,000.00
+18% |
724,000,000.00
+7% |
888,000,000.00
+23% |
1,147,000,000.00
+29% |
1,343,000,000.00
+17% |
1,540,000,000.00
+15% |
1,033,000,000.00
-33% |
-2,124,000,000.00
-306% |
991,000,000.00
-147% |
1,746,000,000.00
+76% |
414,000,000.00
-76% |
1,090,000,000.00
+163% |
|
| Net Income Ratio | (0.16%) | (0.07%) | (0.05%) | (0.03%) | (-0.01%) | (0.02%) | (0.03%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.07%) | (0.07%) | (0.07%) | (0.04%) | (-0.10%) | (0.04%) | (0.06%) | (0.01%) | (0.04%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 0.81 | 0.46 | 0.53 | 0.29 | -0.08 | 0.21 | 0.14 | 0.28 | 0.29 | 0.31 | 0.37 | 0.47 | 0.52 | 0.58 | 0.38 | -0.81 | 0.39 | 0.70 | 0.17 | 0.44 | |
| Diluted EPS | 0.81 | 0.46 | 0.53 | 0.29 | -0.08 | 0.21 | 0.14 | 0.28 | 0.29 | 0.30 | 0.37 | 0.47 | 0.52 | 0.57 | 0.38 | -0.81 | 0.38 | 0.69 | 0.16 | 0.43 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 293,880,295.00 | 422,189,995.00 | 424,794,251.00 | 425,194,906.00 | 425,194,906.00 | 425,194,906.00 | 1,916,131,581.00 | 2,022,305,103.00 | 2,340,825,669.00 | 2,349,840,402.00 | 2,387,902,608.00 | 2,433,000,000.00 | 2,574,000,000.00 | 2,671,000,000.00 | 2,696,000,000.00 | 2,630,000,000.00 | 2,555,000,000.00 | 2,487,000,000.00 | 2,475,000,000.00 | 2,486,000,000.00 | |
| Diluted Share Outstanding | 293,880,295.00 | 422,189,995.00 | 424,794,251.00 | 425,194,906.00 | 425,194,906.00 | 425,194,906.00 | 1,916,131,581.00 | 2,035,326,384.00 | 2,354,848,587.00 | 2,375,882,964.00 | 2,422,959,903.00 | 2,466,000,000.00 | 2,599,000,000.00 | 2,690,000,000.00 | 2,703,000,000.00 | 2,630,000,000.00 | 2,589,000,000.00 | 2,549,000,000.00 | 2,519,000,000.00 | 2,521,000,000.00 | |