Kairos
KAI.AXKairos Minerals Limited Price (KAI.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,589,881,352
(19.7794)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Kairos Minerals LimitedCurrency: AUD
| YEAR | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
863,234.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
1,699,380.00
+0% |
22,928.00
-99% |
88,386.00
+285% |
5,295.00
-94% |
0.00
+0% |
6,079.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
112,375.00
+0% |
7,116.00
-94% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
8.21
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,803,383.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,760,878.00 | 3,083.00 | 8,302.00 | 11,329.00 | 19,115.00 | 16,727.00 | 53,945.00 | 148,529.00 | 213,108.00 | 144,150.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
863,234.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-1,104,003.00
+0% |
22,928.00
-102% |
88,386.00
+285% |
5,295.00
-94% |
0.00
+0% |
6,079.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
112,375.00
+0% |
7,116.00
-94% |
-2,760,878.00
-38,898% |
-3,083.00
-100% |
-8,302.00
+169% |
-11,329.00
+36% |
-19,106.79
+69% |
-16,727.00
-12% |
-53,945.00
+223% |
-148,529.00
+175% |
-213,108.00
+43% |
-144,150.00
-32% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.65%) | (1.00%) | (1.00%) | (1.00%) | (0.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-2,326.41%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,092.00 | 0.00 | 440,934.00 | 521,895.00 | 0.00 | 62,667.00 | 82,070.00 | 505,523.00 | 496,650.00 | 713,932.00 | 883,886.00 | 685,492.00 | 2,145,635.00 | 0.00 | 0.00 | 0.00 | 926.28 | 1,026.60 | 2,645.69 | 2,336.56 | 1,597.84 | 0.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,092.00 | 731,586.00 | 440,934.00 | 521,895.00 | 668,449.00 | 62,667.00 | 91,528.00 | 505,523.00 | 496,650.00 | 713,932.00 | 883,886.00 | 685,492.00 | 2,145,635.00 | 2,116,236.00 | 2,321,059.00 | 5,686,670.00 | 1,357,436.00 | 1,343,866.00 | 4,234,818.00 | 3,618,210.00 | 1,971,413.00 | 1,271,919.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 731,586.00 | 0.00 | 243,390.00 | 668,449.00 | 658,724.00 | 9,458.00 | 98,088.00 | 59,009.00 | 507,476.00 | 352,185.00 | 532,601.00 | 449,124.00 | 0.00 | 0.00 | 0.00 | 1,356,509.00 | 1,342,839.00 | 4,232,172.00 | 3,615,873.00 | 1,969,815.00 | 0.00 | |
| Depreciation and Amortiz... | 6,000.00 | 5,000.00 | 0.00 | 37,000.00 | 41,000.00 | 110,000.00 | 102,000.00 | 52,512.00 | 19,694.00 | 0.00 | 0.00 | 0.00 | 3,409.00 | 4,745.00 | 6,855.00 | 6,139.00 | 7,344.00 | 9,477.00 | 12,920.00 | 16,640.00 | 25,262.00 | 18,530.00 | 21,117.00 | 21,951.00 | 13,353.00 | 3,083.00 | 8,302.00 | 11,329.00 | 19,115.00 | 16,727.00 | 53,945.00 | 148,529.00 | 213,108.00 | 144,150.00 | |
| Other Expenses | 6,000.00 | 5,000.00 | -25,000.00 | 37,000.00 | 41,000.00 | 110,000.00 | 102,000.00 | 52,512.00 | -863,234.00 | -1,478,684.00 | 3,742,349.00 | 0.00 | -294,334.00 | -2,823,242.00 | -560,388.00 | 672,729.00 | 1,691,948.00 | 3,536,230.00 | 10,049,857.00 | -3,229,949.00 | -8,287,895.00 | -586,015.00 | 427,524.00 | -1,379,559.00 | 1,965,412.00 | 0.00 | 0.00 | 0.00 | 0.00 | 32,790.00 | 342,967.00 | -382,973.00 | 642,448.00 | 0.00 | |
| Total Operating Expenses | 6,000.00 | 5,000.00 | -25,000.00 | 37,000.00 | 41,000.00 | 110,000.00 | 102,000.00 | 52,512.00 | 19,694.00 | -1,478,684.00 | 3,742,349.00 | 0.00 | 3,409.00 | 4,745.00 | 756,061.00 | 877,825.00 | 941,245.00 | 1,094,983.00 | 1,328,246.00 | 2,341,015.00 | 4,146,190.00 | 1,748,431.00 | 1,652,270.00 | 1,610,858.00 | 2,792,329.00 | 2,116,236.00 | 2,321,059.00 | 5,686,670.00 | 1,357,436.00 | 1,343,866.00 | 4,234,818.00 | 3,618,210.00 | 1,971,413.00 | 1,271,919.00 | |
| Cost and Exponses | 6,000.00 | 5,000.00 | -25,000.00 | 37,000.00 | 41,000.00 | 110,000.00 | 102,000.00 | 52,512.00 | 19,694.00 | -1,478,684.00 | 3,742,349.00 | 0.00 | 3,409.00 | 3,672,451.00 | 756,061.00 | 877,825.00 | 941,245.00 | 1,094,983.00 | 1,328,246.00 | 2,341,015.00 | 4,146,190.00 | 1,748,431.00 | 1,652,270.00 | 1,610,858.00 | 5,553,207.00 | 2,119,319.00 | 2,329,361.00 | 5,697,999.00 | 1,376,551.00 | 1,360,593.00 | 4,288,763.00 | 3,766,739.00 | 2,184,521.00 | 1,416,069.00 | |
| Operating Income | |||||||||||||||||||||||||||||||||||
| Operating Income |
-6,000.00
+0% |
-5,000.00
-17% |
-25,000.00
+400% |
-37,000.00
+48% |
-41,000.00
+11% |
-110,000.00
+168% |
-102,000.00
-7% |
-52,512.00
-49% |
863,234.00
-1,744% |
-1,478,684.00
-271% |
3,742,349.00
-353% |
0.00
+0% |
-3,409.00
+0% |
-3,672,451.00
+107,628% |
-733,133.00
-80% |
-789,439.00
+8% |
-935,950.00
+19% |
-1,094,983.00
+17% |
-1,322,167.00
+21% |
-2,341,015.00
+77% |
-4,146,190.00
+77% |
-1,748,431.00
-58% |
-1,539,895.00
-12% |
-1,603,742.00
+4% |
-5,553,207.00
+246% |
-2,119,320.00
-62% |
-2,329,360.00
+10% |
-5,698,000.00
+145% |
-1,376,550.00
-76% |
-1,360,590.00
-1% |
-4,288,760.00
+215% |
-3,766,740.00
-12% |
-2,184,520.00
-42% |
-1,416,069.00
-35% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-2.16%) | (-31.98%) | (-8.93%) | (-176.76%) | (0.00%) | (-217.50%) | (0.00%) | (0.00%) | (0.00%) | (-13.70%) | (-225.37%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-167,606.23%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16,387.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,027.00 | 13,971.00 | 30,842.00 | 34,576.00 | 93,392.00 | 196,047.00 | 31,330.00 | 33,462.00 | 21,821.00 | 15,442.00 | 17,745.00 | 1,844.00 | 2,973.00 | 7,921.00 | 16,393.00 | 5,777.00 | 16,419.00 | 13,638.00 | 28,813.00 | 95,278.00 | |
| Interest Expenses | 0.00 | 3,000.00 | 0.00 | 4,000.00 | 2,000.00 | 27,000.00 | 49,000.00 | 20,957.00 | 0.00 | 0.00 | 16,000.00 | 0.00 | 1,381.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,124.00 | 10,459.00 | 12,997.00 | 7,886.00 | |
| Total Other Income/Exp... | -375,000.00 | -218,000.00 | 0.00 | -354,000.00 | -639,000.00 | -173,000.00 | -3,646,000.00 | -4,556,884.00 | -2,965,965.00 | 0.00 | -16,000.00 | 0.00 | -3,809,721.00 | -19,859.00 | -847,055.00 | 20,671.00 | -1,110,954.00 | 3,570,806.00 | 10,143,249.00 | -3,033,902.00 | -8,854,796.00 | -668,794.00 | 39,693.00 | -1,367,389.00 | 289,893.00 | 81,591.00 | -833,361.00 | 3,368.00 | -9,507,485.00 | 38,567.00 | 349,262.00 | -379,814.00 | 658,263.00 | 89,254.00 | |
| EBITDA | |||||||||||||||||||||||||||||||||||
| EBITDA | -381,000.00 | -220,000.00 | -25,000.00 | -387,000.00 | -678,000.00 | -256,000.00 | -3,699,000.00 | -4,588,439.00 | -2,102,731.00 | -1,478,684.00 | 3,742,349.00 | 0.00 | -3,808,340.00 | -1,123,862.00 | -726,278.00 | -762,631.00 | -928,606.00 | -1,085,506.00 | -1,309,247.00 | -2,324,375.00 | -12,975,724.00 | -1,613,660.00 | -1,479,081.00 | -1,581,791.00 | -5,249,960.00 | -2,034,645.00 | -3,154,419.00 | -5,683,303.00 | -10,864,923.00 | -1,305,299.00 | -3,875,429.00 | -3,987,567.00 | -1,300,150.00 | -1,174,781.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-2.44%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.66%) | (-29.18%) | (-1.33%) | (359.80%) | (0.00%) | (-215.37%) | (0.00%) | (0.00%) | (0.00%) | (-9.87%) | (-221.83%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-165,279.44%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||||||
| Income Before Tax | -381,000.00 | -223,000.00 | -25,000.00 | -391,000.00 | -680,000.00 | -283,000.00 | -3,748,000.00 | -4,609,396.00 | -2,102,731.00 | -1,478,684.00 | 3,726,349.00 | 0.00 | -3,813,130.00 | -1,128,607.00 | -1,580,188.00 | -768,768.00 | -2,046,904.00 | 2,475,823.00 | 8,821,082.00 | -5,374,917.00 | -13,000,986.00 | -2,417,225.00 | -1,500,202.00 | -2,971,131.00 | -5,263,314.00 | -2,037,729.00 | -3,162,721.00 | -5,694,632.00 | -10,884,035.00 | -1,322,026.00 | -3,939,501.00 | -4,146,553.00 | -1,526,257.00 | -1,326,815.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-2.44%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.66%) | (-68.92%) | (-8.70%) | (-386.57%) | (0.00%) | (1,451.07%) | (0.00%) | (0.00%) | (0.00%) | (-13.35%) | (-417.53%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-1,325,220.38%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||||||
| Income Tax Expense | -381,000.00 | -223,000.00 | -25,000.00 | -391,000.00 | -680,000.00 | -283,000.00 | -3,748,000.00 | -4,609,396.00 | -2,102,731.00 | -1,478,684.00 | 3,726,349.00 | 0.00 | -3,813,130.00 | -1,128,607.00 | -1,580,188.00 | -768,768.00 | -2,046,904.00 | -34,576.00 | 2,358,537.00 | -2,358,537.00 | 566,901.00 | 80,934.00 | 381,705.00 | -14,594.00 | 1,665,885.00 | -4.00 | -2.00 | 1.00 | -5.00 | 3.00 | -5.00 | 1.00 | 2.00 | 97,138.00 | |
| Net Income | |||||||||||||||||||||||||||||||||||
| Net Income | -708,000.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
13,000.00
+0% |
285,000.00
+2,092% |
866,000.00
+204% |
1,466,502.00
+69% |
1,097,276.00
-25% |
-1,478,684.00
-235% |
-3,726,349.00
+152% |
0.00
+0% |
-3,813,130.00
+0% |
-1,128,607.00
-70% |
-1,580,188.00
+40% |
-768,768.00
-51% |
-2,046,904.00
+166% |
2,475,823.00
-221% |
6,462,545.00
+161% |
-3,016,380.00
-147% |
-13,000,986.00
+331% |
-2,415,380.00
-81% |
-1,494,076.00
-38% |
-2,968,707.00
+99% |
-5,253,680.00
+77% |
-2,037,729.00
-61% |
-3,162,721.00
+55% |
-5,694,632.00
+80% |
-10,884,035.00
+91% |
-1,322,026.00
-88% |
-3,939,501.00
+198% |
-4,146,553.00
+5% |
-1,526,257.00
-63% |
-1,326,815.00
-13% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.27%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.66%) | (-68.92%) | (-8.70%) | (-386.57%) | (0.00%) | (1,063.09%) | (0.00%) | (0.00%) | (0.00%) | (-13.30%) | (-417.19%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-1,325,220.38%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.47 | 6.58 | 5.39 | 25.90 | -23.53 | -7.45 | -15.54 | 0.00 | -5.51 | -1.23 | -1.12 | -0.45 | -0.89 | 0.98 | 1.45 | -0.54 | -2.68 | -0.28 | -0.16 | -0.24 | -0.13 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Diluted EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.47 | 6.58 | 5.39 | 25.90 | -23.53 | -7.45 | -15.54 | 0.00 | -5.51 | -1.23 | -1.12 | -0.45 | -0.89 | 0.98 | 1.45 | -0.54 | -2.68 | -0.28 | -0.16 | -0.24 | -0.13 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Share Outstanding | |||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 983,426,226.00 | 983,426,226.00 | 983,426,226.00 | 18,295.00 | 27,752.00 | 43,340.00 | 160,639.00 | 56,613.00 | 89,463.00 | 198,462.00 | 239,801.00 | 374,942.00 | 692,090.00 | 917,539.00 | 1,409,720.00 | 1,717,861.00 | 2,293,201.00 | 2,518,450.00 | 4,499,740.00 | 5,599,348.00 | 4,855,329.00 | 8,616,282.00 | 9,543,786.00 | 12,302,455.00 | 40,150,180.00 | 204,584,592.00 | 452,610,533.00 | 841,650,224.00 | 1,001,104,102.00 | 1,081,768,858.00 | 1,769,354,319.00 | 1,990,455,210.00 | 2,162,209,964.00 | 2,589,881,352.00 | |
| Diluted Share Outstanding | 983,426,226.00 | 983,426,226.00 | 983,426,226.00 | 18,295.00 | 27,752.00 | 43,340.00 | 160,639.00 | 56,613.00 | 89,463.00 | 198,462.00 | 239,801.00 | 374,942.00 | 692,090.00 | 917,539.00 | 1,409,720.00 | 1,717,861.00 | 2,293,201.00 | 2,518,450.00 | 4,499,740.00 | 5,599,348.00 | 4,855,329.00 | 8,616,282.00 | 9,543,786.00 | 12,302,455.00 | 40,150,180.00 | 204,584,592.00 | 452,610,533.00 | 841,650,224.00 | 1,001,104,102.00 | 1,081,768,858.00 | 1,769,354,319.00 | 1,990,455,210.00 | 2,162,209,964.00 | 2,589,881,352.00 | |