JSW
JSWENERGY.NSJSW Energy Price (JSWENERGY.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,644,675,668
(0.0214)%Revenue and Profitability
| Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5,418,290,000 | 7,769,270,000 | 12,931,400,000 | 18,350,210,000 | 23,550,900,000 | 42,943,700,000 | 61,128,100,000 | 89,343,000,000 | 87,054,200,000 | 93,801,600,000 | 99,689,400,000 | 82,634,300,000 | 80,489,600,000 | 91,375,900,000 | 82,727,100,000 | 69,222,000,000 | 81,671,500,000 | 103,318,100,000 | 114,260,000,000 |
| Net Income | 1,323,630,000 | 2,720,820,000 | 3,237,750,000 | 2,790,000,000 | 7,454,900,000 | 8,418,200,000 | 1,700,500,000 | 9,036,500,000 | 7,547,400,000 | 13,495,100,000 | 13,955,100,000 | 6,290,300,000 | 779,700,000 | 6,951,300,000 | 10,999,200,000 | 7,954,800,000 | 17,286,200,000 | 14,777,600,000 | 17,227,100,000 |
| FCF USD | 2,615,100,000 | 1,392,360,000 | -14,679,980,000 | -34,118,050,000 | -27,257,200,000 | -18,449,000,000 | 1,454,300,000 | 7,912,500,000 | 17,751,100,000 | 27,156,200,000 | -225,400,000 | 30,498,800,000 | 38,130,500,000 | 22,309,500,000 | 19,610,700,000 | 32,644,200,000 | 6,579,600,000 | -21,523,100,000 | -17,991,400,000 |
| OCF USD | 2,721,670,000 | 4,544,590,000 | 7,881,360,000 | 4,683,160,000 | 8,469,600,000 | 8,892,200,000 | 20,286,800,000 | 17,695,000,000 | 22,691,200,000 | 33,928,500,000 | 35,673,600,000 | 34,213,900,000 | 39,338,100,000 | 24,644,200,000 | 20,820,400,000 | 36,998,600,000 | 29,520,300,000 | 20,842,700,000 | 62,336,300,000 |
Financial Health - DEBT
| Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 2.60 | 7.02 | 21.24 | 8.95 | 9.66 | 41.01 | 7.47 | 8.43 | 4.26 | 5.82 | 14.72 | 32.00 | 10.30 | 7.46 | 6.37 | 3.09 | 10.00 | 16.23 |
| D/E | 0.45 | 0.63 | 2.29 | 4.01 | 1.65 | 1.70 | 1.63 | 1.76 | 1.57 | 1.25 | 1.84 | 1.38 | 1.07 | 0.89 | 0.85 | 0.58 | 0.51 | 1.34 | 1.52 |
| CA/CL | 15.12 | 6.92 | 1.29 | 0.31 | 0.86 | 1.44 | 0.67 | 0.73 | 0.94 | 1.05 | 0.67 | 0.91 | 0.64 | 0.72 | 0.99 | 1.25 | 1.02 | 1.07 | 1.19 |
| TA/TL | 2.51 | 2.30 | 1.38 | 1.19 | 1.49 | 1.48 | 1.42 | 1.44 | 1.52 | 1.64 | 1.44 | 1.57 | 1.71 | 1.84 | 1.86 | 2.21 | 2.29 | 1.62 | 1.56 |
| Total Debt | 4,388,880,000 | 7,070,880,000 | 22,726,680,000 | 59,271,630,000 | 78,701,400,000 | 96,376,200,000 | 92,882,500,000 | 109,094,700,000 | 102,909,900,000 | 93,782,900,000 | 157,266,400,000 | 143,498,200,000 | 118,838,600,000 | 105,555,200,000 | 98,683,000,000 | 83,719,500,000 | 89,429,600,000 | 250,510,700,000 | 315,733,900,000 |
Management Performance
| Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 10.08% | 17.16% | 19.75% | 4.90% | 7.22% | 7.76% | 4.99% | 9.86% | 10.61% | 12.47% | 9.30% | 6.62% | 1.96% | 5.88% | 9.85% | 5.37% | 6.82% | 4.48% | 5.47% |
| ROE | 13.47% | 24.29% | 32.66% | 18.88% | 15.60% | 14.83% | 2.98% | 14.57% | 11.49% | 17.95% | 16.35% | 6.07% | 0.70% | 5.88% | 9.44% | 5.48% | 9.93% | 7.93% | 8.27% |
| ROA | 0.00% | 12.83% | 8.25% | 3.01% | 5.91% | 5.67% | 1.10% | 5.82% | 5.51% | 9.74% | 7.29% | 3.12% | 1.27% | 3.46% | 4.44% | 4.16% | 7.24% | 3.99% | 2.96% |
| NM % | 24.43% | 35.02% | 25.04% | 15.20% | 31.65% | 19.60% | 2.78% | 10.11% | 8.67% | 14.39% | 14.00% | 7.61% | 0.97% | 7.61% | 13.30% | 11.49% | 21.17% | 14.30% | 15.08% |
| FCF / R% | 0.00% | 17.92% | -113.52% | -185.93% | -115.74% | -42.96% | 2.38% | 8.86% | 20.39% | 28.95% | -0.23% | 36.91% | 47.37% | 24.42% | 23.71% | 47.16% | 8.06% | -20.83% | -15.75% |
| FCF / NI% | 197.57% | 51.17% | -453.40% | -1,222.87% | -314.08% | -184.86% | 68.42% | 66.73% | 167.46% | 143.53% | -1.10% | 342.10% | 1,127.65% | 248.73% | 176.00% | 297.15% | 29.40% | -110.78% | -104.44% |
| Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.26 | 0.31 | 0.21 | 0.19 | 0.23 | 0.27 | 0.42 | 0.56 | 0.59 | 0.60 | 0.77 | 1.03 | 1.03 | 0.93 | 0.97 |
Per Share
| Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 0.97 | 1.99 | 2.37 | 2.04 | 5.16 | 5.13 | 1.04 | 5.51 | 4.60 | 8.23 | 8.58 | 3.86 | 0.48 | 4.24 | 6.70 | 4.84 | 10.52 | 9.01 | 10.50 |
| SPS | 3.97 | 5.69 | 9.46 | 13.43 | 16.30 | 26.18 | 37.27 | 54.48 | 53.08 | 57.19 | 61.28 | 50.76 | 49.08 | 55.70 | 50.39 | 42.15 | 49.70 | 62.97 | 69.64 |
| OCPS | 1.99 | 3.33 | 5.77 | 3.43 | 5.86 | 5.42 | 12.37 | 10.79 | 13.84 | 20.69 | 21.93 | 21.02 | 23.99 | 15.02 | 12.68 | 22.53 | 17.96 | 12.70 | 37.99 |
| FCPS | 1.91 | 1.02 | -10.74 | -24.97 | -18.87 | -11.25 | 0.89 | 4.82 | 10.82 | 16.56 | -0.14 | 18.73 | 23.25 | 13.60 | 11.95 | 19.88 | 4.00 | -13.12 | -10.97 |
| BVPS | 7.19 | 8.78 | 7.84 | 10.93 | 33.20 | 35.05 | 35.06 | 38.10 | 40.37 | 46.17 | 52.81 | 63.70 | 67.72 | 71.99 | 70.79 | 88.28 | 105.99 | 114.18 | 128.08 |
Per Share - CAGR
| Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 0.97 | 1.99 | 2.37 | 2.04 | 5.16 | 5.13 | 1.04 | 5.51 | 4.60 | 8.23 | 8.58 | 3.86 | 0.48 | 4.24 | 6.70 | 4.84 | 10.52 | 9.01 | 10.50 |
| CAGR-SPS | 3.97 | 5.69 | 9.46 | 13.43 | 16.30 | 26.18 | 37.27 | 54.48 | 53.08 | 57.19 | 61.28 | 50.76 | 49.08 | 55.70 | 50.39 | 42.15 | 49.70 | 62.97 | 69.64 |
| CAGR-OCPS | 1.99 | 3.33 | 5.77 | 3.43 | 5.86 | 5.42 | 12.37 | 10.79 | 13.84 | 20.69 | 21.93 | 21.02 | 23.99 | 15.02 | 12.68 | 22.53 | 17.96 | 12.70 | 37.99 |
| CAGR-FCPS | 1.91 | 1.02 | -10.74 | -24.97 | -18.87 | -11.25 | 0.89 | 4.82 | 10.82 | 16.56 | -0.14 | 18.73 | 23.25 | 13.60 | 11.95 | 19.88 | 4.00 | -13.12 | -10.97 |
| CAGR-BVPS | 7.19 | 8.78 | 7.84 | 10.93 | 33.20 | 35.05 | 35.06 | 38.10 | 40.37 | 46.17 | 52.81 | 63.70 | 67.72 | 71.99 | 70.79 | 88.28 | 105.99 | 114.18 | 128.08 |