
JSE
JSE.JOJSE Limited Price (JSE.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
82,905,599
(0.0413)%Revenue and Profitability
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 349,437,000 | 329,702,000 | 376,355,000 | 407,999,000 | 640,377,000 | 877,426,000 | 1,111,375,000 | 1,196,303,000 | 1,305,415,000 | 1,416,790,000 | 1,384,867,000 | 1,577,552,000 | 1,778,629,000 | 2,133,548,000 | 2,338,796,000 | 2,229,046,000 | 2,198,480,000 | 2,187,247,000 | 2,446,368,000 | 2,517,467,000 | 2,649,979,000 | 2,814,472,000 | 2,971,353,000 |
Net Income | 47,970,000 | 19,571,000 | 88,901,000 | 106,997,000 | 141,050,000 | 273,238,000 | 374,357,000 | 365,601,000 | 378,007,000 | 341,795,000 | 302,111,000 | 506,628,000 | 634,339,000 | 899,478,000 | 919,702,000 | 835,508,000 | 903,582,000 | 695,112,000 | 778,389,000 | 722,443,000 | 748,556,000 | 830,979,000 | 917,754,000 |
FCF USD | 58,018,000 | -4,583,000 | -2,875,000 | 16,657,000 | 221,922,000 | 298,460,000 | 333,480,000 | 237,751,000 | 263,150,000 | 263,490,000 | 332,559,000 | 604,136,000 | 686,847,000 | 708,941,000 | 775,536,000 | 794,624,000 | 739,006,000 | 775,343,000 | 795,853,000 | 751,969,000 | 784,636,000 | 964,196,000 | 953,252,000 |
OCF USD | 89,014,000 | -1,936,000 | 97,692,000 | 81,904,000 | 232,198,000 | 329,041,000 | 489,244,000 | 354,561,000 | 419,960,000 | 552,105,000 | 431,253,000 | 685,631,000 | 818,051,000 | 888,303,000 | 976,102,000 | 976,524,000 | 913,212,000 | 880,444,000 | 1,002,760,000 | 917,252,000 | 977,747,000 | 1,131,703,000 | 1,094,427,000 |
Financial Health - DEBT
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.16 | 0.12 | 0.12 | 0.10 | 0.07 | 0.11 | 0.09 | 0.09 | 0.31 | 0.24 | 0.20 | 0.13 | 0.07 | 0.15 |
D/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.05 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.08 | 0.07 | 0.06 | 0.05 | 0.03 | 0.04 |
CA/CL | - | - | - | 0.07 | - | - | - | - | - | - | 1.07 | 1.08 | 1.06 | 1.06 | 1.05 | 1.07 | 1.07 | 1.07 | 1.05 | 1.04 | 1.04 | 1.04 | 1.04 |
TA/TL | 1.18 | 1.15 | 1.13 | 1.11 | 1.08 | 1.06 | 1.09 | 1.11 | 1.12 | 1.11 | 1.12 | 1.11 | 1.09 | 1.08 | 1.08 | 1.10 | 1.10 | 1.11 | 1.09 | 1.07 | 1.07 | 1.08 | 1.09 |
Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77,818,000 | 99,594,000 | 99,078,000 | 87,435,000 | 97,287,000 | 104,084,000 | 106,840,000 | 329,570,000 | 293,820,000 | 252,708,000 | 190,274,000 | 124,482,000 | 208,920,000 |
Management Performance
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 0.00% | 0.00% | 0.00% | 5.40% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3,197.21% | 11.70% | 17.15% | 19.75% | 24.16% | 21.09% | 17.03% | 16.75% | 63.15% | 54.18% | 45.67% | 69.14% | 14.87% | 14.80% |
ROE | 9.42% | 3.70% | 14.39% | 15.67% | 16.92% | 24.65% | 27.26% | 22.78% | 21.10% | 19.32% | 16.15% | 23.15% | 25.64% | 30.43% | 28.13% | 23.04% | 22.77% | 17.51% | 18.91% | 17.12% | 17.94% | 18.95% | 19.60% |
ROA | 0.00% | 0.49% | 1.70% | 1.54% | 1.32% | 1.42% | 2.25% | 3.12% | 3.14% | 2.87% | 3.05% | 3.44% | 2.97% | 3.20% | 2.00% | 2.98% | 2.93% | 2.34% | 2.06% | 1.63% | 1.69% | 1.39% | 2.25% |
NM % | 13.73% | 5.94% | 23.62% | 26.22% | 22.03% | 31.14% | 33.68% | 30.56% | 28.96% | 24.12% | 21.82% | 32.11% | 35.66% | 42.16% | 39.32% | 37.48% | 41.10% | 31.78% | 31.82% | 28.70% | 28.25% | 29.53% | 30.89% |
FCF / R% | 0.00% | -1.39% | -0.76% | 4.08% | 34.65% | 34.02% | 30.01% | 19.87% | 20.16% | 18.60% | 24.01% | 38.30% | 38.62% | 33.23% | 33.16% | 35.65% | 33.61% | 35.45% | 32.53% | 29.87% | 29.61% | 34.26% | 32.08% |
FCF / NI% | 120.95% | -23.42% | -3.23% | 15.57% | 157.34% | 109.23% | 89.08% | 45.90% | 48.76% | 52.90% | 63.83% | 82.14% | 79.17% | 57.40% | 84.32% | 68.98% | 60.24% | 82.20% | 74.94% | 75.58% | 75.68% | 116.03% | 76.19% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 1.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.81 | 1.00 | 1.05 | 1.10 | 1.13 | 1.18 | 1.39 | 1.58 | 1.57 | 1.42 | 1.40 | 1.33 | 1.32 | 1.32 |
Per Share
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.58 | 0.23 | 1.07 | 1.28 | 1.68 | 3.21 | 4.40 | 4.29 | 4.46 | 4.01 | 3.52 | 5.92 | 7.42 | 10.51 | 10.75 | 9.73 | 10.56 | 8.15 | 9.37 | 8.74 | 9.11 | 10.19 | 11.29 |
SPS | 4.19 | 3.95 | 4.51 | 4.89 | 7.63 | 10.32 | 13.05 | 14.05 | 15.39 | 16.61 | 16.13 | 18.44 | 20.82 | 24.93 | 27.33 | 25.97 | 25.68 | 25.64 | 29.44 | 30.46 | 32.26 | 34.52 | 36.55 |
OCPS | 1.07 | -0.02 | 1.17 | 0.98 | 2.77 | 3.87 | 5.75 | 4.16 | 4.95 | 6.47 | 5.02 | 8.01 | 9.57 | 10.38 | 11.41 | 11.38 | 10.67 | 10.32 | 12.07 | 11.10 | 11.90 | 13.88 | 13.46 |
FCPS | 0.70 | -0.05 | -0.03 | 0.20 | 2.64 | 3.51 | 3.92 | 2.79 | 3.10 | 3.09 | 3.87 | 7.06 | 8.04 | 8.28 | 9.06 | 9.26 | 8.63 | 9.09 | 9.58 | 9.10 | 9.55 | 11.83 | 11.72 |
BVPS | 6.11 | 6.34 | 7.41 | 8.18 | 9.93 | 13.04 | 16.13 | 18.85 | 21.11 | 20.74 | 21.79 | 25.58 | 28.96 | 34.54 | 38.21 | 42.24 | 46.36 | 46.53 | 49.99 | 51.05 | 50.79 | 53.80 | 57.60 |
Per Share - CAGR
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.58 | 0.23 | 1.07 | 1.28 | 1.68 | 3.21 | 4.40 | 4.29 | 4.46 | 4.01 | 3.52 | 5.92 | 7.42 | 10.51 | 10.75 | 9.73 | 10.56 | 8.15 | 9.37 | 8.74 | 9.11 | 10.19 | 11.29 |
CAGR-SPS | 4.19 | 3.95 | 4.51 | 4.89 | 7.63 | 10.32 | 13.05 | 14.05 | 15.39 | 16.61 | 16.13 | 18.44 | 20.82 | 24.93 | 27.33 | 25.97 | 25.68 | 25.64 | 29.44 | 30.46 | 32.26 | 34.52 | 36.55 |
CAGR-OCPS | 1.07 | -0.02 | 1.17 | 0.98 | 2.77 | 3.87 | 5.75 | 4.16 | 4.95 | 6.47 | 5.02 | 8.01 | 9.57 | 10.38 | 11.41 | 11.38 | 10.67 | 10.32 | 12.07 | 11.10 | 11.90 | 13.88 | 13.46 |
CAGR-FCPS | 0.70 | -0.05 | -0.03 | 0.20 | 2.64 | 3.51 | 3.92 | 2.79 | 3.10 | 3.09 | 3.87 | 7.06 | 8.04 | 8.28 | 9.06 | 9.26 | 8.63 | 9.09 | 9.58 | 9.10 | 9.55 | 11.83 | 11.72 |
CAGR-BVPS | 6.11 | 6.34 | 7.41 | 8.18 | 9.93 | 13.04 | 16.13 | 18.85 | 21.11 | 20.74 | 21.79 | 25.58 | 28.96 | 34.54 | 38.21 | 42.24 | 46.36 | 46.53 | 49.99 | 51.05 | 50.79 | 53.80 | 57.60 |