Jaiprakash
JPPOWER.NSJaiprakash Power Ventures Limited Price (JPPOWER.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
9,345,619,927
(12.3217)%2023 - Income Statement Summary
| Revenue | 67.63B USD |
| Cost of Revenue | 42.39B USD |
| Gross Profit | 25.24B USD |
| Operating Expenses | 25.19B USD |
| Operating Income | 17.73B USD |
| Other Expenses | 25.01B USD |
| Net Income | 10.22B USD |
Income Statement
Jaiprakash Power Ventures LimitedCurrency: INR
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
2,953,100,000.00
+0% |
2,995,200,000.00
+1% |
2,718,200,000.00
-9% |
3,290,800,000.00
+21% |
3,008,200,000.00
-9% |
2,966,700,000.00
-1% |
6,907,300,000.00
+133% |
7,368,900,000.00
+7% |
16,155,600,000.00
+119% |
24,586,300,000.00
+52% |
28,743,900,000.00
+17% |
41,396,000,000.00
+44% |
41,143,800,000.00
-1% |
46,574,700,000.00
+13% |
48,410,300,000.00
+4% |
38,586,200,000.00
-20% |
34,266,200,000.00
-11% |
32,844,400,000.00
-4% |
45,963,200,000.00
+40% |
57,866,700,000.00
+26% |
67,627,800,000.00
+17% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 97,000,000.00 | 31,100,000.00 | 71,100,000.00 | 81,900,000.00 | 73,900,000.00 | 84,300,000.00 | 0.00 | 307,200,000.00 | 560,800,000.00 | 3,908,100,000.00 | 7,020,300,000.00 | 12,070,600,000.00 | 15,847,400,000.00 | 27,657,700,000.00 | 29,852,300,000.00 | 23,639,200,000.00 | 21,878,500,000.00 | 19,450,500,000.00 | 33,061,800,000.00 | 43,775,600,000.00 | 42,388,800,000.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
2,856,100,000.00
+0% |
2,964,100,000.00
+4% |
2,647,100,000.00
-11% |
3,208,900,000.00
+21% |
2,934,300,000.00
-9% |
2,882,400,000.00
-2% |
6,907,300,000.00
+140% |
7,061,700,000.00
+2% |
15,594,800,000.00
+121% |
20,678,200,000.00
+33% |
21,723,600,000.00
+5% |
29,325,400,000.00
+35% |
25,296,400,000.00
-14% |
18,917,000,000.00
-25% |
18,558,000,000.00
-2% |
14,947,000,000.00
-19% |
12,387,700,000.00
-17% |
13,393,900,000.00
+8% |
12,901,400,000.00
-4% |
14,091,100,000.00
+9% |
25,239,000,000.00
+79% |
|
| Gross Profit Ratio | (0.97%) | (0.99%) | (0.97%) | (0.98%) | (0.98%) | (0.97%) | (1.00%) | (0.96%) | (0.97%) | (0.84%) | (0.76%) | (0.71%) | (0.61%) | (0.41%) | (0.38%) | (0.39%) | (0.36%) | (0.41%) | (0.28%) | (0.24%) | (0.37%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 145,900,000.00 | 607,000,000.00 | 565,600,000.00 | 213,000,000.00 | 112,800,000.00 | 118,000,000.00 | 146,700,000.00 | 383,100,000.00 | 449,400,000.00 | 168,500,000.00 | 141,500,000.00 | 245,100,000.00 | 134,200,000.00 | 126,200,000.00 | 0.00 | 186,500,000.00 | |
| Selling, General & Admin... | 94,800,000.00 | 94,100,000.00 | 69,000,000.00 | 106,600,000.00 | 100,000,000.00 | 54,900,000.00 | 607,000,000.00 | 565,600,000.00 | 334,800,000.00 | 178,500,000.00 | 159,800,000.00 | 165,600,000.00 | 387,300,000.00 | 451,000,000.00 | 324,400,000.00 | 141,500,000.00 | 245,100,000.00 | 134,200,000.00 | 126,200,000.00 | 1,255,100,000.00 | 186,500,000.00 | |
| Selling & Marketing Exp... | 94,800,000.00 | 94,100,000.00 | 69,000,000.00 | 106,600,000.00 | 100,000,000.00 | 54,900,000.00 | 0.00 | 17,200,000.00 | 121,800,000.00 | 65,700,000.00 | 41,800,000.00 | 18,900,000.00 | 4,200,000.00 | 1,600,000.00 | 155,900,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 712,600,000.00 | 835,600,000.00 | 439,500,000.00 | 456,200,000.00 | 458,800,000.00 | 469,700,000.00 | 1,026,100,000.00 | 949,300,000.00 | 2,311,800,000.00 | 3,764,900,000.00 | 2,683,900,000.00 | 3,069,800,000.00 | 5,471,200,000.00 | 7,712,100,000.00 | 8,188,900,000.00 | 5,280,700,000.00 | 4,791,000,000.00 | 4,799,500,000.00 | 4,812,800,000.00 | 4,642,000,000.00 | 4,651,100,000.00 | |
| Other Expenses | 723,500,000.00 | 879,000,000.00 | 475,100,000.00 | 244,900,000.00 | 119,300,000.00 | 352,400,000.00 | 984,900,000.00 | 172,600,000.00 | 6,000,000.00 | 23,000,000.00 | 24,300,000.00 | 622,500,000.00 | 594,300,000.00 | 8,455,900,000.00 | 3,395,100,000.00 | 270,100,000.00 | 442,900,000.00 | 120,500,000.00 | 137,700,000.00 | 1,354,800,000.00 | 25,005,800,000.00 | |
| Total Operating Expenses | 818,300,000.00 | 973,100,000.00 | 544,100,000.00 | 351,500,000.00 | 219,300,000.00 | 407,300,000.00 | 1,591,900,000.00 | 738,200,000.00 | 3,089,100,000.00 | 4,858,700,000.00 | 6,365,900,000.00 | 6,715,800,000.00 | 6,126,800,000.00 | 8,906,900,000.00 | 11,443,000,000.00 | 6,854,600,000.00 | 7,333,800,000.00 | 6,552,800,000.00 | 6,518,100,000.00 | 7,527,600,000.00 | 25,192,300,000.00 | |
| Cost and Exponses | 915,300,000.00 | 1,004,200,000.00 | 615,200,000.00 | 433,400,000.00 | 293,200,000.00 | 491,600,000.00 | 1,591,900,000.00 | 738,200,000.00 | 3,649,900,000.00 | 8,766,800,000.00 | 13,386,200,000.00 | 18,786,400,000.00 | 21,974,200,000.00 | 36,564,600,000.00 | 41,295,300,000.00 | 30,493,800,000.00 | 29,212,300,000.00 | 26,003,300,000.00 | 39,579,900,000.00 | 51,303,200,000.00 | 49,822,900,000.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
2,037,800,000.00
+0% |
1,991,000,000.00
-2% |
2,103,000,000.00
+6% |
2,857,400,000.00
+36% |
2,715,000,000.00
-5% |
2,475,100,000.00
-9% |
5,315,400,000.00
+115% |
6,630,700,000.00
+25% |
12,505,700,000.00
+89% |
15,819,500,000.00
+26% |
15,357,700,000.00
-3% |
22,609,600,000.00
+47% |
19,169,600,000.00
-15% |
10,010,100,000.00
-48% |
7,115,000,000.00
-29% |
8,046,900,000.00
+13% |
4,083,100,000.00
-49% |
6,779,300,000.00
+66% |
6,383,000,000.00
-6% |
7,013,600,000.00
+10% |
17,729,900,000.00
+153% |
|
| Operating Income Ratio | (0.69%) | (0.66%) | (0.77%) | (0.87%) | (0.90%) | (0.83%) | (0.77%) | (0.90%) | (0.77%) | (0.64%) | (0.53%) | (0.55%) | (0.47%) | (0.21%) | (0.15%) | (0.21%) | (0.12%) | (0.21%) | (0.14%) | (0.12%) | (0.26%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -156,800,000.00 | 1,008,700,000.00 | 701,300,000.00 | 360,500,000.00 | 366,900,000.00 | 231,300,000.00 | 169,400,000.00 | 46,200,000.00 | 103,900,000.00 | 1,366,700,000.00 | 202,400,000.00 | 156,800,000.00 | 884,100,000.00 | 143,900,000.00 | 360,300,000.00 | |
| Interest Expenses | 1,312,400,000.00 | 1,273,000,000.00 | 1,014,400,000.00 | 1,101,100,000.00 | 992,900,000.00 | 819,400,000.00 | 2,207,500,000.00 | 4,484,400,000.00 | 8,594,500,000.00 | 11,622,300,000.00 | 14,831,100,000.00 | 21,136,500,000.00 | 23,177,500,000.00 | 27,026,100,000.00 | 25,868,900,000.00 | 14,692,700,000.00 | 6,527,300,000.00 | 5,777,500,000.00 | 5,500,200,000.00 | 5,597,300,000.00 | 4,492,400,000.00 | |
| Total Other Income/Exp... | -1,408,900,000.00 | -1,436,100,000.00 | -504,800,000.00 | -609,000,000.00 | -308,900,000.00 | -863,200,000.00 | -2,379,000,000.00 | -4,594,700,000.00 | -7,887,100,000.00 | -11,741,900,000.00 | -14,847,100,000.00 | -20,998,600,000.00 | -24,022,400,000.00 | -27,485,200,000.00 | -25,738,400,000.00 | -13,219,000,000.00 | -17,841,800,000.00 | -9,177,800,000.00 | -8,955,900,000.00 | -10,581,800,000.00 | -5,238,000,000.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | 2,750,400,000.00 | 2,826,600,000.00 | 3,052,100,000.00 | 3,775,800,000.00 | 3,836,900,000.00 | 2,944,800,000.00 | 6,356,200,000.00 | 7,498,200,000.00 | 15,109,300,000.00 | 19,464,800,000.00 | 20,738,700,000.00 | 28,688,700,000.00 | 26,274,400,000.00 | 18,003,200,000.00 | 15,712,600,000.00 | 14,948,500,000.00 | -2,438,400,000.00 | 13,958,500,000.00 | 13,478,500,000.00 | 12,493,500,000.00 | 21,635,400,000.00 | |
| EBITDA ratio | (0.93%) | (0.94%) | (1.21%) | (1.16%) | (1.28%) | (0.98%) | (0.92%) | (1.04%) | (0.96%) | (0.80%) | (0.71%) | (0.67%) | (0.59%) | (0.37%) | (0.38%) | (0.39%) | (0.31%) | (0.36%) | (0.26%) | (0.22%) | (0.32%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | 628,900,000.00 | 554,900,000.00 | 1,598,200,000.00 | 2,248,400,000.00 | 2,406,100,000.00 | 1,611,900,000.00 | 2,936,400,000.00 | 2,036,000,000.00 | 4,618,600,000.00 | 4,077,600,000.00 | 510,600,000.00 | 1,616,900,000.00 | -5,527,300,000.00 | -17,475,100,000.00 | -18,668,200,000.00 | -5,073,700,000.00 | -13,081,700,000.00 | 3,373,200,000.00 | 3,104,600,000.00 | 2,254,200,000.00 | 12,491,900,000.00 | |
| Income Before Tax Ratio | (0.21%) | (0.19%) | (0.59%) | (0.68%) | (0.80%) | (0.54%) | (0.43%) | (0.28%) | (0.29%) | (0.17%) | (0.02%) | (0.04%) | (-0.13%) | (-0.38%) | (-0.39%) | (-0.13%) | (-0.38%) | (0.10%) | (0.07%) | (0.04%) | (0.18%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | 49,800,000.00 | 43,900,000.00 | 141,400,000.00 | 253,000,000.00 | 272,100,000.00 | 183,300,000.00 | 518,500,000.00 | 413,500,000.00 | 608,400,000.00 | 501,100,000.00 | 42,200,000.00 | -71,600,000.00 | -2,748,800,000.00 | -4,528,200,000.00 | -1,764,800,000.00 | -1,503,100,000.00 | 8,290,300,000.00 | 1,101,600,000.00 | 2,029,800,000.00 | 1,700,000,000.00 | 2,272,400,000.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | 579,100,000.00
+0% |
511,000,000.00
-12% |
1,456,800,000.00
+185% |
1,995,400,000.00
+37% |
2,134,000,000.00
+7% |
1,428,600,000.00
-33% |
2,417,900,000.00
+69% |
1,617,700,000.00
-33% |
4,007,300,000.00
+148% |
3,512,100,000.00
-12% |
328,600,000.00
-91% |
1,510,900,000.00
+360% |
-2,909,500,000.00
-293% |
-12,946,900,000.00
+345% |
-15,958,300,000.00
+23% |
-3,734,400,000.00
-77% |
-21,621,100,000.00
+479% |
2,671,200,000.00
-112% |
1,074,800,000.00
-60% |
554,200,000.00
-48% |
10,219,500,000.00
+1,744% |
|
| Net Income Ratio | (0.20%) | (0.17%) | (0.54%) | (0.61%) | (0.71%) | (0.48%) | (0.35%) | (0.22%) | (0.25%) | (0.14%) | (0.01%) | (0.04%) | (-0.07%) | (-0.28%) | (-0.33%) | (-0.10%) | (-0.63%) | (0.08%) | (0.02%) | (0.01%) | (0.15%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | 1.24 | 1.04 | 2.97 | 4.06 | 4.35 | 2.91 | 1.15 | 0.77 | 1.53 | 1.32 | 0.11 | 0.51 | -0.99 | -3.94 | -2.66 | -0.62 | -3.01 | 0.25 | 0.10 | 0.05 | 1.09 | |
| Diluted EPS | 1.24 | 1.04 | 2.97 | 4.06 | 4.35 | 2.91 | 1.15 | 0.62 | 1.47 | 1.30 | 0.11 | 0.50 | -0.97 | -3.87 | -2.64 | -0.62 | -3.01 | 0.25 | 0.10 | 0.05 | 1.09 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 5,840,588,235.00 | 5,840,588,235.00 | 5,840,588,235.00 | 5,840,588,235.00 | 5,840,588,235.00 | 5,840,588,235.00 | 5,840,588,235.00 | 5,840,588,235.00 | 5,840,588,235.00 | 5,840,588,235.00 | 5,840,588,235.00 | 5,840,588,235.00 | 5,840,588,235.00 | 5,840,588,235.00 | 5,996,003,084.00 | 5,996,003,084.00 | 7,184,954,715.00 | 10,649,366,667.00 | 10,658,988,827.00 | 10,658,988,827.00 | 9,345,619,927.00 | |
| Diluted Share Outstanding | 5,840,588,235.00 | 5,840,588,235.00 | 5,840,588,235.00 | 5,840,588,235.00 | 5,840,588,235.00 | 5,840,588,235.00 | 5,840,588,235.00 | 5,840,588,235.00 | 5,840,588,235.00 | 5,840,588,235.00 | 5,840,588,235.00 | 5,840,588,235.00 | 5,840,588,235.00 | 5,840,588,235.00 | 6,050,534,743.00 | 6,050,534,743.00 | 7,184,954,715.00 | 10,649,366,667.00 | 10,658,988,827.00 | 10,658,988,827.00 | 9,345,619,927.00 | |