JMT
JMTAUTOLTD.NSJMT Auto Limited Price (JMTAUTOLTD.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
517,753,333
(2.816)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
JMT Auto LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,541,480,000.00
+0% |
1,889,809,000.00
+23% |
1,764,808,000.00
-7% |
1,810,230,000.00
+3% |
2,726,361,000.00
+51% |
3,634,459,000.00
+33% |
3,068,465,000.00
-16% |
2,857,955,000.00
-7% |
4,300,832,000.00
+50% |
14,673,948,000.00
+241% |
3,141,634,000.00
-79% |
3,472,402,000.00
+11% |
5,775,921,000.00
+66% |
3,506,293,000.00
-39% |
2,328,162,000.00
-34% |
621,391,000.00
-73% |
10,677,000.00
-98% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | -29,292,000.00 | -260,081,000.00 | -54,487,000.00 | -23,938,000.00 | -22,708,000.00 | 1,588,101,000.00 | 1,305,354,000.00 | 1,258,836,000.00 | 2,246,113,000.00 | 6,124,149,000.00 | 2,297,419,000.00 | 2,600,890,000.00 | 3,918,942,000.00 | 2,552,007,000.00 | 795,024,000.00 | 527,763,000.00 | 1,306,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,570,772,000.00
+0% |
2,149,890,000.00
+37% |
1,819,295,000.00
-15% |
1,834,168,000.00
+1% |
2,749,069,000.00
+50% |
2,046,358,000.00
-26% |
1,763,111,000.00
-14% |
1,599,119,000.00
-9% |
2,054,719,000.00
+28% |
8,549,799,000.00
+316% |
844,215,000.00
-90% |
871,512,000.00
+3% |
1,856,979,000.00
+113% |
954,286,000.00
-49% |
1,533,138,000.00
+61% |
93,628,000.00
-94% |
9,371,000.00
-90% |
||
| Gross Profit Ratio | (1.02%) | (1.14%) | (1.03%) | (1.01%) | (1.01%) | (0.56%) | (0.57%) | (0.56%) | (0.48%) | (0.58%) | (0.27%) | (0.25%) | (0.32%) | (0.27%) | (0.66%) | (0.15%) | (0.88%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 24,164,000.00 | 35,428,000.00 | 44,705,000.00 | 54,568,000.00 | 50,163,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 56,781,000.00 | 1,240,000.00 | 99,901,000.00 | 125,104,000.00 | 112,743,000.00 | 0.00 | 0.00 | 0.00 | ||
| Selling, General & Admin... | 44,601,000.00 | 60,720,000.00 | 75,068,000.00 | 78,008,000.00 | 86,008,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 96,082,000.00 | 1,863,000.00 | 139,014,000.00 | 274,335,000.00 | 273,711,000.00 | 215,071,000.00 | 202,014,000.00 | 19,359,000.00 | ||
| Selling & Marketing Exp... | 20,437,000.00 | 25,292,000.00 | 30,363,000.00 | 23,440,000.00 | 35,845,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 39,301,000.00 | 623,000.00 | 39,113,000.00 | 149,231,000.00 | 160,968,000.00 | 0.00 | 0.00 | 0.00 | ||
| Depreciation and Amortiz... | 111,395,000.00 | 142,156,000.00 | 160,300,000.00 | 158,685,000.00 | 181,790,000.00 | 195,571,000.00 | 216,267,000.00 | 182,908,000.00 | 250,520,000.00 | 1,187,426,000.00 | 293,286,000.00 | 285,819,000.00 | 316,131,000.00 | 432,410,000.00 | 341,021,000.00 | 111,265,000.00 | 1,883,000.00 | ||
| Other Expenses | 58,584,000.00 | 520,162,000.00 | 108,974,000.00 | 47,876,000.00 | 45,416,000.00 | 0.00 | 152,000.00 | 0.00 | -152,506,000.00 | 0.00 | 0.00 | -15,851,000.00 | 5,628,000.00 | 250,191,000.00 | 78,865,000.00 | 8,732,000.00 | 3,989,000.00 | ||
| Total Operating Expenses | 1,416,482,000.00 | 1,932,512,000.00 | 1,577,555,000.00 | 1,586,578,000.00 | 2,417,638,000.00 | 1,607,469,000.00 | 1,436,237,000.00 | 1,334,255,000.00 | 1,766,555,000.00 | 8,293,309,000.00 | 595,122,000.00 | 657,423,000.00 | 1,750,211,000.00 | 1,641,417,000.00 | 2,002,115,000.00 | 622,139,000.00 | 83,709,000.00 | ||
| Cost and Exponses | 1,387,190,000.00 | 1,672,431,000.00 | 1,523,068,000.00 | 1,562,640,000.00 | 2,394,930,000.00 | 3,195,570,000.00 | 2,741,591,000.00 | 2,593,091,000.00 | 4,012,668,000.00 | 14,417,458,000.00 | 2,892,541,000.00 | 3,258,313,000.00 | 5,669,153,000.00 | 4,193,424,000.00 | 2,797,139,000.00 | 1,149,902,000.00 | 85,015,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
154,290,000.00
+0% |
217,378,000.00
+41% |
241,740,000.00
+11% |
247,590,000.00
+2% |
331,431,000.00
+34% |
438,889,000.00
+32% |
153,183,000.00
-65% |
60,496,000.00
-61% |
270,568,000.00
+347% |
-304,043,000.00
-212% |
58,505,000.00
-119% |
17,104,000.00
-71% |
106,768,000.00
+524% |
-445,474,000.00
-517% |
-264,769,999.00
-41% |
-519,779,000.00
+96% |
-70,349,000.00
-86% |
||
| Operating Income Ratio | (0.10%) | (0.12%) | (0.14%) | (0.14%) | (0.12%) | (0.12%) | (0.05%) | (0.02%) | (0.06%) | (-0.02%) | (0.02%) | (0.00%) | (0.02%) | (-0.13%) | (-0.11%) | (-0.84%) | (-6.59%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,549,000.00 | 13,457,000.00 | 6,681,000.00 | 4,089,000.00 | 3,826,000.00 | 5,856,000.00 | 5,183,000.00 | 216,248,000.00 | 184,502,000.00 | 308,000.00 | ||
| Interest Expenses | 53,060,000.00 | 103,509,000.00 | 172,332,000.00 | 179,567,000.00 | 186,061,000.00 | 203,517,000.00 | 0.00 | 0.00 | 24,861,000.00 | 575,493,000.00 | 192,327,000.00 | 186,744,000.00 | 290,057,000.00 | 232,451,000.00 | 241,526,000.00 | 184,502,000.00 | 308,000.00 | ||
| Total Other Income/Exp... | -53,060,000.00 | -103,509,000.00 | -172,332,000.00 | -179,567,000.00 | -186,061,000.00 | -203,517,000.00 | -177,048,000.00 | -207,152,000.00 | -173,259,000.00 | 0.00 | -181,638,000.00 | 0.00 | -236,858,000.00 | -217,758,000.00 | -741,349,001.00 | -1,081,582,000.00 | 3,313,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 265,685,000.00 | 359,534,000.00 | 402,040,000.00 | 406,275,000.00 | 513,221,000.00 | 634,460,000.00 | 543,141,000.00 | 447,772,000.00 | 393,443,000.00 | 1,445,539,000.00 | 544,118,000.00 | 489,667,000.00 | 508,585,000.00 | 2,662,000.00 | -48,578,000.00 | -408,514,000.00 | -68,467,000.00 | ||
| EBITDA ratio | (0.17%) | (0.19%) | (0.23%) | (0.22%) | (0.19%) | (0.17%) | (0.18%) | (0.16%) | (0.09%) | (0.10%) | (0.17%) | (0.14%) | (0.09%) | (0.00%) | (-0.02%) | (-0.66%) | (-6.41%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 101,230,000.00 | 113,869,000.00 | 69,408,000.00 | 68,023,000.00 | 145,370,000.00 | 235,372,000.00 | 153,183,000.00 | 60,496,000.00 | 118,062,000.00 | -304,043,000.00 | 58,505,000.00 | 17,104,000.00 | -186,699,000.00 | -662,167,000.00 | -1,160,555,000.00 | -1,601,361,000.00 | -77,663,000.00 | ||
| Income Before Tax Ratio | (0.07%) | (0.06%) | (0.04%) | (0.04%) | (0.05%) | (0.06%) | (0.05%) | (0.02%) | (0.03%) | (-0.02%) | (0.02%) | (0.00%) | (-0.03%) | (-0.19%) | (-0.50%) | (-2.58%) | (-7.27%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 37,342,000.00 | 25,082,000.00 | 34,774,000.00 | 32,697,000.00 | 47,189,000.00 | 74,527,000.00 | 32,975,000.00 | -10,065,000.00 | 23,307,000.00 | 118,025,000.00 | 15,573,000.00 | 9,351,000.00 | -11,622,000.00 | -78,694,000.00 | -115,840,000.00 | 0.00 | -1,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 63,888,000.00
+0% |
88,787,000.00
+39% |
34,634,000.00
-61% |
35,326,000.00
+2% |
98,181,000.00
+178% |
160,845,000.00
+64% |
120,208,000.00
-25% |
70,561,000.00
-41% |
94,755,000.00
+34% |
-422,067,000.00
-545% |
42,932,000.00
-110% |
1,043,245,000.00
+2,330% |
-175,077,000.00
-117% |
-583,473,000.00
+233% |
-1,044,715,000.00
+79% |
-1,601,361,000.00
+53% |
-77,663,000.00
-95% |
||
| Net Income Ratio | (0.04%) | (0.05%) | (0.02%) | (0.02%) | (0.04%) | (0.04%) | (0.04%) | (0.02%) | (0.02%) | (-0.03%) | (0.01%) | (0.30%) | (-0.03%) | (-0.17%) | (-0.45%) | (-2.58%) | (-7.27%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.13 | 0.18 | 0.07 | 0.07 | 0.19 | 0.32 | 0.24 | 0.49 | 0.19 | -0.84 | -7.83 | 2.07 | -0.35 | -1.16 | -2.07 | -3.18 | -0.15 | ||
| Diluted EPS | 0.13 | 0.18 | 0.07 | 0.07 | 0.19 | 0.32 | 0.24 | 0.48 | 0.19 | -0.84 | -7.83 | 2.07 | -0.35 | -1.16 | -2.07 | -3.18 | -0.15 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 481,670,000.00 | 503,965,000.00 | 503,825,000.00 | 503,825,000.00 | 503,824,982.00 | 503,825,000.00 | 503,825,000.00 | 143,950,000.00 | 503,830,000.00 | 503,832,000.00 | 503,832,000.00 | 503,832,000.00 | 503,832,000.00 | 502,993,966.00 | 505,107,486.00 | 503,572,641.00 | 503,834,077.00 | ||
| Diluted Share Outstanding | 481,670,000.00 | 503,965,000.00 | 503,825,000.00 | 503,825,000.00 | 503,824,982.00 | 511,175,000.00 | 511,175,000.00 | 146,050,000.00 | 505,930,000.00 | 503,832,000.00 | 503,832,000.00 | 503,832,000.00 | 503,832,000.00 | 502,993,966.00 | 505,107,486.00 | 503,572,642.00 | 517,753,333.00 | ||