JMT Auto Limited Price (JMTAUTOLTD.NS)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

517,753,333

(2.816)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
JMT Auto Limited
news-img

Income Statement

JMT Auto Limited

Currency: INR

YEAR 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Revenue
Revenue 1,541,480,000.00

+0%

1,889,809,000.00

+23%

1,764,808,000.00

-7%

1,810,230,000.00

+3%

2,726,361,000.00

+51%

3,634,459,000.00

+33%

3,068,465,000.00

-16%

2,857,955,000.00

-7%

4,300,832,000.00

+50%

14,673,948,000.00

+241%

3,141,634,000.00

-79%

3,472,402,000.00

+11%

5,775,921,000.00

+66%

3,506,293,000.00

-39%

2,328,162,000.00

-34%

621,391,000.00

-73%

10,677,000.00

-98%

Cost of Revenue
Cost of Revenue -29,292,000.00 -260,081,000.00 -54,487,000.00 -23,938,000.00 -22,708,000.00 1,588,101,000.00 1,305,354,000.00 1,258,836,000.00 2,246,113,000.00 6,124,149,000.00 2,297,419,000.00 2,600,890,000.00 3,918,942,000.00 2,552,007,000.00 795,024,000.00 527,763,000.00 1,306,000.00
Gross Profit
Gross Profit 1,570,772,000.00

+0%

2,149,890,000.00

+37%

1,819,295,000.00

-15%

1,834,168,000.00

+1%

2,749,069,000.00

+50%

2,046,358,000.00

-26%

1,763,111,000.00

-14%

1,599,119,000.00

-9%

2,054,719,000.00

+28%

8,549,799,000.00

+316%

844,215,000.00

-90%

871,512,000.00

+3%

1,856,979,000.00

+113%

954,286,000.00

-49%

1,533,138,000.00

+61%

93,628,000.00

-94%

9,371,000.00

-90%

Gross Profit Ratio (1.02%) (1.14%) (1.03%) (1.01%) (1.01%) (0.56%) (0.57%) (0.56%) (0.48%) (0.58%) (0.27%) (0.25%) (0.32%) (0.27%) (0.66%) (0.15%) (0.88%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 24,164,000.00 35,428,000.00 44,705,000.00 54,568,000.00 50,163,000.00 0.00 0.00 0.00 0.00 56,781,000.00 1,240,000.00 99,901,000.00 125,104,000.00 112,743,000.00 0.00 0.00 0.00
Selling, General & Admin... 44,601,000.00 60,720,000.00 75,068,000.00 78,008,000.00 86,008,000.00 0.00 0.00 0.00 0.00 96,082,000.00 1,863,000.00 139,014,000.00 274,335,000.00 273,711,000.00 215,071,000.00 202,014,000.00 19,359,000.00
Selling & Marketing Exp... 20,437,000.00 25,292,000.00 30,363,000.00 23,440,000.00 35,845,000.00 0.00 0.00 0.00 0.00 39,301,000.00 623,000.00 39,113,000.00 149,231,000.00 160,968,000.00 0.00 0.00 0.00
Depreciation and Amortiz... 111,395,000.00 142,156,000.00 160,300,000.00 158,685,000.00 181,790,000.00 195,571,000.00 216,267,000.00 182,908,000.00 250,520,000.00 1,187,426,000.00 293,286,000.00 285,819,000.00 316,131,000.00 432,410,000.00 341,021,000.00 111,265,000.00 1,883,000.00
Other Expenses 58,584,000.00 520,162,000.00 108,974,000.00 47,876,000.00 45,416,000.00 0.00 152,000.00 0.00 -152,506,000.00 0.00 0.00 -15,851,000.00 5,628,000.00 250,191,000.00 78,865,000.00 8,732,000.00 3,989,000.00
Total Operating Expenses 1,416,482,000.00 1,932,512,000.00 1,577,555,000.00 1,586,578,000.00 2,417,638,000.00 1,607,469,000.00 1,436,237,000.00 1,334,255,000.00 1,766,555,000.00 8,293,309,000.00 595,122,000.00 657,423,000.00 1,750,211,000.00 1,641,417,000.00 2,002,115,000.00 622,139,000.00 83,709,000.00
Cost and Exponses 1,387,190,000.00 1,672,431,000.00 1,523,068,000.00 1,562,640,000.00 2,394,930,000.00 3,195,570,000.00 2,741,591,000.00 2,593,091,000.00 4,012,668,000.00 14,417,458,000.00 2,892,541,000.00 3,258,313,000.00 5,669,153,000.00 4,193,424,000.00 2,797,139,000.00 1,149,902,000.00 85,015,000.00
Operating Income
Operating Income 154,290,000.00

+0%

217,378,000.00

+41%

241,740,000.00

+11%

247,590,000.00

+2%

331,431,000.00

+34%

438,889,000.00

+32%

153,183,000.00

-65%

60,496,000.00

-61%

270,568,000.00

+347%

-304,043,000.00

-212%

58,505,000.00

-119%

17,104,000.00

-71%

106,768,000.00

+524%

-445,474,000.00

-517%

-264,769,999.00

-41%

-519,779,000.00

+96%

-70,349,000.00

-86%

Operating Income Ratio (0.10%) (0.12%) (0.14%) (0.14%) (0.12%) (0.12%) (0.05%) (0.02%) (0.06%) (-0.02%) (0.02%) (0.00%) (0.02%) (-0.13%) (-0.11%) (-0.84%) (-6.59%)
Other Income and Exp...
Interest Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,549,000.00 13,457,000.00 6,681,000.00 4,089,000.00 3,826,000.00 5,856,000.00 5,183,000.00 216,248,000.00 184,502,000.00 308,000.00
Interest Expenses 53,060,000.00 103,509,000.00 172,332,000.00 179,567,000.00 186,061,000.00 203,517,000.00 0.00 0.00 24,861,000.00 575,493,000.00 192,327,000.00 186,744,000.00 290,057,000.00 232,451,000.00 241,526,000.00 184,502,000.00 308,000.00
Total Other Income/Exp... -53,060,000.00 -103,509,000.00 -172,332,000.00 -179,567,000.00 -186,061,000.00 -203,517,000.00 -177,048,000.00 -207,152,000.00 -173,259,000.00 0.00 -181,638,000.00 0.00 -236,858,000.00 -217,758,000.00 -741,349,001.00 -1,081,582,000.00 3,313,000.00
EBITDA
EBITDA 265,685,000.00 359,534,000.00 402,040,000.00 406,275,000.00 513,221,000.00 634,460,000.00 543,141,000.00 447,772,000.00 393,443,000.00 1,445,539,000.00 544,118,000.00 489,667,000.00 508,585,000.00 2,662,000.00 -48,578,000.00 -408,514,000.00 -68,467,000.00
EBITDA ratio (0.17%) (0.19%) (0.23%) (0.22%) (0.19%) (0.17%) (0.18%) (0.16%) (0.09%) (0.10%) (0.17%) (0.14%) (0.09%) (0.00%) (-0.02%) (-0.66%) (-6.41%)
Income Before Tax
Income Before Tax 101,230,000.00 113,869,000.00 69,408,000.00 68,023,000.00 145,370,000.00 235,372,000.00 153,183,000.00 60,496,000.00 118,062,000.00 -304,043,000.00 58,505,000.00 17,104,000.00 -186,699,000.00 -662,167,000.00 -1,160,555,000.00 -1,601,361,000.00 -77,663,000.00
Income Before Tax Ratio (0.07%) (0.06%) (0.04%) (0.04%) (0.05%) (0.06%) (0.05%) (0.02%) (0.03%) (-0.02%) (0.02%) (0.00%) (-0.03%) (-0.19%) (-0.50%) (-2.58%) (-7.27%)
Income Tax Expense
Income Tax Expense 37,342,000.00 25,082,000.00 34,774,000.00 32,697,000.00 47,189,000.00 74,527,000.00 32,975,000.00 -10,065,000.00 23,307,000.00 118,025,000.00 15,573,000.00 9,351,000.00 -11,622,000.00 -78,694,000.00 -115,840,000.00 0.00 -1,000.00
Net Income
Net Income 63,888,000.00

+0%

88,787,000.00

+39%

34,634,000.00

-61%

35,326,000.00

+2%

98,181,000.00

+178%

160,845,000.00

+64%

120,208,000.00

-25%

70,561,000.00

-41%

94,755,000.00

+34%

-422,067,000.00

-545%

42,932,000.00

-110%

1,043,245,000.00

+2,330%

-175,077,000.00

-117%

-583,473,000.00

+233%

-1,044,715,000.00

+79%

-1,601,361,000.00

+53%

-77,663,000.00

-95%

Net Income Ratio (0.04%) (0.05%) (0.02%) (0.02%) (0.04%) (0.04%) (0.04%) (0.02%) (0.02%) (-0.03%) (0.01%) (0.30%) (-0.03%) (-0.17%) (-0.45%) (-2.58%) (-7.27%)
Earning Per Share
Basic EPS 0.13 0.18 0.07 0.07 0.19 0.32 0.24 0.49 0.19 -0.84 -7.83 2.07 -0.35 -1.16 -2.07 -3.18 -0.15
Diluted EPS 0.13 0.18 0.07 0.07 0.19 0.32 0.24 0.48 0.19 -0.84 -7.83 2.07 -0.35 -1.16 -2.07 -3.18 -0.15
Share Outstanding
Basic Share Outstanding 481,670,000.00 503,965,000.00 503,825,000.00 503,825,000.00 503,824,982.00 503,825,000.00 503,825,000.00 143,950,000.00 503,830,000.00 503,832,000.00 503,832,000.00 503,832,000.00 503,832,000.00 502,993,966.00 505,107,486.00 503,572,641.00 503,834,077.00
Diluted Share Outstanding 481,670,000.00 503,965,000.00 503,825,000.00 503,825,000.00 503,824,982.00 511,175,000.00 511,175,000.00 146,050,000.00 505,930,000.00 503,832,000.00 503,832,000.00 503,832,000.00 503,832,000.00 502,993,966.00 505,107,486.00 503,572,642.00 517,753,333.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation