Jumbo
JIN.AXJumbo Interactive Limited Price (JIN.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
63,212,937
(0.0527)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Jumbo Interactive LimitedCurrency: AUD
| YEAR | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Revenue |
12,387,000.00
+0% |
9,286,000.00
-25% |
6,987,000.00
-25% |
9,440,000.00
+35% |
4,729,000.00
-50% |
2,042,000.00
-57% |
200,000.00
-90% |
1,329,000.00
+565% |
866,000.00
-35% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
510,220.00
+0% |
976,609.00
+91% |
1,191,338.00
+22% |
7,626,444.00
+540% |
7,143,414.00
-6% |
16,259,556.00
+128% |
17,638,839.00
+8% |
37,566,932.00
+113% |
58,394,649.00
+55% |
74,832,960.00
+28% |
75,946,130.00
+1% |
24,087,742.00
-68% |
25,191,215.00
+5% |
24,799,132.00
-2% |
29,200,000.00
+18% |
34,083,000.00
+17% |
32,429,000.00
-5% |
39,775,000.00
+23% |
65,212,000.00
+64% |
71,168,000.00
+9% |
83,319,000.00
+17% |
104,251,000.00
+25% |
118,712,000.00
+14% |
159,334,000.00
+34% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 57,304.00 | 752,788.00 | 985,128.00 | 5,141,200.00 | 4,193,958.00 | 11,930,580.00 | 13,430,921.00 | 26,928,352.00 | 43,921,634.00 | 60,445,505.00 | 61,366,755.00 | 4,215,602.00 | 3,290,679.00 | 2,665,999.00 | 2,656,000.00 | 2,803,000.00 | 2,465,000.00 | 2,037,999.00 | 5,068,000.00 | 11,312,000.00 | 16,578,000.00 | 23,215,000.00 | 29,248,000.00 | 27,132,000.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Gross Profit |
12,387,000.00
+0% |
9,286,000.00
-25% |
6,987,000.00
-25% |
9,440,000.00
+35% |
4,729,000.00
-50% |
2,042,000.00
-57% |
200,000.00
-90% |
1,329,000.00
+565% |
866,000.00
-35% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
452,916.00
+0% |
223,821.00
-51% |
206,210.00
-8% |
2,485,244.00
+1,105% |
2,949,456.00
+19% |
4,328,976.00
+47% |
4,207,918.00
-3% |
10,638,580.00
+153% |
14,473,015.00
+36% |
14,387,455.00
-1% |
14,579,375.00
+1% |
19,872,140.00
+36% |
21,900,536.00
+10% |
22,133,133.00
+1% |
26,544,000.00
+20% |
31,280,000.00
+18% |
29,964,000.00
-4% |
37,737,001.00
+26% |
60,144,000.00
+59% |
59,856,000.00
0% |
66,741,000.00
+12% |
81,036,000.00
+21% |
89,464,000.00
+10% |
132,202,000.00
+48% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.89%) | (0.23%) | (0.17%) | (0.33%) | (0.41%) | (0.27%) | (0.24%) | (0.28%) | (0.25%) | (0.19%) | (0.19%) | (0.82%) | (0.87%) | (0.89%) | (0.91%) | (0.92%) | (0.92%) | (0.95%) | (0.92%) | (0.84%) | (0.80%) | (0.78%) | (0.75%) | (0.83%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 955,560.00 | 1,765,447.00 | 2,703,000.00 | 3,433,000.00 | 3,430,000.00 | 3,010,000.00 | 3,246,000.00 | 4,391,000.00 | 5,194,000.00 | 5,469,000.00 | 5,736,000.00 | 10,173,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 505,482.00 | 741,246.00 | 626,692.00 | 407,488.00 | 787,884.00 | 1,634,039.00 | 1,974,001.00 | 5,509,043.00 | 5,243,487.00 | 11,692,466.00 | 8,261,909.00 | 10,233,912.00 | 12,861,699.00 | 12,287,967.00 | 16,292,000.00 | 15,728,000.00 | 15,405,000.00 | 16,280,000.00 | 16,128,000.00 | 23,218,000.00 | 29,704,000.00 | 35,484,000.00 | 45,957,000.00 | 29,901,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 602,387.00 | 804,973.00 | 689,200.00 | 510,579.00 | 1,042,724.00 | 2,025,362.00 | 2,466,827.00 | 6,214,379.00 | 6,557,923.00 | 13,170,627.00 | 9,049,169.00 | 11,607,688.00 | 17,596,252.00 | 17,800,874.00 | 24,983,000.00 | 21,127,000.00 | 19,954,000.00 | 21,832,000.00 | 23,854,000.00 | 22,879,000.00 | 27,276,000.00 | 35,581,000.00 | 42,273,000.00 | 42,438,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 96,905.00 | 63,727.00 | 62,508.00 | 103,091.00 | 254,840.00 | 391,323.00 | 492,826.00 | 705,336.00 | 1,314,436.00 | 1,478,161.00 | 787,260.00 | 1,373,776.00 | 3,625,364.00 | 4,747,596.00 | 7,698,000.00 | 4,520,000.00 | 3,590,000.00 | 4,665,000.00 | 6,984,000.00 | 5,609,000.00 | 5,718,000.00 | 8,617,000.00 | 6,591,000.00 | 12,537,000.00 | |
| Depreciation and Amortiz... | 2,606,000.00 | 205,000.00 | 1,127,000.00 | 1,053,000.00 | 987,000.00 | 1,174,000.00 | 1,117,000.00 | 969,000.00 | 1,756,000.00 | 1,548.00 | 4,072.00 | 0.00 | 43,182.00 | 91,296.00 | 19,358.00 | 83,016.00 | 67,293.00 | 154,360.00 | 414,443.00 | 613,632.00 | 1,103,875.00 | 1,210,322.00 | 1,480,484.00 | 2,172,483.00 | 226,725.00 | 300,463.00 | 197,000.00 | 3,644,000.00 | 3,631,000.00 | 3,174,000.00 | 3,433,000.00 | 5,986,000.00 | 8,239,000.00 | 8,742,000.00 | 11,295,000.00 | 12,358,000.00 | |
| Other Expenses | -5,335,000.00 | -7,403,000.00 | -5,558,000.00 | -8,358,000.00 | -3,175,000.00 | -867,000.00 | 921,000.00 | -356,000.00 | 866,000.00 | 1,548.00 | 0.00 | 0.00 | -149,471.00 | -581,152.00 | -482,990.00 | 1,974,665.00 | 1,906,732.00 | 2,303,614.00 | 1,741,091.00 | 4,424,201.00 | 7,915,092.00 | 1,216,828.00 | 5,530,206.00 | 8,264,452.00 | 112,084.00 | 221,980.00 | 443,095.00 | 595,000.00 | 459,000.00 | 343,000.00 | 473,000.00 | 166,000.00 | 208,000.00 | 995,000.00 | -178,000.00 | 0.00 | |
| Total Operating Expenses | 7,052,000.00 | 1,883,000.00 | 1,429,000.00 | 1,082,000.00 | 1,554,000.00 | 1,175,000.00 | 1,121,000.00 | 973,000.00 | 866,000.00 | 1,548.00 | 4,072.00 | 0.00 | 452,916.00 | 223,821.00 | 206,210.00 | 2,485,244.00 | 2,949,456.00 | 4,328,976.00 | 4,207,918.00 | 10,638,580.00 | 14,473,015.00 | 14,387,455.00 | 14,579,375.00 | 19,872,140.00 | 17,501,201.00 | 17,749,030.00 | 24,722,000.00 | 21,201,000.00 | 19,494,999.00 | 21,489,000.00 | 23,381,000.00 | 22,879,000.00 | 27,276,000.00 | 35,581,000.00 | 42,273,000.00 | 49,884,000.00 | |
| Cost and Exponses | 7,052,000.00 | 1,883,000.00 | 1,429,000.00 | 1,082,000.00 | 1,554,000.00 | 1,175,000.00 | 1,121,000.00 | 973,000.00 | 866,000.00 | 1,548.00 | 0.00 | 0.00 | 510,220.00 | 976,609.00 | 1,191,338.00 | 7,626,444.00 | 7,143,414.00 | 16,259,556.00 | 17,638,839.00 | 37,566,932.00 | 58,394,649.00 | 74,832,960.00 | 75,946,130.00 | 24,087,742.00 | 20,791,880.00 | 20,415,029.00 | 27,378,000.00 | 24,004,000.00 | 21,959,999.00 | 23,526,999.00 | 28,449,000.00 | 34,191,000.00 | 43,854,000.00 | 58,796,000.00 | 71,521,000.00 | 77,016,000.00 | |
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Income |
5,335,000.00
+0% |
7,403,000.00
+39% |
5,558,000.00
-25% |
8,358,000.00
+50% |
3,175,000.00
-62% |
867,000.00
-73% |
-921,000.00
-206% |
356,000.00
-139% |
866,000.00
+143% |
-1,548.00
-100% |
0.00
+0% |
0.00
+0% |
-713,886.00
+0% |
-1,228,966.00
+72% |
-1,424,907.00
+16% |
222,853.00
-116% |
892,591.00
+301% |
993,871.00
+11% |
-427,338.00
-143% |
2,377,442.00
-656% |
4,022,865.00
+69% |
6,506.00
-100% |
4,049,722.00
+62,146% |
6,091,969.00
+50% |
4,382,884.00
-28% |
4,529,370.00
+3% |
1,779,000.00
-61% |
10,439,000.00
+487% |
10,206,000.00
-2% |
15,987,000.00
+57% |
36,365,000.00
+127% |
36,977,000.00
+2% |
39,465,000.00
+7% |
45,455,000.00
+15% |
47,191,000.00
+4% |
82,354,000.00
+75% |
|
| Operating Income Ratio | (0.43%) | (0.80%) | (0.80%) | (0.89%) | (0.67%) | (0.42%) | (-4.61%) | (0.27%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (-1.40%) | (-1.26%) | (-1.20%) | (0.03%) | (0.12%) | (0.06%) | (-0.02%) | (0.06%) | (0.07%) | (0.00%) | (0.05%) | (0.25%) | (0.17%) | (0.18%) | (0.06%) | (0.31%) | (0.31%) | (0.40%) | (0.56%) | (0.52%) | (0.47%) | (0.44%) | (0.40%) | (0.52%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 41,000.00 | 35,000.00 | 15,000.00 | 0.00 | 0.00 | 0.00 | 40,197.00 | 14,257.00 | 10,703.00 | 10,339.00 | 45,487.00 | 237,343.00 | 145,238.00 | 190,292.00 | 171,247.00 | 258,245.00 | 413,328.00 | 776,414.00 | 916,583.00 | 847,787.00 | 762,000.00 | 638,000.00 | 599,000.00 | 853,000.00 | 1,456,000.00 | 976,000.00 | 185,000.00 | 63,000.00 | 516,000.00 | 1,416,000.00 | |
| Interest Expenses | 126,000.00 | 159,000.00 | 116,000.00 | 32,000.00 | 24,000.00 | 22,000.00 | 29,000.00 | 29,000.00 | 199,000.00 | 0.00 | 22,826.00 | 8,946.00 | 2,357.00 | 763.00 | 10,724.00 | 27,312.00 | 22,419.00 | 167,663.00 | 95,725.00 | 148,611.00 | 237,358.00 | 239,990.00 | 150,249.00 | 107,677.00 | 9,500.00 | 1,130.00 | 6,041.00 | 6,000.00 | 6,000.00 | 7,000.00 | 7,000.00 | 288,000.00 | 202,000.00 | 303,000.00 | 775,000.00 | 326,000.00 | |
| Total Other Income/Exp... | -17,033,000.00 | -7,884,000.00 | -5,153,000.00 | -7,633,000.00 | -3,312,000.00 | -1,334,000.00 | 1,856,000.00 | -1,258,000.00 | -2,169,000.00 | -196,293.00 | 0.00 | 0.00 | -30,358.00 | 636,515.00 | 1,536,704.00 | 66,852.00 | -262,220.00 | -206,898.00 | -312,452.00 | -82,956.00 | -165,195.00 | -7,050,969.00 | 1,804,414.00 | 2,962,100.00 | 933,034.00 | 1,999,822.00 | 980,752.00 | 4,170,000.00 | 1,058,000.00 | 1,186,000.00 | 1,929,000.00 | 448,000.00 | -411,000.00 | -218,000.00 | -437,000.00 | -18,612,000.00 | |
| EBITDA | |||||||||||||||||||||||||||||||||||||
| EBITDA | -11,572,000.00 | -322,000.00 | 521,000.00 | 757,000.00 | -113,000.00 | -445,000.00 | 964,000.00 | -873,000.00 | -1,104,000.00 | -196,293.00 | -1,068,709.00 | -15,383,822.00 | -698,705.00 | -500,392.00 | 141,879.00 | 400,033.00 | 720,083.00 | 1,108,996.00 | -229,622.00 | 3,056,729.00 | 5,198,903.00 | -5,594,151.00 | 7,484,869.00 | 11,334,229.00 | 7,686,925.00 | 4,829,833.00 | 1,976,000.00 | 10,672,000.00 | 14,699,000.00 | 20,275,000.00 | 41,652,000.00 | 43,699,000.00 | 47,495,000.00 | 54,282,000.00 | 59,279,000.00 | 76,426,000.00 | |
| EBITDA ratio | (-0.93%) | (-0.03%) | (0.07%) | (0.08%) | (-0.02%) | (-0.22%) | (4.82%) | (-0.66%) | (-1.27%) | (0.00%) | (0.00%) | (0.00%) | (-1.37%) | (-0.51%) | (0.12%) | (0.05%) | (0.10%) | (0.07%) | (-0.01%) | (0.08%) | (0.09%) | (-0.07%) | (0.10%) | (0.47%) | (0.18%) | (0.19%) | (0.07%) | (0.31%) | (0.32%) | (0.41%) | (0.56%) | (0.60%) | (0.57%) | (0.52%) | (0.49%) | (0.48%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||||||||
| Income Before Tax | -11,698,000.00 | -481,000.00 | 405,000.00 | 725,000.00 | -137,000.00 | -467,000.00 | 935,000.00 | -902,000.00 | -1,303,000.00 | -197,841.00 | -1,095,607.00 | -15,392,768.00 | -744,244.00 | -592,451.00 | 111,797.00 | 289,705.00 | 630,371.00 | 786,973.00 | -739,790.00 | 2,294,486.00 | 3,857,670.00 | -7,044,463.00 | 5,854,136.00 | 9,054,069.00 | 5,315,918.00 | 5,231,890.00 | 2,584,000.00 | 10,717,000.00 | 11,068,000.00 | 17,101,000.00 | 38,219,000.00 | 37,425,000.00 | 39,054,000.00 | 45,237,000.00 | 46,639,000.00 | 63,742,000.00 | |
| Income Before Tax Ratio | (-0.94%) | (-0.05%) | (0.06%) | (0.08%) | (-0.03%) | (-0.23%) | (4.68%) | (-0.68%) | (-1.50%) | (0.00%) | (0.00%) | (0.00%) | (-1.46%) | (-0.61%) | (0.09%) | (0.04%) | (0.09%) | (0.05%) | (-0.04%) | (0.06%) | (0.07%) | (-0.09%) | (0.08%) | (0.38%) | (0.21%) | (0.21%) | (0.09%) | (0.31%) | (0.34%) | (0.43%) | (0.59%) | (0.53%) | (0.47%) | (0.43%) | (0.39%) | (0.40%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||||||||
| Income Tax Expense | -11,698,000.00 | -481,000.00 | 405,000.00 | 725,000.00 | -137,000.00 | -467,000.00 | 935,000.00 | -902,000.00 | -1,303,000.00 | -197,841.00 | -1,095,607.00 | -15,392,768.00 | -744,244.00 | -592,451.00 | 111,797.00 | 289,705.00 | 630,371.00 | 0.00 | 0.00 | -436,040.00 | 974,784.00 | 266,585.00 | 921,285.00 | 2,577,553.00 | 2,333,761.00 | 1,981,253.00 | 1,921,000.00 | 3,394,000.00 | 3,471,000.00 | 5,348,000.00 | 11,799,000.00 | 11,542,000.00 | 12,095,000.00 | 14,061,000.00 | 15,070,000.00 | 20,393,000.00 | |
| Net Income | |||||||||||||||||||||||||||||||||||||
| Net Income | -11,698,000.00
+0% |
-480,000.00
-96% |
668,000.00
-239% |
229,000.00
-66% |
-334,000.00
-246% |
-194,000.00
-42% |
1,169,000.00
-703% |
-913,000.00
-178% |
-1,259,000.00
+38% |
-197,841.00
-84% |
-1,095,607.00
+454% |
2,920,058.00
-367% |
144,001.00
-95% |
90,437.00
-37% |
-10,120.00
-111% |
289,705.00
-2,963% |
630,371.00
+118% |
786,973.00
+25% |
-739,790.00
-194% |
2,730,526.00
-469% |
2,957,335.00
+8% |
-7,311,048.00
-347% |
4,834,455.00
-166% |
6,743,525.00
+39% |
2,982,157.00
-56% |
2,784,958.00
-7% |
663,261.00
-76% |
7,323,000.00
+1,004% |
7,597,000.00
+4% |
12,127,000.00
+60% |
26,420,000.00
+118% |
25,883,000.00
-2% |
26,959,000.00
+4% |
31,176,000.00
+16% |
31,569,000.00
+1% |
43,349,000.00
+37% |
|
| Net Income Ratio | (-0.94%) | (-0.05%) | (0.10%) | (0.02%) | (-0.07%) | (-0.10%) | (5.85%) | (-0.69%) | (-1.45%) | (0.00%) | (0.00%) | (0.00%) | (0.28%) | (0.09%) | (-0.01%) | (0.04%) | (0.09%) | (0.05%) | (-0.04%) | (0.07%) | (0.05%) | (-0.10%) | (0.06%) | (0.28%) | (0.12%) | (0.11%) | (0.02%) | (0.21%) | (0.23%) | (0.30%) | (0.41%) | (0.36%) | (0.32%) | (0.30%) | (0.27%) | (0.27%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||||||||
| Basic EPS | -0.19 | -0.01 | 0.01 | 0.06 | -0.08 | -0.05 | 0.29 | -0.23 | -0.30 | -0.05 | -0.25 | -1.07 | -0.04 | -0.03 | 0.01 | 0.01 | 0.02 | 0.02 | -0.02 | 0.07 | 0.07 | -0.17 | 0.12 | 0.17 | 0.07 | 0.07 | 0.02 | 0.17 | 0.17 | 0.23 | 0.44 | 0.42 | 0.43 | 0.50 | 0.50 | 0.69 | |
| Diluted EPS | -0.19 | -0.01 | 0.01 | 0.06 | -0.08 | -0.05 | 0.29 | -0.23 | -0.30 | -0.05 | -0.25 | -1.07 | -0.04 | -0.03 | 0.01 | 0.01 | 0.02 | 0.02 | -0.02 | 0.06 | 0.06 | -0.17 | 0.12 | 0.17 | 0.07 | 0.07 | 0.02 | 0.17 | 0.17 | 0.23 | 0.42 | 0.41 | 0.43 | 0.49 | 0.50 | 0.69 | |
| Share Outstanding | |||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 60,231,699.00 | 60,231,699.00 | 60,231,699.00 | 3,972,900.00 | 3,976,190.00 | 3,959,183.00 | 3,976,190.00 | 3,969,565.00 | 4,196,667.00 | 4,037,571.00 | 4,382,428.00 | 11,726,263.00 | 15,709,164.00 | 15,794,931.00 | 16,668,287.00 | 21,892,916.00 | 25,860,118.00 | 34,114,541.00 | 36,829,258.00 | 42,184,123.00 | 43,031,525.00 | 43,031,525.00 | 39,995,382.00 | 40,389,629.00 | 43,050,857.00 | 43,758,055.00 | 44,083,055.00 | 44,119,040.00 | 44,954,344.00 | 51,851,806.00 | 60,231,699.00 | 62,312,828.00 | 62,448,139.00 | 62,537,615.00 | 62,925,396.00 | 62,950,955.00 | |
| Diluted Share Outstanding | 60,231,699.00 | 60,231,699.00 | 60,231,699.00 | 3,972,900.00 | 3,976,190.00 | 3,959,183.00 | 3,976,190.00 | 3,969,565.00 | 4,196,667.00 | 4,037,571.00 | 4,382,428.00 | 11,726,263.00 | 15,709,164.00 | 15,794,931.00 | 16,668,287.00 | 21,892,916.00 | 25,860,118.00 | 34,114,541.00 | 36,829,258.00 | 44,040,742.00 | 46,208,359.00 | 43,031,525.00 | 39,995,382.00 | 40,389,629.00 | 44,078,166.00 | 44,084,489.00 | 44,083,055.00 | 44,119,040.00 | 45,934,523.00 | 53,670,806.00 | 62,212,818.00 | 62,944,300.00 | 63,069,743.00 | 63,197,234.00 | 63,246,240.00 | 63,212,937.00 | |