
Jeudan
JDAN.COJeudan Price (JDAN.CO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
55,347,337
(0.0752)%Revenue and Profitability
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 290,491,000 | 302,572,000 | 338,467,000 | 379,160,000 | 439,948,000 | 524,075,000 | 737,844,000 | 743,750,000 | 1,015,413,000 | 1,174,499,000 | 1,145,402,000 | 1,129,103,000 | 1,152,671,000 | 1,208,334,000 | 1,237,006,000 | 1,333,447,000 | 1,583,310,000 | 1,565,743,000 | 1,534,076,000 | 1,813,573,000 | 2,000,604,000 | 1,717,300,000 | 1,708,828,000 |
Net Income | 233,733,000 | 112,497,000 | 89,356,000 | 650,044,000 | 363,733,000 | 277,167,000 | -397,706,000 | 202,022,000 | 228,794,000 | -250,724,000 | 23,723,000 | 571,747,000 | -186,156,000 | 818,593,000 | 299,086,000 | 741,179,000 | 596,940,000 | 841,699,000 | 450,912,000 | 2,351,790,000 | 3,358,950,000 | -828,301,000 | 112,607,000 |
FCF USD | 211,462,000 | 37,094,000 | 118,953,000 | 108,925,000 | 124,564,000 | 125,181,000 | 76,802,000 | 149,382,000 | 173,878,000 | 235,313,000 | 461,994,000 | 498,073,000 | 380,285,000 | 510,044,000 | 623,370,000 | 569,770,000 | 575,988,000 | 659,884,000 | 881,619,000 | 663,070,000 | 724,318,000 | 102,762,000 | 541,441,000 |
OCF USD | 213,381,000 | 40,331,000 | 121,224,000 | 117,449,000 | 127,861,000 | 136,709,000 | 89,734,000 | 159,716,000 | 199,589,000 | 242,351,000 | 465,616,000 | 503,335,000 | 391,545,000 | 534,002,000 | 635,534,000 | 588,897,000 | 589,832,000 | 682,715,000 | 891,494,000 | 683,490,000 | 751,761,000 | 123,665,000 | 554,496,000 |
Financial Health - DEBT
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 14.38 | 32.60 | 12.32 | 14.54 | 18.81 | 17.68 | 19.73 | 17.14 | 17.01 | 19.44 | 17.63 | 17.78 | 21.21 | 19.95 | 17.51 | 18.40 | 18.93 |
D/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.95 | 2.66 | 1.53 | 2.12 | 3.05 | 2.54 | 3.10 | 2.64 | 2.67 | 2.50 | 2.34 | 2.32 | 2.33 | 1.85 | 1.48 | 1.70 | 1.75 |
CA/CL | 1.32 | 0.24 | 0.48 | 0.06 | 0.06 | 0.01 | 0.08 | 0.03 | 0.05 | 0.26 | 0.41 | 0.54 | 0.09 | 0.17 | 0.11 | 0.14 | 0.15 | 0.22 | 0.25 | 0.23 | 1.43 | 0.56 | 0.47 |
TA/TL | 1.56 | 1.54 | 1.51 | 1.68 | 1.70 | 1.64 | 1.46 | 1.34 | 1.45 | 1.35 | 1.30 | 1.36 | 1.30 | 1.34 | 1.34 | 1.36 | 1.38 | 1.38 | 1.38 | 1.47 | 1.56 | 1.51 | 1.49 |
Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 5,761,380,000 | 8,741,235,000 | 6,710,073,000 | 8,502,983,000 | 11,980,081,000 | 11,913,752,000 | 13,563,011,000 | 13,723,166,000 | 14,322,625,000 | 15,635,338,000 | 15,690,930,000 | 17,210,503,000 | 18,342,561,000 | 18,682,148,000 | 19,645,160,000 | 20,900,487,000 | 21,424,834,000 |
Management Performance
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 6.38% | 4.54% | 3.44% | -7.77% | -7.34% | -7.75% | 3.00% | 1.57% | 3.19% | 2.97% | 3.45% | 2.34% | 4.02% | 4.29% | 3.95% | 4.38% | 4.84% | 7.38% | 4.37% | 7.27% | 4.43% | 2.36% | 0.00% |
ROE | 26.70% | 11.56% | 5.86% | 29.89% | 14.67% | 8.08% | -13.46% | 6.16% | 5.22% | -6.24% | 0.60% | 12.17% | -4.26% | 15.76% | 5.57% | 11.87% | 8.90% | 11.35% | 5.73% | 23.33% | 25.24% | -6.73% | 0.92% |
ROA | 0.00% | 4.03% | 1.99% | 12.08% | 6.02% | 3.14% | 3.91% | 1.55% | 3.84% | 3.76% | 3.54% | 3.54% | 3.36% | 3.49% | 3.42% | 3.25% | 3.44% | 3.13% | 2.91% | 2.79% | 2.67% | 2.99% | 2.92% |
NM % | 80.46% | 37.18% | 26.40% | 171.44% | 82.68% | 52.89% | -53.90% | 27.16% | 22.53% | -21.35% | 2.07% | 50.64% | -16.15% | 67.75% | 24.18% | 55.58% | 37.70% | 53.76% | 29.39% | 129.68% | 167.90% | -48.23% | 6.59% |
FCF / R% | 0.00% | 12.26% | 35.14% | 28.73% | 28.31% | 23.89% | 10.41% | 20.08% | 17.12% | 20.04% | 40.33% | 44.11% | 32.99% | 42.21% | 50.39% | 42.73% | 36.38% | 42.15% | 57.47% | 36.56% | 36.20% | 5.98% | 31.68% |
FCF / NI% | 90.47% | 32.97% | 133.12% | 16.76% | 34.25% | 45.16% | 20.83% | 73.94% | 31.92% | 40.23% | 76.72% | 78.96% | 59.40% | 71.88% | 86.11% | 74.21% | 69.06% | 78.95% | 105.66% | 75.66% | 73.20% | 9.39% | 50.13% |
Operating Margin (OM) | 0.00 | 1.45 | 1.26 | 2.45 | 2.24 | 3.11 | 3.04 | 3.40 | 3.27 | 2.52 | 2.50 | 3.18 | 2.83 | 3.38 | 3.45 | 3.85 | 3.54 | 4.03 | 4.40 | 4.95 | 6.10 | 5.32 | 6.53 |
Per Share
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 11.01 | 5.27 | 33.56 | 203.53 | 11.53 | 8.41 | -10.23 | 5.64 | 4.65 | -4.74 | 0.45 | 10.55 | -3.36 | 14.80 | 5.45 | 13.49 | 10.77 | 15.18 | 8.14 | 42.45 | 60.65 | -14.95 | 2.03 |
SPS | 13.68 | 14.17 | 127.10 | 118.72 | 13.94 | 15.90 | 18.98 | 20.75 | 20.66 | 22.22 | 21.66 | 20.83 | 20.83 | 21.85 | 22.53 | 24.26 | 28.56 | 28.25 | 27.68 | 32.74 | 36.12 | 31.00 | 30.87 |
OCPS | 10.05 | 1.89 | 45.52 | 36.77 | 4.05 | 4.15 | 2.31 | 4.46 | 4.06 | 4.58 | 8.81 | 9.29 | 7.08 | 9.65 | 11.57 | 10.72 | 10.64 | 12.32 | 16.08 | 12.34 | 13.57 | 2.23 | 10.02 |
FCPS | 9.96 | 1.74 | 44.67 | 34.10 | 3.95 | 3.80 | 1.98 | 4.17 | 3.54 | 4.45 | 8.74 | 9.19 | 6.87 | 9.22 | 11.35 | 10.37 | 10.39 | 11.90 | 15.91 | 11.97 | 13.08 | 1.86 | 9.78 |
BVPS | 41.23 | 45.55 | 572.78 | 680.90 | 78.59 | 104.01 | 76.01 | 91.55 | 89.17 | 75.98 | 74.27 | 86.65 | 78.99 | 93.89 | 97.80 | 113.60 | 121.00 | 133.79 | 141.87 | 181.95 | 240.28 | 222.29 | 221.50 |
Per Share - CAGR
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 11.01 | 5.27 | 33.56 | 203.53 | 11.53 | 8.41 | -10.23 | 5.64 | 4.65 | -4.74 | 0.45 | 10.55 | -3.36 | 14.80 | 5.45 | 13.49 | 10.77 | 15.18 | 8.14 | 42.45 | 60.65 | -14.95 | 2.03 |
CAGR-SPS | 13.68 | 14.17 | 127.10 | 118.72 | 13.94 | 15.90 | 18.98 | 20.75 | 20.66 | 22.22 | 21.66 | 20.83 | 20.83 | 21.85 | 22.53 | 24.26 | 28.56 | 28.25 | 27.68 | 32.74 | 36.12 | 31.00 | 30.87 |
CAGR-OCPS | 10.05 | 1.89 | 45.52 | 36.77 | 4.05 | 4.15 | 2.31 | 4.46 | 4.06 | 4.58 | 8.81 | 9.29 | 7.08 | 9.65 | 11.57 | 10.72 | 10.64 | 12.32 | 16.08 | 12.34 | 13.57 | 2.23 | 10.02 |
CAGR-FCPS | 9.96 | 1.74 | 44.67 | 34.10 | 3.95 | 3.80 | 1.98 | 4.17 | 3.54 | 4.45 | 8.74 | 9.19 | 6.87 | 9.22 | 11.35 | 10.37 | 10.39 | 11.90 | 15.91 | 11.97 | 13.08 | 1.86 | 9.78 |
CAGR-BVPS | 41.23 | 45.55 | 572.78 | 680.90 | 78.59 | 104.01 | 76.01 | 91.55 | 89.17 | 75.98 | 74.27 | 86.65 | 78.99 | 93.89 | 97.80 | 113.60 | 121.00 | 133.79 | 141.87 | 181.95 | 240.28 | 222.29 | 221.50 |