news-img

Jeudan

JDAN.CO

Tags: DK Real Estate Real Estate - Services

Jeudan Price (JDAN.CO)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

55,347,337

(0.0752)%

Balance Sheet Summary

Total Assest
Total Liabilities
Total Equity
Total Investments
Total Liabilities And Total Equ...
Total debt
news-img

Balance Sheet

Jeudan A/S

Currency: DKK

YEAR 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Assets
Current Assets
Cash And Cash Equivalents 248.71M 9.28M 23.76M 135.70M 187.21M 14.87M 7.34M 2.79M 3.45M 119.25M 307.07M 493.51M 7.02M 27.21M 10.15M 3.21M 3.66M 66.65M 110.68M 2.32M 14.73M 28.29M 76.71M
Short Term Investments 0.00 0.00 0.00 0.00 0.00 0.00 3.60M 4.01M 4.00M 5.02M 5.54M 5.84M 6.40M 8.10M 11.10M 11.43M 11.45M 11.22M 8.37M 8.79M 9.03M 9.56M 494.52M
Net Receivables 0.00 0.00 0.00 0.00 0.00 4.00M 32.89M 0.00 61.14M 72.75M 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 78.02M 0.00 0.00
Inventory 0.00 0.00 0.00 0.00 0.00 0.00 6.10M 9.14M 6.35M 7.33M 5.80M 15.22M 49.06M 44.55M 67.07M 81.22M 97.37M 175.43M 118.93M 245.74M 171.93M 0.00 0.00
Other Current Assets 39.64M 28.67M 161.39M 41.80M 29.68M 39.85M 35.10M 52.43M 59.01M 71.81M 50.57M 54.75M 45.35M 79.54M 42.94M 53.59M 87.92M 48.86M 70.42M 66.67M -171,616,000.00 605.64M 93.06M
Total Current Assets 288.35M 57.94M 174.30M 177.51M 216.89M 59.55M 52.14M 68.37M 72.81M 203.41M 368.98M 569.33M 107.83M 159.40M 131.27M 149.44M 200.40M 302.17M 308.39M 323.52M 2.37B 643.49M 664.29M
Non Current Assets
Property, Plant, and Equipment, Net 8.73M 8.94M 7.98M 13.73M 13.61M 20.79M 27.06M 29.60M 234.33M 399.20M 31.42M 26.15M 27.95M 39.17M 37.66M 40.40M 35.87M 37.77M 30.54M 33.66M 48.97M 53.27M 43.14M
Goodwill 713.00k 353.00k 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Intangible Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long Term Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 287.45M 0.00 0.00 0.00 0.00 0.00 20.11B 0.00 0.00 0.00 0.00 0.00 0.00 2.10B 0.00 0.00
Tax Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21.17B 23.59B 24.26B 26.70B 28.64B 31.37B 37.06B 0.00 0.00
Other Non-Current Assets 2.14B 2.72B 4.31B 5.19B 5.81B 8.75B 9.35B 12.68B 13.90B 14.96B 16.61B 17.20B 18.94B 0.00 -168,921,000.00 -189,842,000.00 -236,261,000.00 -339,931,000.00 -338,930,000.00 -357,176,000.00 32.54B 35.90B 36.33B
Total Non-Current Assets 2.15B 2.73B 4.32B 5.20B 5.83B 8.77B 9.37B 13.00B 14.13B 15.36B 16.64B 17.23B 18.96B 20.15B 21.03B 23.44B 24.06B 26.40B 28.33B 31.05B 34.69B 35.95B 36.37B
Other Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Assets 2.44B

+0%

2.79B

+14%

4.50B

+61%

5.38B

+20%

6.04B

+12%

8.83B

+46%

9.43B

+7%

13.07B

+39%

14.20B

+9%

15.57B

+10%

17.01B

+9%

17.80B

+5%

19.07B

+7%

20.31B

+6%

21.17B

+4%

23.59B

+11%

24.26B

+3%

26.70B

+10%

28.64B

+7%

31.37B

+10%

37.06B

+18%

36.60B

-1%

37.03B

+1%

Liabilities
Current Liabilities
Account Payables 0.00 9.42M 18.45M 15.11M 9.35M 47.08M 23.61M 43.56M 44.26M 28.54M 27.86M 32.05M 31.99M 39.59M 34.16M 48.42M 59.16M 41.72M 76.49M 101.10M 78.73M 108.21M 83.96M
Short Term Debt 0.00 0.00 0.00 0.00 0.00 0.00 461.72M 2.15B 59.00k 63.00k 652.84M 758.70M 930.69M 628.46M 840.85M 707.03M 985.04M 997.08M 777.35M 805.27M 650.86M 685.85M 977.45M
Tax Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 759.00k 0.00 0.00 0.00 0.00 0.00 0.00 2.84M 2.50M 0.00 0.00 0.00 98.40M 551.19M 0.00 200.00k
Deferred Revenue 0.00 0.00 0.00 0.00 0.00 0.00 70.50M 120.18M 1.16B 548.87M 70.10M 107.74M 82.83M 98.23M 101.32M 114.58M 92.02M 101.76M 133.95M 235.05M 95.91M 0.00 0.00
Other Current Liabilities 218.24M 230.54M 343.31M 3.19B 3.56B 5.35B 142.43M 187.53M 215.11M 768.29M -655,558,000.00 -790,744,000.00 -962,680,000.00 -668,047,000.00 -877,844,000.00 -757,947,000.00 -1,044,201,000.00 -1,038,801,000.00 -853,836,000.00 -1,004,775,000.00 -1,280,785,000.00 354.27M 337.61M
Total Current Liabilities 218.24M 239.96M 361.76M 3.21B 3.56B 5.40B 627.76M 2.39B 1.42B 796.90M 903.57M 1.05B 1.21B 934.50M 1.17B 1.08B 1.36B 1.35B 1.23B 1.39B 1.66B 1.15B 1.40B
Non Current Liabilities
Long Term Debt 0.00 0.00 0.00 0.00 0.00 0.00 5.30B 6.59B 6.71B 8.50B 11.33B 11.16B 12.63B 12.16B 12.32B 14.93B 14.71B 14.86B 17.70B 17.48B 17.33B 20.14B 20.45B
Deferred Revenue Non Current 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 788.42M 1.43B 0.00 0.00 0.00 66.80M 154.19M 17.35B 17.56B 86.38M 130.83M -392,713,000.00 95.91M 71.29M 0.00
Deferred Tax Liabilities Non-Current 46.44M 78.19M 94.78M 0.00 0.00 0.00 464.79M 702.85M 756.48M 676.62M 699.91M 733.11M 688.26M 904.20M 978.60M 1.15B 1.31B 1.52B 1.64B 2.22B 2.87B 2.64B 2.67B
Other Non-Current Liabilities 1.30B 1.50B -94,780,000.00 0.00 0.00 -604,935,000.00 79.03M 112.33M 932.05M 142.94M -699,909,000.00 1.22B 1.38B 112.00M 14.47M 1.27B 1.54B 109.74M 1.44B 1.59B 133.59M 211.57M 261.30M
Total Non-Current Liabilities 1.34B 1.58B 2.61B 0.00 0.00 0.00 5.84B 7.40B 8.40B 10.75B 12.17B 12.05B 13.49B 14.18B 14.63B 16.27B 16.19B 17.93B 19.54B 19.90B 22.09B 23.13B 23.38B
Other Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Lease Obligations 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -934,499,000.00 -1,165,845,000.00 0.00 0.00 -1,353,962,000.00 0.00 0.00 -1,663,014,000.00 -71,294,000.00 0.00
Total Liabilities 1.56B

+0%

1.82B

+16%

2.97B

+64%

3.21B

+8%

3.56B

+11%

5.40B

+51%

6.47B

+20%

9.79B

+51%

9.82B

+0%

11.55B

+18%

13.08B

+13%

13.10B

+0%

14.70B

+12%

15.11B

+3%

15.79B

+5%

17.35B

+10%

17.56B

+1%

19.29B

+10%

20.78B

+8%

21.29B

+2%

23.76B

+12%

24.28B

+2%

24.78B

+2%

Equity
Preferred Stock 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.26B 5.13B 5.60B 6.31B 6.75B 6.91B 10.14B 0.00 0.00
Common Stock 384.53M 384.53M 577.51M 577.51M 577.51M 709.66M 709.66M 756.18M 1.06B 1.06B 1.06B 1.11B 1.11B 1.11B 1.11B 1.11B 1.11B 1.11B 1.11B 1.11B 1.11B 1.11B 1.11B
Retained Earnings 395.83M 437.66M 426.74M 928.60M 985.49M 1.63B 2.25B 2.53B 3.32B 2.96B 2.87B 3.59B 3.26B 4.08B 4.26B 5.13B 5.60B 6.31B 6.75B 8.97B 12.20B 9.14B 11.15B
Accumulated Other Comprehensive Income Loss 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.37B 6.24B 6.71B 7.42B 0.00 2.06B 2.06B 0.00 0.00
Other Total Stockholders Equity 95.17M 150.75M 521.03M 668.59M 917.17M 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -9,631,663,000.00 -11,378,403,000.00 -12,306,209,000.00 -13,723,533,000.00 -6,754,693,000.00 -8,970,825,999.00 -12,198,903,999.00 2.06B 0.00
Total Stockholders Equity 875.52M 972.94M 1.53B 2.17B 2.48B 3.43B 2.96B 3.28B 4.38B 4.02B 3.93B 4.70B 4.37B 5.19B 5.37B 6.24B 6.71B 7.42B 7.86B 10.08B 13.31B 12.31B 12.26B
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14.30B 15.62B 15.69B 17.14B 18.36B 18.29B 19.63B 0.00 0.00
Total Equity 875.52M

+0%

972.94M

+11%

1.53B

+57%

2.17B

+43%

2.48B

+14%

3.43B

+38%

2.96B

-14%

3.28B

+11%

4.38B

+34%

4.02B

-8%

3.93B

-2%

4.70B

+20%

4.37B

-7%

5.19B

+19%

19.67B

+279%

21.86B

+11%

22.39B

+2%

24.56B

+10%

26.23B

+7%

28.37B

+8%

32.94B

+16%

12.31B

-63%

12.26B

0%

Total Liabilities And Total Equity 2.44B

+0%

2.79B

+14%

4.50B

+61%

5.38B

+20%

6.04B

+12%

8.83B

+46%

9.43B

+7%

13.07B

+39%

14.20B

+9%

15.57B

+10%

17.01B

+9%

17.80B

+5%

19.07B

+7%

20.31B

+6%

21.17B

+4%

23.59B

+11%

24.26B

+3%

26.70B

+10%

28.64B

+7%

31.37B

+10%

37.06B

+18%

36.60B

-1%

37.03B

+1%

Additional Metrics
Total Investments 0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

3.60M

+0%

291.46M

+7,998%

4.00M

-99%

5.02M

+25%

5.54M

+10%

5.84M

+5%

6.40M

+10%

8.10M

+26%

11.10M

+37%

11.43M

+3%

11.45M

+0%

11.22M

-2%

8.37M

-25%

8.79M

+5%

9.03M

+3%

9.56M

+6%

494.52M

+5,071%

Total Debt 0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

5.76B

+0%

8.74B

+52%

6.71B

-23%

8.50B

+27%

11.98B

+41%

11.91B

-1%

13.56B

+14%

13.72B

+1%

14.32B

+4%

15.64B

+9%

15.69B

+0%

17.21B

+10%

18.34B

+7%

18.68B

+2%

19.65B

+5%

20.90B

+6%

21.42B

+3%

Net Debt -248,711,000.00 -9,283,000.00 -23,759,000.00 -135,701,000.00 -187,210,000.00 -14,867,000.00 5.75B 8.74B 6.71B 8.38B 11.67B 11.42B 13.56B 13.70B 14.31B 15.63B 15.69B 17.14B 18.23B 18.68B 19.63B 20.87B 21.35B
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation