JBM
JBMA.NSJBM Auto Price (JBMA.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
236,494,264
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
JBM Auto LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,450,748,952.00
+0% |
1,862,051,338.00
+28% |
2,163,638,064.00
+16% |
4,146,879,564.00
+92% |
7,310,538,622.00
+76% |
9,673,191,000.00
+32% |
11,709,635,000.00
+21% |
13,638,911,000.00
+16% |
15,569,482,000.00
+14% |
15,177,603,000.00
-3% |
17,902,302,000.00
+18% |
16,328,783,000.00
-9% |
17,864,325,000.00
+9% |
19,467,297,000.00
+9% |
19,820,431,000.00
+2% |
29,461,965,000.00
+49% |
38,573,800,000.00
+31% |
50,127,818,000.00
+30% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,158,921,009.00 | 1,636,470,722.00 | 1,733,204,106.00 | 3,595,459,408.00 | 6,057,113,017.00 | 7,809,711,000.00 | 8,456,278,000.00 | 10,002,040,000.00 | 11,052,179,000.00 | 10,369,240,000.00 | 13,462,749,000.00 | 12,284,202,000.00 | 13,662,983,000.00 | 14,739,288,000.00 | 15,199,667,000.00 | 24,650,738,000.00 | 27,156,800,000.00 | 36,097,854,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
291,827,943.00
+0% |
225,580,616.00
-23% |
430,433,958.00
+91% |
551,420,156.00
+28% |
1,253,425,605.00
+127% |
1,863,480,000.00
+49% |
3,253,357,000.00
+75% |
3,636,871,000.00
+12% |
4,517,303,000.00
+24% |
4,808,363,000.00
+6% |
4,439,553,000.00
-8% |
4,044,581,000.00
-9% |
4,201,342,000.00
+4% |
4,728,009,000.00
+13% |
4,620,764,000.00
-2% |
4,811,227,000.00
+4% |
11,417,000,000.00
+137% |
14,029,964,000.00
+23% |
|
| Gross Profit Ratio | (0.20%) | (0.12%) | (0.20%) | (0.13%) | (0.17%) | (0.19%) | (0.28%) | (0.27%) | (0.29%) | (0.32%) | (0.25%) | (0.25%) | (0.24%) | (0.24%) | (0.23%) | (0.16%) | (0.30%) | (0.28%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | -10,038,626.00 | -5,172,260.00 | -14,802,248.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 199,260,000.00 | 141,188,000.00 | 138,396,000.00 | 178,988,000.00 | 6,634,000.00 | 277,446,000.00 | 313,688,000.00 | 427,975,000.00 | 456,396,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 993,654,000.00 | 1,156,095,000.00 | 0.00 | 5,203,000.00 | 8,376,000.00 | 186,395,000.00 | 211,224,000.00 | 231,898,000.00 | 247,767,000.00 | 436,866,000.00 | 725,035,000.00 | 1,168,925,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,074,383,000.00 | 1,248,146,000.00 | 1,434,291,000.00 | 5,203,000.00 | 113,966,000.00 | 329,410,000.00 | 358,618,000.00 | 412,885,000.00 | 473,133,000.00 | 814,023,000.00 | 1,185,620,000.00 | 4,678,400,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 80,729,000.00 | 92,051,000.00 | 0.00 | 0.00 | 105,590,000.00 | 143,015,000.00 | 147,394,000.00 | 180,987,000.00 | 225,366,000.00 | 377,157,000.00 | 460,585,000.00 | 469,962,000.00 | |
| Depreciation and Amortiz... | 42,370,000.00 | 54,325,000.00 | 59,600,000.00 | 209,471,000.00 | 226,562,000.00 | 303,395,000.00 | 331,108,000.00 | 401,574,000.00 | 397,580,000.00 | 589,514,000.00 | 500,494,000.00 | 555,689,000.00 | 748,336,000.00 | 738,505,000.00 | 757,280,000.00 | 914,336,000.00 | 1,303,149,000.00 | 1,714,747,000.00 | |
| Other Expenses | 164,840,248.00 | 89,434,193.00 | 113,631,647.00 | 264,076,131.00 | 679,095,837.00 | 992,792,000.00 | 2,225,890,000.00 | 2,439,837,000.00 | 2,967,987,000.00 | 3,421,484,000.00 | 17,499,000.00 | 24,376,000.00 | 48,670,000.00 | 47,015,000.00 | 17,557,000.00 | 22,874,000.00 | 270,100,000.00 | 0.00 | |
| Total Operating Expenses | 154,801,622.00 | 84,261,933.00 | 238,478,578.00 | 264,076,131.00 | 679,095,837.00 | 992,792,000.00 | 2,225,890,000.00 | 2,439,837,000.00 | 2,967,987,000.00 | 3,426,687,000.00 | 3,053,653,000.00 | 2,521,579,000.00 | 2,528,206,000.00 | 3,107,339,000.00 | 3,231,490,000.00 | 2,124,342,000.00 | 8,737,600,000.00 | 5,138,857,000.00 | |
| Cost and Exponses | 1,313,722,631.00 | 1,720,732,655.00 | 1,971,682,684.00 | 3,859,535,539.00 | 6,736,208,854.00 | 8,802,503,000.00 | 10,682,168,000.00 | 12,441,877,000.00 | 14,020,166,000.00 | 13,795,927,000.00 | 16,516,402,000.00 | 14,805,781,000.00 | 16,191,189,000.00 | 17,846,627,000.00 | 18,431,157,000.00 | 26,775,080,000.00 | 35,894,400,000.00 | 41,236,711,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
137,026,321.00
+0% |
141,318,683.00
+3% |
191,955,380.00
+36% |
287,344,025.00
+50% |
574,329,768.00
+100% |
870,688,000.00
+52% |
598,408,000.00
-31% |
840,160,000.00
+40% |
1,223,644,000.00
+46% |
848,389,000.00
-31% |
1,385,900,000.00
+63% |
1,523,002,000.00
+10% |
2,035,565,000.00
+34% |
1,667,685,000.00
-18% |
1,406,831,000.00
-16% |
2,685,554,000.00
+91% |
2,778,526,000.00
+3% |
8,891,107,000.00
+220% |
|
| Operating Income Ratio | (0.09%) | (0.08%) | (0.09%) | (0.07%) | (0.08%) | (0.09%) | (0.05%) | (0.06%) | (0.08%) | (0.06%) | (0.08%) | (0.09%) | (0.11%) | (0.09%) | (0.07%) | (0.09%) | (0.07%) | (0.18%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 433,066.00 | 633,677.00 | 0.00 | 4,195,928.00 | 0.00 | 6,819,000.00 | 2,120,000.00 | 2,114,000.00 | 2,199,000.00 | 1,967,000.00 | 5,343,000.00 | 2,032,000.00 | 12,126,000.00 | 14,407,000.00 | 12,937,000.00 | 29,798,000.00 | 155,956,000.00 | 72,950,000.00 | |
| Interest Expenses | 30,957,145.00 | 49,525,096.00 | 113,631,647.00 | 135,985,433.00 | 200,187,223.00 | 392,321,000.00 | 418,842,000.00 | 347,167,000.00 | 368,709,000.00 | 358,627,000.00 | 522,786,000.00 | 522,563,000.00 | 539,862,000.00 | 671,813,000.00 | 601,690,000.00 | 902,711,000.00 | 1,257,100,000.00 | 1,967,500,000.00 | |
| Total Other Income/Exp... | -30,957,145.00 | -49,525,096.00 | 6,752,621.00 | -136,012,645.00 | -200,187,768.00 | -386,557,000.00 | -435,075,000.00 | -906,690,000.00 | -1,674,322,000.00 | -2,152,118,000.00 | -262,045,000.00 | -284,216,000.00 | -479,374,000.00 | -544,158,000.00 | -542,162,000.00 | -664,418,000.00 | -1,000,188,000.00 | -6,430,119,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 179,396,367.00 | 195,643,683.00 | 365,159,498.00 | 496,787,813.00 | 800,891,768.00 | 1,155,320,000.00 | 1,360,029,000.00 | 1,603,002,000.00 | 1,955,890,000.00 | 1,971,156,000.00 | 2,001,631,000.00 | 2,280,263,000.00 | 2,825,686,000.00 | 2,451,707,000.00 | 2,160,872,000.00 | 3,641,435,000.00 | 4,252,615,000.00 | 5,981,160,000.00 | |
| EBITDA ratio | (0.12%) | (0.11%) | (0.12%) | (0.12%) | (0.11%) | (0.12%) | (0.12%) | (0.12%) | (0.13%) | (0.12%) | (0.11%) | (0.14%) | (0.14%) | (0.13%) | (0.11%) | (0.13%) | (0.11%) | (0.12%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 106,069,176.00 | 91,793,587.00 | 200,749,113.00 | 151,331,380.00 | 374,142,545.00 | 478,367,000.00 | 598,407,000.00 | 840,159,000.00 | 1,223,644,000.00 | 848,389,000.00 | 995,420,000.00 | 1,238,785,000.00 | 1,398,533,000.00 | 1,076,512,000.00 | 780,528,000.00 | 1,870,354,000.00 | 1,695,400,000.00 | 2,460,988,000.00 | |
| Income Before Tax Ratio | (0.07%) | (0.05%) | (0.09%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.08%) | (0.06%) | (0.06%) | (0.08%) | (0.08%) | (0.06%) | (0.04%) | (0.06%) | (0.04%) | (0.05%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 36,113,253.00 | 26,416,787.00 | 72,238,731.00 | 56,753,066.00 | 125,655,188.00 | 158,454,000.00 | 218,944,000.00 | 270,253,000.00 | 297,258,000.00 | 219,036,000.00 | 257,854,000.00 | 427,453,000.00 | 488,641,000.00 | 384,303,000.00 | 287,524,000.00 | 306,529,000.00 | 444,000,000.00 | 523,737,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 69,955,923.00
+0% |
65,376,800.00
-7% |
128,510,382.00
+97% |
81,048,319.00
-37% |
214,533,413.00
+165% |
258,758,000.00
+21% |
326,036,000.00
+26% |
502,052,000.00
+54% |
764,135,000.00
+52% |
523,767,000.00
-31% |
658,822,000.00
+26% |
704,661,000.00
+7% |
822,919,000.00
+17% |
692,209,000.00
-16% |
493,004,000.00
-29% |
1,561,908,000.00
+217% |
1,243,900,000.00
-20% |
1,788,265,000.00
+44% |
|
| Net Income Ratio | (0.05%) | (0.04%) | (0.06%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.05%) | (0.03%) | (0.04%) | (0.04%) | (0.05%) | (0.04%) | (0.02%) | (0.05%) | (0.03%) | (0.04%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.23 | 0.32 | 0.63 | 0.39 | 1.03 | 1.25 | 1.60 | 2.44 | 3.65 | 2.48 | 3.21 | 3.46 | 3.48 | 2.93 | 2.09 | 6.61 | 5.26 | 7.56 | |
| Diluted EPS | 0.23 | 0.32 | 0.63 | 0.39 | 1.03 | 1.25 | 1.60 | 2.44 | 3.65 | 2.48 | 3.21 | 3.46 | 3.48 | 2.93 | 2.09 | 6.61 | 5.26 | 7.56 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 305,965,230.00 | 203,976,820.00 | 203,976,820.00 | 203,976,820.00 | 203,976,818.00 | 203,976,820.00 | 203,976,820.00 | 203,976,820.00 | 203,976,820.00 | 203,976,820.00 | 203,976,820.00 | 203,976,820.00 | 236,494,264.00 | 236,494,264.00 | 236,494,264.00 | 236,494,264.00 | 236,494,264.00 | 236,494,264.00 | |
| Diluted Share Outstanding | 305,965,230.00 | 203,976,820.00 | 203,976,820.00 | 203,976,820.00 | 203,976,818.00 | 203,976,820.00 | 203,976,820.00 | 203,976,820.00 | 203,976,820.00 | 203,976,820.00 | 203,976,820.00 | 203,976,820.00 | 236,494,264.00 | 236,494,264.00 | 236,494,264.00 | 236,494,264.00 | 236,494,264.00 | 236,494,264.00 | |