Jagran
JAGRAN.NSJagran Prakashan Price (JAGRAN.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
217,654,272
(17.1302)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Jagran Prakashan LimitedCurrency: INR
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
3,763,659,717.00
+0% |
4,781,629,880.00
+27% |
5,981,821,000.00
+25% |
7,496,332,000.00
+25% |
8,233,723,000.00
+10% |
9,418,938,000.00
+14% |
12,210,892,000.00
+30% |
13,556,585,000.00
+11% |
14,894,840,000.00
+10% |
16,631,355,000.00
+12% |
17,253,763,000.00
+4% |
20,603,079,000.00
+19% |
22,829,514,000.00
+11% |
22,848,005,000.00
+0% |
23,432,989,000.00
+3% |
20,601,799,000.00
-12% |
12,670,674,000.00
-38% |
15,872,975,000.00
+25% |
18,561,745,000.00
+17% |
19,339,145,000.00
+4% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 2,172,018,665.00 | 2,401,354,584.00 | 2,531,185,000.00 | 2,954,013,000.00 | 3,413,711,000.00 | 2,959,130,000.00 | 3,863,395,000.00 | 5,196,060,000.00 | 6,928,170,000.00 | 7,665,629,000.00 | 7,619,657,000.00 | 7,868,966,000.00 | 8,792,675,000.00 | 9,149,273,000.00 | 9,866,212,000.00 | 8,215,144,000.00 | 4,455,329,000.00 | 6,096,592,000.00 | 5,713,010,000.00 | 8,259,512,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
1,591,641,052.00
+0% |
2,380,275,296.00
+50% |
3,450,636,000.00
+45% |
4,542,319,000.00
+32% |
4,820,012,000.00
+6% |
6,459,808,000.00
+34% |
8,347,497,000.00
+29% |
8,360,525,000.00
+0% |
7,966,670,000.00
-5% |
8,965,726,000.00
+13% |
9,634,106,000.00
+7% |
12,734,113,000.00
+32% |
14,036,839,000.00
+10% |
13,698,732,000.00
-2% |
13,566,777,000.00
-1% |
12,386,655,000.00
-9% |
8,215,345,000.00
-34% |
9,776,383,000.00
+19% |
12,848,735,000.00
+31% |
11,079,633,000.00
-14% |
|
| Gross Profit Ratio | (0.42%) | (0.50%) | (0.58%) | (0.61%) | (0.59%) | (0.69%) | (0.68%) | (0.62%) | (0.53%) | (0.54%) | (0.56%) | (0.62%) | (0.61%) | (0.60%) | (0.58%) | (0.60%) | (0.65%) | (0.62%) | (0.69%) | (0.57%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 335,820,319.00 | 405,983,091.00 | 272,672,000.00 | 843,039,000.00 | 842,839,000.00 | 988,068,000.00 | 1,259,641,000.00 | 1,729,374,000.00 | 138,386,000.00 | 141,567,000.00 | 138,707,000.00 | 160,825,000.00 | 161,898,000.00 | 152,586,000.00 | 131,789,000.00 | 125,222,000.00 | 114,070,000.00 | 121,394,000.00 | 264,770,000.00 | 108,134,000.00 | |
| Selling, General & Admin... | 882,657,173.00 | 1,101,823,482.00 | 1,547,865,000.00 | 1,989,498,000.00 | 2,187,589,000.00 | 2,424,799,000.00 | 3,053,223,000.00 | 2,800,032,000.00 | 1,006,702,000.00 | 1,030,551,000.00 | 888,454,000.00 | 1,422,553,000.00 | 1,225,270,000.00 | 1,302,238,000.00 | 1,412,641,000.00 | 1,431,759,000.00 | 471,159,000.00 | 690,720,000.00 | 893,337,000.00 | 1,227,848,000.00 | |
| Selling & Marketing Exp... | 546,836,854.00 | 695,840,391.00 | 1,275,193,000.00 | 1,146,459,000.00 | 1,344,750,000.00 | 1,436,731,000.00 | 1,793,582,000.00 | 1,070,658,000.00 | 868,316,000.00 | 888,984,000.00 | 749,747,000.00 | 1,261,728,000.00 | 1,063,372,000.00 | 1,149,652,000.00 | 1,280,852,000.00 | 1,306,537,000.00 | 357,089,000.00 | 569,326,000.00 | 628,567,000.00 | 1,119,714,000.00 | |
| Depreciation and Amortiz... | 175,838,589.00 | 201,606,192.00 | 237,187,000.00 | 335,906,000.00 | 383,253,000.00 | 507,466,000.00 | 654,600,000.00 | 709,350,000.00 | 1,247,422,000.00 | 889,520,000.00 | 1,035,357,000.00 | 1,043,941,000.00 | 1,288,908,000.00 | 1,356,660,000.00 | 1,274,325,000.00 | 1,452,425,000.00 | 1,281,085,000.00 | 1,181,850,000.00 | 1,053,549,000.00 | 1,109,254,000.00 | |
| Other Expenses | -5,025,748.00 | -30,000,000.00 | 27,414,000.00 | 508,000.00 | 1,221,403,000.00 | 1,377,137,000.00 | -22,817,000.00 | 136,457,000.00 | 29,267,000.00 | 71,913,000.00 | 38,939,000.00 | 16,287,000.00 | 20,375,000.00 | 22,774,000.00 | 17,251,000.00 | 13,578,000.00 | 23,473,000.00 | 29,378,000.00 | 1,059,111,000.00 | 9,489,746,000.00 | |
| Total Operating Expenses | 1,498,017,561.00 | 1,816,445,638.00 | 2,241,419,000.00 | 3,025,525,000.00 | 3,408,992,000.00 | 3,801,936,000.00 | 5,178,234,000.00 | 5,730,933,000.00 | 5,698,160,000.00 | 5,892,200,000.00 | 6,090,028,000.00 | 7,790,075,000.00 | 8,844,785,000.00 | 9,189,285,000.00 | 9,352,488,000.00 | 9,210,842,000.00 | 7,010,828,000.00 | 7,055,204,000.00 | 10,386,129,000.00 | 10,717,594,000.00 | |
| Cost and Exponses | 3,670,036,226.00 | 4,217,800,222.00 | 4,772,604,000.00 | 5,979,538,000.00 | 6,822,703,000.00 | 6,761,066,000.00 | 9,041,629,000.00 | 10,926,993,000.00 | 12,626,330,000.00 | 13,557,829,000.00 | 13,709,685,000.00 | 15,659,041,000.00 | 17,637,460,000.00 | 18,338,558,000.00 | 19,218,700,000.00 | 17,425,986,000.00 | 11,466,157,000.00 | 13,151,796,000.00 | 16,099,139,000.00 | 16,732,443,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
93,623,491.00
+0% |
563,829,658.00
+502% |
1,209,217,000.00
+114% |
1,516,794,000.00
+25% |
1,411,020,000.00
-7% |
2,657,872,000.00
+88% |
3,169,263,000.00
+19% |
2,629,592,000.00
-17% |
2,268,510,000.00
-14% |
3,073,526,000.00
+35% |
3,544,078,000.00
+15% |
4,944,038,000.00
+40% |
5,192,054,000.00
+5% |
4,509,447,000.00
-13% |
4,067,103,000.00
-10% |
2,872,035,000.00
-29% |
995,795,000.00
-65% |
2,411,400,000.00
+142% |
2,203,463,000.00
-9% |
2,606,702,000.00
+18% |
|
| Operating Income Ratio | (0.02%) | (0.12%) | (0.20%) | (0.20%) | (0.17%) | (0.28%) | (0.26%) | (0.19%) | (0.15%) | (0.18%) | (0.21%) | (0.24%) | (0.23%) | (0.20%) | (0.17%) | (0.14%) | (0.08%) | (0.15%) | (0.12%) | (0.13%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 100,136,000.00 | 150,545,000.00 | 63,348,000.00 | 51,847,000.00 | 151,230,000.00 | 132,448,000.00 | 68,547,000.00 | 150,168,000.00 | 86,775,000.00 | 71,227,000.00 | 207,057,000.00 | 337,754,000.00 | 102,788,000.00 | 444,320,000.00 | |
| Interest Expenses | 68,686,760.00 | 76,109,000.00 | 84,958,000.00 | 59,845,000.00 | 59,005,000.00 | 65,677,000.00 | 90,747,000.00 | 157,757,000.00 | 300,761,000.00 | 330,331,000.00 | 364,137,000.00 | 515,266,000.00 | 345,425,000.00 | 263,687,000.00 | 253,126,000.00 | 325,292,000.00 | 313,789,000.00 | 307,840,000.00 | 385,933,000.00 | 275,929,000.00 | |
| Total Other Income/Exp... | -73,712,508.00 | -119,529,000.00 | -57,544,000.00 | -59,337,000.00 | -59,005,000.00 | -65,677,000.00 | -113,564,000.00 | -49,819,000.00 | 283,051,000.00 | -1,183,909,000.00 | 639,000,000.00 | 1,075,460,000.00 | -5,408,000.00 | 157,523,000.00 | -6,853,001.00 | -317,921,000.00 | -4,031,801,000.00 | -4,109,477,001.00 | -5,172,082,000.00 | -377,884,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 269,462,080.00 | 765,435,850.00 | 1,446,404,000.00 | 1,852,700,000.00 | 1,794,273,000.00 | 3,165,338,000.00 | 3,801,046,000.00 | 3,407,171,000.00 | 3,603,115,000.00 | 3,910,333,000.00 | 5,541,307,000.00 | 6,383,210,000.00 | 6,788,197,000.00 | 6,279,918,000.00 | 5,714,823,000.00 | 4,609,609,000.00 | 2,672,677,000.00 | 4,297,626,000.00 | 3,950,790,000.00 | 3,618,338,000.00 | |
| EBITDA ratio | (0.07%) | (0.16%) | (0.24%) | (0.25%) | (0.22%) | (0.34%) | (0.31%) | (0.27%) | (0.24%) | (0.24%) | (0.27%) | (0.30%) | (0.29%) | (0.26%) | (0.24%) | (0.23%) | (0.21%) | (0.27%) | (0.21%) | (0.19%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 19,910,983.00 | 457,721,114.00 | 1,151,673,000.00 | 1,457,457,000.00 | 1,352,015,000.00 | 2,592,195,000.00 | 3,055,699,000.00 | 2,556,088,000.00 | 2,551,561,000.00 | 3,057,226,000.00 | 4,183,078,000.00 | 5,837,078,000.00 | 5,168,657,000.00 | 4,666,970,000.00 | 4,212,530,000.00 | 2,857,802,000.00 | 1,071,699,000.00 | 2,822,078,000.00 | 2,531,900,000.00 | 2,228,818,000.00 | |
| Income Before Tax Ratio | (0.01%) | (0.10%) | (0.19%) | (0.19%) | (0.16%) | (0.28%) | (0.25%) | (0.19%) | (0.17%) | (0.18%) | (0.24%) | (0.28%) | (0.23%) | (0.20%) | (0.18%) | (0.14%) | (0.08%) | (0.18%) | (0.14%) | (0.12%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 7,607,710.00 | 140,719,811.00 | 389,455,000.00 | 476,200,000.00 | 435,710,000.00 | 833,162,000.00 | 975,711,000.00 | 772,748,000.00 | 4,549,000.00 | 794,661,000.00 | 1,102,134,000.00 | 1,390,419,000.00 | 1,675,445,000.00 | 1,557,206,000.00 | 1,470,228,000.00 | 48,890,000.00 | 288,562,000.00 | 653,322,000.00 | 564,032,000.00 | 579,658,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 12,303,273.00
+0% |
317,001,303.00
+2,477% |
762,218,000.00
+140% |
981,257,000.00
+29% |
916,305,000.00
-7% |
1,759,033,000.00
+92% |
2,079,988,000.00
+18% |
1,783,340,000.00
-14% |
2,550,818,000.00
+43% |
2,261,535,000.00
-11% |
3,079,694,000.00
+36% |
4,447,339,000.00
+44% |
3,475,218,000.00
-22% |
2,998,474,000.00
-14% |
2,605,541,000.00
-13% |
2,734,221,000.00
+5% |
888,729,000.00
-67% |
2,224,772,000.00
+150% |
1,998,401,000.00
-10% |
1,837,371,000.00
-8% |
|
| Net Income Ratio | (0.00%) | (0.07%) | (0.13%) | (0.13%) | (0.11%) | (0.19%) | (0.17%) | (0.13%) | (0.17%) | (0.14%) | (0.18%) | (0.22%) | (0.15%) | (0.13%) | (0.11%) | (0.13%) | (0.07%) | (0.14%) | (0.11%) | (0.10%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 0.05 | 1.33 | 2.53 | 3.26 | 3.04 | 5.84 | 6.57 | 5.64 | 8.07 | 7.18 | 9.87 | 10.73 | 10.69 | 9.60 | 8.65 | 9.32 | 3.16 | 8.41 | 7.61 | 8.44 | |
| Diluted EPS | 0.05 | 1.33 | 2.53 | 3.26 | 3.04 | 5.84 | 6.57 | 5.64 | 8.07 | 7.18 | 9.87 | 10.73 | 10.69 | 9.60 | 8.65 | 9.32 | 3.16 | 8.41 | 7.61 | 8.44 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 250,975,485.00 | 254,558,490.00 | 301,170,585.00 | 301,170,585.00 | 301,170,585.00 | 301,170,585.00 | 316,267,857.00 | 316,267,857.00 | 316,267,857.00 | 315,048,679.00 | 312,056,898.00 | 326,911,829.00 | 326,911,829.00 | 312,261,144.00 | 301,261,144.00 | 293,471,334.00 | 281,084,726.00 | 264,400,029.00 | 262,646,053.00 | 217,697,986.00 | |
| Diluted Share Outstanding | 250,975,485.00 | 254,558,490.00 | 301,170,585.00 | 301,170,585.00 | 301,170,585.00 | 301,170,585.00 | 316,267,857.00 | 316,267,857.00 | 316,267,857.00 | 315,048,679.00 | 312,056,898.00 | 326,911,829.00 | 326,911,829.00 | 312,261,144.00 | 301,261,144.00 | 293,471,334.00 | 281,084,726.00 | 264,400,029.00 | 262,646,053.00 | 217,654,272.00 | |