Jacobs
JJacobs Engineering Price (J)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
124,884,000
(1.8316)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Jacobs Engineering Group Inc.Currency: USD
| YEAR | 1983 | 1984 | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||
| Revenue |
196,000,000.00
+0% |
178,000,000.00
-9% |
220,500,000.00
+24% |
207,600,000.00
-6% |
320,300,000.00
+54% |
757,400,000.00
+136% |
793,600,000.00
+5% |
881,800,000.00
+11% |
1,036,300,000.00
+18% |
1,106,400,000.00
+7% |
1,142,900,000.00
+3% |
1,165,800,000.00
+2% |
1,723,100,000.00
+48% |
1,799,000,000.00
+4% |
1,780,600,000.00
-1% |
2,101,100,000.00
+18% |
2,875,000,000.00
+37% |
3,418,942,000.00
+19% |
3,956,993,000.00
+16% |
4,555,661,000.00
+15% |
4,615,601,000.00
+1% |
4,594,235,000.00
0% |
5,635,001,000.00
+23% |
7,421,270,000.00
+32% |
8,473,970,000.00
+14% |
11,252,159,000.00
+33% |
11,467,376,000.00
+2% |
9,915,517,000.00
-14% |
10,381,664,000.00
+5% |
10,893,778,000.00
+5% |
11,818,376,000.00
+8% |
12,695,157,000.00
+7% |
12,114,832,000.00
-5% |
10,964,157,000.00
-9% |
10,022,788,000.00
-9% |
14,984,646,000.00
+50% |
12,737,868,000.00
-15% |
13,566,975,000.00
+7% |
14,092,632,000.00
+4% |
14,922,825,000.00
+6% |
16,352,414,000.00
+10% |
11,500,941,000.00
-30% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 172,000,000.00 | 158,000,000.00 | 183,400,000.00 | 173,200,000.00 | 281,100,000.00 | 695,200,000.00 | 717,800,000.00 | 787,800,000.00 | 918,700,000.00 | 979,300,000.00 | 986,500,000.00 | 1,013,400,000.00 | 1,519,600,000.00 | 1,573,600,000.00 | 1,528,100,000.00 | 1,807,600,000.00 | 2,446,100,000.00 | 2,943,149,000.00 | 3,452,320,000.00 | 3,971,984,000.00 | 3,989,714,000.00 | 3,929,560,000.00 | 4,828,697,000.00 | 6,487,022,000.00 | 7,262,621,000.00 | 9,517,673,000.00 | 9,906,493,000.00 | 8,582,912,000.00 | 8,822,171,000.00 | 9,166,789,000.00 | 9,976,057,000.00 | 10,621,373,000.00 | 10,146,494,000.00 | 9,196,326,000.00 | 8,250,536,000.00 | 12,156,276,000.00 | 10,260,840,000.00 | 10,980,307,000.00 | 11,048,860,000.00 | 11,595,785,000.00 | 12,879,099,000.00 | 8,668,185,000.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||
| Gross Profit |
24,000,000.00
+0% |
20,000,000.00
-17% |
37,100,000.00
+86% |
34,400,000.00
-7% |
39,200,000.00
+14% |
62,200,000.00
+59% |
75,800,000.00
+22% |
94,000,000.00
+24% |
117,600,000.00
+25% |
127,100,000.00
+8% |
156,400,000.00
+23% |
152,400,000.00
-3% |
203,500,000.00
+34% |
225,400,000.00
+11% |
252,500,000.00
+12% |
293,500,000.00
+16% |
428,900,000.00
+46% |
475,793,000.00
+11% |
504,673,000.00
+6% |
583,677,000.00
+16% |
625,887,000.00
+7% |
664,675,000.00
+6% |
806,304,000.00
+21% |
934,248,000.00
+16% |
1,211,349,000.00
+30% |
1,734,486,000.00
+43% |
1,560,883,000.00
-10% |
1,332,605,000.00
-15% |
1,559,493,000.00
+17% |
1,726,989,000.00
+11% |
1,842,319,000.00
+7% |
2,073,784,000.00
+13% |
1,968,338,000.00
-5% |
1,767,831,000.00
-10% |
1,772,252,000.00
+0% |
2,828,370,000.00
+60% |
2,477,028,000.00
-12% |
2,586,668,000.00
+4% |
3,043,772,000.00
+18% |
3,327,040,000.00
+9% |
3,473,315,000.00
+4% |
2,832,756,000.00
-18% |
|
| Gross Profit Ratio | (0.12%) | (0.11%) | (0.17%) | (0.17%) | (0.12%) | (0.08%) | (0.10%) | (0.11%) | (0.11%) | (0.11%) | (0.14%) | (0.13%) | (0.12%) | (0.13%) | (0.14%) | (0.14%) | (0.15%) | (0.14%) | (0.13%) | (0.13%) | (0.14%) | (0.14%) | (0.14%) | (0.13%) | (0.14%) | (0.15%) | (0.14%) | (0.13%) | (0.15%) | (0.16%) | (0.16%) | (0.16%) | (0.16%) | (0.16%) | (0.18%) | (0.19%) | (0.19%) | (0.19%) | (0.22%) | (0.22%) | (0.21%) | (0.25%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,533,000.00 | 1,533,000.00 | 1,533,000.00 | 1,533,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12,055,000.00 | 0.00 | 0.00 | |
| General and Administrative | 39,000,000.00 | 35,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 39,000,000.00 | 35,000,000.00 | 31,100,000.00 | 29,100,000.00 | 32,900,000.00 | 49,000,000.00 | 57,000,000.00 | 66,700,000.00 | 78,400,000.00 | 80,900,000.00 | 101,500,000.00 | 109,600,000.00 | 136,600,000.00 | 143,500,000.00 | 160,200,000.00 | 184,000,000.00 | 289,000,000.00 | 311,082,000.00 | 360,821,000.00 | 411,307,000.00 | 428,772,000.00 | 466,409,000.00 | 564,830,000.00 | 632,692,000.00 | 769,393,000.00 | 1,091,427,000.00 | 940,310,000.00 | 932,522,000.00 | 1,040,575,000.00 | 1,130,916,000.00 | 1,173,340,000.00 | 1,545,716,000.00 | 1,522,811,000.00 | 1,429,233,000.00 | 1,379,983,000.00 | 2,180,399,000.00 | 2,072,177,000.00 | 2,050,695,000.00 | 2,355,683,000.00 | 2,409,190,000.00 | 2,398,078,000.00 | 2,140,320,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 7,000,000.00 | -4,000,000.00 | 3,200,000.00 | 2,700,000.00 | 2,200,000.00 | 3,200,000.00 | 4,100,000.00 | 5,500,000.00 | 6,900,000.00 | 7,700,000.00 | 8,800,000.00 | 11,000,000.00 | 14,200,000.00 | 17,300,000.00 | 18,800,000.00 | 23,000,000.00 | 31,600,000.00 | 40,098,000.00 | 38,940,000.00 | 35,087,000.00 | 35,350,000.00 | 34,154,000.00 | 47,535,000.00 | 48,262,000.00 | 55,670,000.00 | 73,126,000.00 | 86,342,000.00 | 88,495,000.00 | 95,370,000.00 | 100,824,000.00 | 98,874,000.00 | 145,412,000.00 | 149,292,000.00 | 129,971,000.00 | 122,513,000.00 | 198,587,000.00 | 169,269,000.00 | 181,633,000.00 | 250,800,000.00 | 301,056,000.00 | 307,252,000.00 | 308,739,000.00 | |
| Other Expenses | -1,000,000.00 | 0.00 | 3,200,000.00 | 2,700,000.00 | 2,200,000.00 | 3,200,000.00 | 4,100,000.00 | 5,500,000.00 | 6,900,000.00 | 7,700,000.00 | 8,800,000.00 | 11,000,000.00 | 14,200,000.00 | 17,300,000.00 | 18,800,000.00 | 23,000,000.00 | 31,600,000.00 | 40,098,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,900,000.00 | 80,000.00 | 15,842,000.00 | -3,149,000.00 | -3,053,000.00 | -6,645,000.00 | -4,523,000.00 | 20,468,000.00 | -37,293,000.00 | 76,724,000.00 | 54,254,000.00 | 0.00 | 0.00 | |
| Total Operating Expenses | 38,000,000.00 | 35,000,000.00 | 34,300,000.00 | 31,800,000.00 | 35,100,000.00 | 52,200,000.00 | 61,100,000.00 | 72,200,000.00 | 85,300,000.00 | 88,600,000.00 | 110,300,000.00 | 120,600,000.00 | 150,800,000.00 | 160,800,000.00 | 179,000,000.00 | 207,000,000.00 | 320,600,000.00 | 351,180,000.00 | 360,821,000.00 | 411,307,000.00 | 428,772,000.00 | 466,409,000.00 | 564,830,000.00 | 632,692,000.00 | 769,393,000.00 | 1,091,427,000.00 | 940,310,000.00 | 932,522,000.00 | 1,040,575,000.00 | 1,130,916,000.00 | 1,173,340,000.00 | 1,545,716,000.00 | 1,522,811,000.00 | 1,429,233,000.00 | 1,379,983,000.00 | 2,180,399,000.00 | 2,072,177,000.00 | 2,050,695,000.00 | 2,355,683,000.00 | 2,409,190,000.00 | 2,398,078,000.00 | 2,140,320,000.00 | |
| Cost and Exponses | 210,000,000.00 | 193,000,000.00 | 217,700,000.00 | 205,000,000.00 | 316,200,000.00 | 747,400,000.00 | 778,900,000.00 | 860,000,000.00 | 1,004,000,000.00 | 1,067,900,000.00 | 1,096,800,000.00 | 1,134,000,000.00 | 1,670,400,000.00 | 1,734,400,000.00 | 1,707,100,000.00 | 2,014,600,000.00 | 2,766,700,000.00 | 3,294,329,000.00 | 3,813,141,000.00 | 4,383,291,000.00 | 4,418,486,000.00 | 4,395,969,000.00 | 5,393,527,000.00 | 7,119,714,000.00 | 8,032,014,000.00 | 10,609,100,000.00 | 10,846,803,000.00 | 9,515,434,000.00 | 9,862,746,000.00 | 10,297,705,000.00 | 11,149,397,000.00 | 12,167,089,000.00 | 11,669,305,000.00 | 10,625,559,000.00 | 9,630,519,000.00 | 14,336,675,000.00 | 12,333,017,000.00 | 13,031,002,000.00 | 13,404,543,000.00 | 14,004,975,000.00 | 15,277,177,000.00 | 10,808,505,000.00 | |
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||
| Operating Income |
-15,000,000.00
+0% |
-15,000,000.00
+0% |
2,800,000.00
-119% |
2,600,000.00
-7% |
4,100,000.00
+58% |
10,000,000.00
+144% |
14,700,000.00
+47% |
21,800,000.00
+48% |
32,300,000.00
+48% |
38,500,000.00
+19% |
46,100,000.00
+20% |
31,800,000.00
-31% |
52,700,000.00
+66% |
64,600,000.00
+23% |
73,500,000.00
+14% |
86,500,000.00
+18% |
108,300,000.00
+25% |
124,613,000.00
+15% |
143,852,000.00
+15% |
172,370,000.00
+20% |
197,115,000.00
+14% |
198,266,000.00
+1% |
241,474,000.00
+22% |
301,556,000.00
+25% |
441,956,000.00
+47% |
643,059,000.00
+46% |
620,573,000.00
-3% |
400,083,000.00
-36% |
518,918,000.00
+30% |
596,073,000.00
+15% |
668,979,000.00
+12% |
528,068,000.00
-21% |
445,527,000.00
-16% |
338,598,000.00
-24% |
392,269,000.00
+16% |
647,971,000.00
+65% |
404,851,000.00
-38% |
535,973,000.00
+32% |
688,089,000.00
+28% |
917,850,000.00
+33% |
1,075,237,000.00
+17% |
692,436,000.00
-36% |
|
| Operating Income Ratio | (-0.08%) | (-0.08%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.04%) | (0.03%) | (0.03%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.05%) | (0.06%) | (0.05%) | (0.04%) | (0.05%) | (0.05%) | (0.06%) | (0.04%) | (0.04%) | (0.03%) | (0.04%) | (0.04%) | (0.03%) | (0.04%) | (0.05%) | (0.06%) | (0.07%) | (0.06%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13,145,000.00 | 4,791,000.00 | 4,917,000.00 | 6,049,000.00 | 5,395,000.00 | 9,693,000.00 | 7,262,000.00 | 7,848,000.00 | 8,748,000.00 | 8,984,000.00 | 9,487,000.00 | 4,729,000.00 | 3,503,000.00 | 4,489,000.00 | 26,013,000.00 | 34,454,000.00 | |
| Interest Expenses | 4,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,916,000.00 | 9,874,000.00 | 8,799,000.00 | 11,686,000.00 | 12,906,000.00 | 11,437,000.00 | 19,503,000.00 | 15,260,000.00 | 12,035,000.00 | 76,760,000.00 | 83,847,000.00 | 62,206,000.00 | 72,714,000.00 | 100,246,000.00 | 168,108,000.00 | 169,058,000.00 | |
| Total Other Income/Exp... | 4,000,000.00 | -6,000,000.00 | 800,000.00 | -1,000,000.00 | 2,400,000.00 | 1,000,000.00 | 2,900,000.00 | 3,000,000.00 | 2,800,000.00 | 7,400,000.00 | 3,300,000.00 | -400,000.00 | 600,000.00 | 2,300,000.00 | 4,000,000.00 | 2,300,000.00 | -3,800,000.00 | -43,291,000.00 | -5,646,000.00 | -3,616,000.00 | -176,000.00 | 19,872,000.00 | -5,415,000.00 | 3,731,000.00 | 6,686,000.00 | 14,352,000.00 | 4,200,000.00 | -8,149,000.00 | -2,257,000.00 | -2,737,000.00 | -7,431,000.00 | 14,098,000.00 | -15,390,000.00 | -51,875,000.00 | 149,075,000.00 | -56,462,000.00 | -53,892,000.00 | -94,770,000.00 | 7,513,000.00 | -41,503,000.00 | -158,558,000.00 | 84,850,000.00 | |
| EBITDA | |||||||||||||||||||||||||||||||||||||||||||
| EBITDA | -8,000,000.00 | -19,000,000.00 | 6,000,000.00 | 5,300,000.00 | 6,300,000.00 | 13,200,000.00 | 18,800,000.00 | 27,300,000.00 | 39,200,000.00 | 46,200,000.00 | 54,900,000.00 | 42,800,000.00 | 66,900,000.00 | 81,900,000.00 | 92,300,000.00 | 109,500,000.00 | 139,900,000.00 | 164,711,000.00 | 182,792,000.00 | 207,457,000.00 | 233,322,000.00 | 212,706,000.00 | 261,248,000.00 | 349,818,000.00 | 497,626,000.00 | 716,185,000.00 | 714,031,000.00 | 481,603,000.00 | 620,830,000.00 | 705,846,000.00 | 773,328,000.00 | 699,015,000.00 | 598,932,000.00 | 431,954,000.00 | 527,765,000.00 | 606,328,000.00 | 604,075,000.00 | 685,042,000.00 | 1,019,116,000.00 | 1,277,649,000.00 | 1,392,039,000.00 | 1,255,083,000.00 | |
| EBITDA ratio | (-0.04%) | (-0.11%) | (0.02%) | (0.03%) | (0.01%) | (0.02%) | (0.02%) | (0.03%) | (0.04%) | (0.04%) | (0.05%) | (0.04%) | (0.04%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.06%) | (0.06%) | (0.04%) | (0.05%) | (0.06%) | (0.06%) | (0.04%) | (0.04%) | (0.04%) | (0.05%) | (0.04%) | (0.05%) | (0.05%) | (0.07%) | (0.09%) | (0.09%) | (0.11%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||||||||||||||
| Income Before Tax | -11,000,000.00 | -21,000,000.00 | 3,600,000.00 | 1,600,000.00 | 6,500,000.00 | 11,000,000.00 | 17,600,000.00 | 24,800,000.00 | 35,100,000.00 | 45,900,000.00 | 49,400,000.00 | 31,400,000.00 | 53,300,000.00 | 66,900,000.00 | 77,500,000.00 | 88,800,000.00 | 104,500,000.00 | 81,322,000.00 | 138,206,000.00 | 168,754,000.00 | 196,939,000.00 | 198,424,000.00 | 236,059,000.00 | 305,287,000.00 | 448,642,000.00 | 657,411,000.00 | 624,773,000.00 | 391,934,000.00 | 516,661,000.00 | 593,336,000.00 | 661,548,000.00 | 542,166,000.00 | 430,137,000.00 | 286,723,000.00 | 393,217,000.00 | 554,705,000.00 | 350,959,000.00 | 441,203,000.00 | 695,602,000.00 | 876,347,000.00 | 916,679,000.00 | 777,286,000.00 | |
| Income Before Tax Ratio | (-0.06%) | (-0.12%) | (0.02%) | (0.01%) | (0.02%) | (0.01%) | (0.02%) | (0.03%) | (0.03%) | (0.04%) | (0.04%) | (0.03%) | (0.03%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.02%) | (0.03%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.05%) | (0.06%) | (0.05%) | (0.04%) | (0.05%) | (0.05%) | (0.06%) | (0.04%) | (0.04%) | (0.03%) | (0.04%) | (0.04%) | (0.03%) | (0.03%) | (0.05%) | (0.06%) | (0.06%) | (0.07%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | -6,000,000.00 | -10,000,000.00 | 1,600,000.00 | 700,000.00 | 3,000,000.00 | 4,400,000.00 | 7,400,000.00 | 10,400,000.00 | 14,700,000.00 | 19,300,000.00 | 20,700,000.00 | 12,600,000.00 | 21,100,000.00 | 26,500,000.00 | 30,600,000.00 | 34,400,000.00 | 39,100,000.00 | 30,341,000.00 | 50,446,000.00 | 59,064,000.00 | 68,929,000.00 | 69,449,000.00 | 85,039,000.00 | 108,404,000.00 | 161,512,000.00 | 236,669,000.00 | 224,919,000.00 | 145,647,000.00 | 181,440,000.00 | 202,382,000.00 | 221,366,000.00 | 190,054,000.00 | 101,255,000.00 | 72,208,000.00 | 105,842,000.00 | 366,563,000.00 | 36,954,000.00 | 55,320,000.00 | 274,781,000.00 | 160,903,000.00 | 196,181,000.00 | 131,493,000.00 | |
| Net Income | |||||||||||||||||||||||||||||||||||||||||||
| Net Income | -6,000,000.00
+0% |
-9,000,000.00
+50% |
2,000,000.00
-122% |
900,000.00
-55% |
3,500,000.00
+289% |
6,600,000.00
+89% |
10,200,000.00
+55% |
14,400,000.00
+41% |
20,400,000.00
+42% |
26,600,000.00
+30% |
28,700,000.00
+8% |
18,800,000.00
-34% |
32,200,000.00
+71% |
40,400,000.00
+25% |
46,900,000.00
+16% |
54,400,000.00
+16% |
65,400,000.00
+20% |
50,981,000.00
-22% |
87,760,000.00
+72% |
109,690,000.00
+25% |
128,010,000.00
+17% |
128,975,000.00
+1% |
151,020,000.00
+17% |
196,883,000.00
+30% |
287,130,000.00
+46% |
420,742,000.00
+47% |
399,854,000.00
-5% |
245,974,000.00
-38% |
331,029,000.00
+35% |
378,954,000.00
+14% |
423,093,000.00
+12% |
328,108,000.00
-22% |
302,971,000.00
-8% |
210,463,000.00
-31% |
293,727,000.00
+40% |
178,431,000.00
-39% |
314,005,000.00
+76% |
385,883,000.00
+23% |
477,030,000.00
+24% |
644,039,000.00
+35% |
665,777,000.00
+3% |
806,093,000.00
+21% |
|
| Net Income Ratio | (-0.03%) | (-0.05%) | (0.01%) | (0.00%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.02%) | (0.01%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.03%) | (0.02%) | (0.03%) | (0.03%) | (0.04%) | (0.03%) | (0.03%) | (0.02%) | (0.03%) | (0.01%) | (0.02%) | (0.03%) | (0.03%) | (0.04%) | (0.04%) | (0.07%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||||||||||||||
| Basic EPS | -0.08 | -0.11 | 0.03 | 0.01 | 0.05 | 0.09 | 0.12 | 0.16 | 0.22 | 0.28 | 0.29 | 0.19 | 0.32 | 0.39 | 0.46 | 0.53 | 0.64 | 0.49 | 0.83 | 1.01 | 1.02 | 1.03 | 1.16 | 1.69 | 2.42 | 3.47 | 3.26 | 1.98 | 2.63 | 2.97 | 3.27 | 2.51 | 2.42 | 1.75 | 2.43 | 1.30 | 2.28 | 2.93 | 3.10 | 5.01 | 5.32 | 4.79 | |
| Diluted EPS | -0.08 | -0.11 | 0.03 | 0.01 | 0.05 | 0.09 | 0.12 | 0.16 | 0.22 | 0.28 | 0.29 | 0.19 | 0.32 | 0.39 | 0.45 | 0.52 | 0.62 | 0.48 | 0.81 | 0.99 | 1.00 | 1.01 | 1.12 | 1.64 | 2.35 | 3.38 | 3.21 | 1.96 | 2.60 | 2.94 | 3.23 | 2.48 | 2.40 | 1.73 | 2.42 | 1.29 | 2.28 | 2.91 | 3.08 | 4.98 | 5.30 | 4.81 | |
| Share Outstanding | |||||||||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 79,000,000.00 | 79,000,000.00 | 72,727,273.00 | 72,000,000.00 | 73,684,211.00 | 77,647,059.00 | 85,000,000.00 | 90,000,000.00 | 94,883,721.00 | 95,855,856.00 | 99,826,087.00 | 100,266,667.00 | 101,417,323.00 | 103,589,744.00 | 103,076,923.00 | 102,641,509.00 | 102,992,126.00 | 104,576,410.00 | 106,375,758.00 | 108,068,966.00 | 125,500,000.00 | 112,207,767.00 | 113,946,320.00 | 116,498,817.00 | 118,648,760.00 | 121,251,297.00 | 122,772,000.00 | 124,134,000.00 | 125,686,000.00 | 127,644,000.00 | 129,288,000.00 | 130,483,000.00 | 125,007,000.00 | 120,133,000.00 | 119,370,000.00 | 137,536,000.00 | 137,907,000.00 | 131,514,000.00 | 130,193,999.00 | 128,664,999.00 | 126,607,000.00 | 125,324,000.00 | |
| Diluted Share Outstanding | 79,000,000.00 | 79,000,000.00 | 72,727,273.00 | 72,000,000.00 | 73,684,211.00 | 77,647,059.00 | 85,000,000.00 | 90,000,000.00 | 94,883,721.00 | 95,855,856.00 | 99,826,087.00 | 100,689,655.00 | 101,417,323.00 | 103,652,174.00 | 104,222,222.00 | 104,615,385.00 | 105,910,931.00 | 105,660,104.00 | 109,018,634.00 | 110,797,980.00 | 128,010,000.00 | 114,429,703.00 | 117,507,143.00 | 120,050,610.00 | 122,182,979.00 | 124,479,882.00 | 124,534,000.00 | 125,790,000.00 | 127,235,000.00 | 128,692,000.00 | 130,945,000.00 | 132,371,000.00 | 126,110,000.00 | 121,483,000.00 | 120,147,000.00 | 138,712,000.00 | 137,907,000.00 | 132,721,000.00 | 131,274,000.00 | 129,445,000.00 | 127,214,000.00 | 124,884,000.00 | |