
Invicta
IVT.JOInvicta Holdings Limited Price (IVT.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
97,698,000
(4.4313)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,937,593,000 | 1,913,204,000 | 2,663,398,000 | 3,335,496,000 | 4,523,535,000 | 3,968,872,000 | 4,533,801,000 | 5,599,464,000 | 7,557,899,000 | 10,464,511,000 | 10,459,567,000 | 10,635,850,000 | 9,631,811,000 | 9,639,807,000 | 10,449,704,000 | 10,037,636,000 | 6,251,484,000 | 7,188,991,000 | 7,769,948,000 | 8,278,977,000 |
Net Income | 150,043,000 | 125,165,000 | 217,724,000 | 300,856,000 | 362,812,000 | 365,389,000 | 426,222,000 | 514,628,000 | 715,064,000 | 645,895,000 | 648,838,000 | 492,416,000 | 615,739,000 | 210,272,000 | 217,419,000 | -679,997,000 | 366,477,000 | 882,861,000 | 562,699,000 | 567,048,000 |
FCF USD | 2,918,000 | -61,845,000 | 242,918,000 | 103,423,000 | -288,119,000 | 359,790,000 | 292,133,000 | 152,325,000 | 100,145,000 | -162,188,000 | -1,372,225,000 | -386,451,000 | 319,987,000 | -420,465,000 | -603,557,000 | 174,946,000 | 1,090,950,000 | 454,177,000 | 312,968,000 | 245,485,000 |
OCF USD | 35,383,000 | -25,982,000 | 258,934,000 | 143,408,000 | -241,703,000 | 444,120,000 | 408,474,000 | 202,753,000 | 252,421,000 | 96,473,000 | -1,132,190,000 | -67,076,000 | 772,008,000 | -134,910,000 | -370,672,000 | 381,365,000 | 1,216,598,000 | 584,984,000 | 391,060,000 | 343,085,000 |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 6.73 | 4.66 | 9.19 | 6.49 | 7.47 | 8.10 | 8.34 | 6.70 | 7.02 | 6.54 | 9.83 | 6.97 | 2.15 | 3.85 | -5.26 | 1.74 | 1.11 | 2.57 | 2.45 |
D/E | 0.05 | 1.85 | 1.37 | 2.72 | 2.77 | 2.27 | 2.35 | 2.31 | 2.53 | 2.36 | 1.53 | 1.49 | 1.54 | 0.52 | 0.69 | 0.78 | 0.43 | 0.33 | 0.33 | 0.31 |
CA/CL | 1.79 | 1.65 | 1.67 | 1.54 | 1.60 | 2.03 | 1.91 | 1.82 | 1.79 | 1.83 | 1.93 | 2.05 | 1.97 | 2.09 | 2.33 | 2.71 | 2.41 | 2.38 | 2.68 | 2.60 |
TA/TL | 2.13 | 1.40 | 1.45 | 1.27 | 1.29 | 1.37 | 1.37 | 1.32 | 1.34 | 1.36 | 1.48 | 1.51 | 1.48 | 1.97 | 1.85 | 1.80 | 2.20 | 2.46 | 2.55 | 2.63 |
Total Debt | 28,923,000 | 1,328,686,000 | 1,213,093,000 | 2,787,291,000 | 3,345,138,000 | 3,272,960,000 | 3,789,804,000 | 4,501,470,000 | 6,811,760,000 | 7,261,591,000 | 6,831,425,000 | 7,229,151,000 | 7,863,581,000 | 2,573,548,000 | 3,511,393,000 | 3,503,144,000 | 1,965,992,000 | 1,528,382,000 | 1,737,620,000 | 1,753,361,000 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 27.70% | 6.77% | 11.16% | 7.61% | 8.10% | 7.87% | 8.43% | 8.56% | 7.95% | 7.91% | 7.15% | 5.65% | 4.88% | 3.32% | 2.89% | -5.71% | 5.72% | 7.99% | 7.38% | 7.21% |
ROE | 28.37% | 17.42% | 24.57% | 29.33% | 30.08% | 25.32% | 26.45% | 26.36% | 26.58% | 20.99% | 14.55% | 10.12% | 12.04% | 4.21% | 4.30% | -15.09% | 7.97% | 19.07% | 10.71% | 9.97% |
ROA | 0.00% | 7.15% | 8.57% | 5.77% | 7.91% | 7.23% | 6.55% | 6.16% | 6.71% | 6.33% | 5.89% | 4.13% | 6.03% | 7.44% | 5.45% | -4.76% | 6.76% | 13.66% | 6.41% | 6.09% |
NM % | 7.74% | 6.54% | 8.17% | 9.02% | 8.02% | 9.21% | 9.40% | 9.19% | 9.46% | 6.17% | 6.20% | 4.63% | 6.39% | 2.18% | 2.08% | -6.77% | 5.86% | 12.28% | 7.24% | 6.85% |
FCF / R% | 0.00% | -3.23% | 9.12% | 3.10% | -6.37% | 9.07% | 6.44% | 2.72% | 1.33% | -1.55% | -13.12% | -3.63% | 3.32% | -4.36% | -5.78% | 1.74% | 17.45% | 6.32% | 4.03% | 2.97% |
FCF / NI% | 1.30% | -34.61% | 94.95% | 34.38% | -60.69% | 83.76% | 64.74% | 29.60% | 12.23% | -19.07% | -163.04% | -62.84% | 32.62% | -54.77% | -98.23% | -35.27% | 186.17% | 42.11% | 55.62% | 43.29% |
Operating Margin (OM) | 0.00 | 0.22 | 0.22 | 0.23 | 0.22 | 0.30 | 0.31 | 0.31 | 0.27 | 0.22 | 0.11 | 0.13 | 0.18 | 0.17 | 0.14 | 0.06 | 0.15 | 0.22 | 0.25 | 0.27 |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 2.30 | 1.49 | 2.59 | 3.57 | 4.46 | 4.54 | 5.34 | 6.43 | 8.66 | 7.72 | 8.32 | 4.60 | 5.76 | 1.97 | 2.03 | -6.36 | 3.40 | 8.17 | 5.53 | 4.92 |
SPS | 29.76 | 22.78 | 31.71 | 39.63 | 55.61 | 49.31 | 56.78 | 69.94 | 91.56 | 125.03 | 134.16 | 99.39 | 90.06 | 90.13 | 97.70 | 93.85 | 57.92 | 66.55 | 76.30 | 71.81 |
OCPS | 0.54 | -0.31 | 3.08 | 1.70 | -2.97 | 5.52 | 5.12 | 2.53 | 3.06 | 1.15 | -14.52 | -0.63 | 7.22 | -1.26 | -3.47 | 3.57 | 11.27 | 5.42 | 3.84 | 2.98 |
FCPS | 0.04 | -0.74 | 2.89 | 1.23 | -3.54 | 4.47 | 3.66 | 1.90 | 1.21 | -1.94 | -17.60 | -3.61 | 2.99 | -3.93 | -5.64 | 1.64 | 10.11 | 4.20 | 3.07 | 2.13 |
BVPS | 8.12 | 8.55 | 11.08 | 13.28 | 16.43 | 20.04 | 23.23 | 25.13 | 37.50 | 42.52 | 59.46 | 47.19 | 49.26 | 47.59 | 48.45 | 43.33 | 43.78 | 43.44 | 52.43 | 50.05 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 2.30 | 1.49 | 2.59 | 3.57 | 4.46 | 4.54 | 5.34 | 6.43 | 8.66 | 7.72 | 8.32 | 4.60 | 5.76 | 1.97 | 2.03 | -6.36 | 3.40 | 8.17 | 5.53 | 4.92 |
CAGR-SPS | 29.76 | 22.78 | 31.71 | 39.63 | 55.61 | 49.31 | 56.78 | 69.94 | 91.56 | 125.03 | 134.16 | 99.39 | 90.06 | 90.13 | 97.70 | 93.85 | 57.92 | 66.55 | 76.30 | 71.81 |
CAGR-OCPS | 0.54 | -0.31 | 3.08 | 1.70 | -2.97 | 5.52 | 5.12 | 2.53 | 3.06 | 1.15 | -14.52 | -0.63 | 7.22 | -1.26 | -3.47 | 3.57 | 11.27 | 5.42 | 3.84 | 2.98 |
CAGR-FCPS | 0.04 | -0.74 | 2.89 | 1.23 | -3.54 | 4.47 | 3.66 | 1.90 | 1.21 | -1.94 | -17.60 | -3.61 | 2.99 | -3.93 | -5.64 | 1.64 | 10.11 | 4.20 | 3.07 | 2.13 |
CAGR-BVPS | 8.12 | 8.55 | 11.08 | 13.28 | 16.43 | 20.04 | 23.23 | 25.13 | 37.50 | 42.52 | 59.46 | 47.19 | 49.26 | 47.59 | 48.45 | 43.33 | 43.78 | 43.44 | 52.43 | 50.05 |