news-img

Invicta

IVT.JO

Tags: ZA Industrials Industrial - Distribution

Invicta Holdings Limited Price (IVT.JO)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

97,698,000

(4.4313)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Invicta Holdings Limited
news-img

Income Statement

Invicta Holdings Limited

Currency: ZAc

YEAR 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 1.94B

+0%

1.91B

-1%

2.66B

+39%

3.34B

+25%

4.52B

+36%

3.97B

-12%

4.53B

+14%

5.60B

+24%

7.56B

+35%

10.46B

+38%

10.46B

0%

10.64B

+2%

9.63B

-9%

9.64B

+0%

10.45B

+8%

10.04B

-4%

6.25B

-38%

7.19B

+15%

7.77B

+8%

8.28B

+7%

Cost of Revenue
Cost of Revenue 1.38B 1.37B 2.01B 2.50B 3.42B 2.89B 3.17B 3.93B 5.40B 7.56B 7.37B 7.59B 6.56B 6.66B 7.46B 7.34B 4.26B 4.98B 5.25B 5.54B
Gross Profit
Gross Profit 558.42M

+0%

 540.98M

-3%

 653.33M

+21%

 834.68M

+28%

 1.11B

+33%

 1.08B

-2%

 1.36B

+26%

 1.67B

+22%

 2.16B

+30%

 2.90B

+34%

 3.09B

+7%

 3.05B

-1%

 3.07B

+1%

 2.98B

-3%

 2.99B

+0%

 2.70B

-10%

 1.99B

-26%

 2.21B

+11%

 2.52B

+14%

 2.74B

+8%
Gross Profit Ratio (0.29%) (0.28%) (0.25%) (0.25%) (0.24%) (0.27%) (0.30%) (0.30%) (0.29%) (0.28%) (0.30%) (0.29%) (0.32%) (0.31%) (0.29%) (0.27%) (0.32%) (0.31%) (0.32%) (0.33%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 0.00 0.00 0.00 0.00 0.00 0.00 858.87M 1.03B 1.28B 1.86B 2.07B 2.20B 2.02B 2.04B 2.29B 2.96B 1.41B 1.55B 1.87B 2.05B
Selling, General & Admin... 326.50M 343.13M 372.10M 474.30M 609.00M 629.43M 858.87M 1.03B 1.28B 1.86B 2.07B 2.20B 2.02B 2.04B 2.29B 2.96B 1.41B 1.55B 1.87B 2.05B
Selling & Marketing Exp... 326.50M 343.13M 372.10M 474.30M 609.00M 629.43M 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation and Amortiz... 19.95M 22.57M 22.70M 288.82M 28.61M 32.36M 81.29M 547.97M 86.81M 135.10M 130.70M 151.79M 138.14M 168.17M 139.48M 205.18M 204.36M 192.06M 220.34M 217.33M
Other Expenses 8.79M 21.40M 137.25M 0.00 360.12M 408.50M 490.13M 219.08M 0.00 0.00 0.00 0.00 0.00 0.00 0.00 84.57M -6,739,000.00 -9,978,000.00 0.00 -33,863,000.00
Total Operating Expenses 326.50M 343.13M 372.10M 474.30M 609.00M 629.43M 858.87M 1.03B 1.28B 1.86B 2.07B 2.20B 2.02B 2.04B 2.29B 3.01B 1.41B 1.54B 1.87B 2.02B
Cost and Exponses 1.71B 1.72B 2.38B 2.98B 4.03B 3.52B 4.03B 4.96B 6.67B 9.42B 9.45B 9.79B 8.58B 8.70B 9.75B 10.35B 5.67B 6.52B 7.12B 7.56B
Operating Income
Operating Income 231.93M

+0%

197.84M

-15%

281.23M

+42%

360.38M

+28%

497.36M

+38%

453.29M

-9%

505.49M

+12%

634.59M

+26%

883.76M

+39%

1.04B

+18%

1.01B

-3%

846.27M

-17%

1.01B

+19%

868.85M

-14%

689.89M

-21%

-349,467,000.00

-151%

592.48M

-270%

658.98M

+11%

649.30M

-1%

720.25M

+11%

Operating Income Ratio (0.12%) (0.10%) (0.11%) (0.11%) (0.11%) (0.11%) (0.11%) (0.11%) (0.12%) (0.10%) (0.10%) (0.08%) (0.10%) (0.09%) (0.07%) (-0.03%) (0.09%) (0.09%) (0.08%) (0.09%)
Other Income and Exp...
Interest Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 212.29M 207.45M 319.65M 316.95M 350.65M 469.33M 492.46M 141.82M 109.05M 72.64M 38.25M 47.47M 64.13M
Interest Expenses 15.51M 40.55M 162.65M 285.70M 382.72M 432.89M 545.24M 598.35M 635.97M 778.77M 810.54M 817.94M 889.43M 947.09M 251.13M 302.39M 202.53M 113.67M 134.10M 189.14M
Total Other Income/Exp... -6,719,000.00 -19,156,000.00 -25,401,000.00 3.12M -22,604,000.00 -23,749,000.00 -54,239,000.00 -50,385,000.00 -65,003,000.00 -192,260,000.00 -172,506,000.00 -117,065,000.00 -113,381,000.00 -114,421,000.00 -75,438,000.00 -180,004,000.00 -134,952,000.00 28.67M 77.46M 48.69M
EBITDA
EBITDA 250.34M 232.88M 438.16M 594.26M 865.41M 885.29M 1.08B 1.20B 1.54B 1.18B 1.14B 1.51B 1.19B 1.83B 966.26M -45,559,000.00 860.55M 885.11M 912.82M 997.61M
EBITDA ratio (0.13%) (0.13%) (0.17%) (0.19%) (0.20%) (0.23%) (0.24%) (0.21%) (0.20%) (0.17%) (0.17%) (0.15%) (0.20%) (0.19%) (0.10%) (0.01%) (0.15%) (0.14%) (0.14%) (0.12%)
Income Before Tax
Income Before Tax 225.21M 178.69M 255.83M 363.50M 474.75M 429.54M 451.25M 584.20M 818.76M 850.69M 841.67M 615.00M 897.05M 759.92M 614.45M -496,062,000.00 457.53M 687.65M 724.05M 768.94M
Income Before Tax Ratio (0.12%) (0.09%) (0.10%) (0.11%) (0.10%) (0.11%) (0.10%) (0.10%) (0.11%) (0.08%) (0.08%) (0.06%) (0.09%) (0.08%) (0.06%) (-0.05%) (0.07%) (0.10%) (0.09%) (0.09%)
Income Tax Expense
Income Tax Expense 75.17M 53.52M 38.10M 62.65M 111.94M 64.16M 25.03M 69.57M 75.22M 140.78M 150.55M 105.54M 321.75M 536.35M 385.84M 177.24M 160.69M 166.84M 136.81M 184.82M
Net Income
Net Income 150.04M

+0%

125.17M

-17%

217.72M

+74%

300.86M

+38%

362.81M

+21%

365.39M

+1%

426.22M

+17%

514.63M

+21%

715.06M

+39%

645.90M

-10%

648.84M

+0%

492.42M

-24%

615.74M

+25%

210.27M

-66%

217.42M

+3%

-679,997,000.00

-413%

366.48M

-154%

882.86M

+141%

562.70M

-36%

567.05M

+1%

Net Income Ratio (0.08%) (0.07%) (0.08%) (0.09%) (0.08%) (0.09%) (0.09%) (0.09%) (0.09%) (0.06%) (0.06%) (0.05%) (0.06%) (0.02%) (0.02%) (-0.07%) (0.06%) (0.12%) (0.07%) (0.07%)
Earning Per Share
Basic EPS 1.67 1.49 2.57 3.13 3.84 3.98 4.43 5.69 8.40 6.93 7.42 3.96 4.99 1.97 2.03 -6.36 2.85 7.64 4.81 4.92
Diluted EPS 1.67 1.49 2.53 3.11 3.84 3.88 4.22 5.31 8.34 6.93 7.41 3.96 4.99 1.97 2.03 -6.36 2.77 7.41 4.79 4.92
Share Outstanding
Basic Share Outstanding 65.11M 83.99M 84.00M 84.16M 81.35M 80.49M 79.84M 80.06M 82.55M 83.69M 77.97M 107.01M 106.95M 106.95M 106.95M 106.95M 107.94M 108.02M 101.83M 97.70M
Diluted Share Outstanding 65.11M 84.43M 85.43M 84.16M 81.35M 82.75M 79.84M 85.76M 83.16M 83.69M 78.13M 107.01M 106.95M 106.95M 106.95M 106.95M 111.05M 111.43M 102.23M 97.70M
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation