Intelligent
IUG.LIntelligent Ultrasound Group plc Price (IUG.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
326,869,921
(18.7435)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Intelligent Ultrasound Group plcCurrency: GBp
| YEAR | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
362,000.00
+0% |
731,000.00
+102% |
1,352,000.00
+85% |
1,804,146.00
+33% |
2,207,633.00
+22% |
3,286,147.00
+49% |
4,180,630.00
+27% |
5,313,164.00
+27% |
5,915,671.00
+11% |
5,170,000.00
-13% |
7,596,000.00
+47% |
10,100,000.00
+33% |
11,173,000.00
+11% |
||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 101,000.00 | 148,000.00 | 529,000.00 | 679,405.00 | 766,944.00 | 1,174,065.00 | 1,657,765.00 | 2,479,781.00 | 2,462,207.00 | 1,999,000.00 | 2,937,000.00 | 3,766,000.00 | 4,334,000.00 | ||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
261,000.00
+0% |
583,000.00
+123% |
823,000.00
+41% |
1,124,741.00
+37% |
1,440,689.00
+28% |
2,112,082.00
+47% |
2,522,865.00
+19% |
2,833,383.00
+12% |
3,453,464.00
+22% |
3,171,000.00
-8% |
4,659,000.00
+47% |
6,334,000.00
+36% |
6,839,000.00
+8% |
||||||
| Gross Profit Ratio | (0.72%) | (0.80%) | (0.61%) | (0.62%) | (0.65%) | (0.64%) | (0.60%) | (0.53%) | (0.58%) | (0.61%) | (0.61%) | (0.63%) | (0.61%) | ||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 214,518.00 | 404,547.00 | 548,422.00 | 621,668.00 | 966,653.00 | 1,341,861.00 | 2,044,540.00 | -83,000.00 | 3,230,000.00 | 3,200,000.00 | 0.00 | ||||||
| General and Administrative | 572,000.00 | 723,000.00 | 1,218,000.00 | 2,629,878.00 | 3,111,302.00 | 3,897,652.00 | 5,228,211.00 | 7,120,434.00 | 8,168,711.00 | 7,859,000.00 | 8,993,000.00 | 10,014,000.00 | 9,868,000.00 | ||||||
| Selling, General & Admin... | 572,000.00 | 723,000.00 | 1,218,000.00 | 2,629,878.00 | 3,111,302.00 | 3,897,652.00 | 5,228,211.00 | 7,120,434.00 | 8,168,711.00 | 7,859,000.00 | 8,993,000.00 | 10,014,000.00 | 9,868,000.00 | ||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| Depreciation and Amortiz... | 14,000.00 | 34,000.00 | 174,000.00 | 271,823.00 | 465,221.00 | 563,013.00 | 1,025,911.00 | 1,237,544.00 | 1,374,241.00 | 1,343,000.00 | 1,188,000.00 | 1,384,000.00 | 1,615,000.00 | ||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -28,225.00 | -310,475.00 | -157,314.00 | 0.00 | -2,000.00 | -8,000.00 | -9,000.00 | ||||||
| Total Operating Expenses | 572,000.00 | 723,000.00 | 1,218,000.00 | 2,629,878.00 | 3,111,302.00 | 3,897,652.00 | 5,199,986.00 | 6,809,959.00 | 8,011,397.00 | 7,776,000.00 | 8,991,000.00 | 10,006,000.00 | 9,859,000.00 | ||||||
| Cost and Exponses | 673,000.00 | 871,000.00 | 1,747,000.00 | 3,309,283.00 | 3,878,246.00 | 5,071,717.00 | 6,857,751.00 | 9,289,740.00 | 10,473,604.00 | 9,775,000.00 | 11,928,000.00 | 13,772,000.00 | 14,193,000.00 | ||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-311,000.00
+0% |
-140,000.00
-55% |
-395,000.00
+182% |
-1,505,137.00
+281% |
-1,670,613.00
+11% |
-2,484,005.00
+49% |
-5,537,895.00
+123% |
-3,613,858.00
-35% |
-4,557,933.00
+26% |
-4,605,000.00
+1% |
-4,332,000.00
-6% |
-3,672,000.00
-15% |
-3,020,000.00
-18% |
||||||
| Operating Income Ratio | (-0.86%) | (-0.19%) | (-0.29%) | (-0.83%) | (-0.76%) | (-0.76%) | (-1.32%) | (-0.68%) | (-0.77%) | (-0.89%) | (-0.57%) | (-0.36%) | (-0.27%) | ||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 1,659.00 | 3,341.00 | 7,833.00 | 7,402.00 | 2,000.00 | 17,000.00 | 1,000.00 | 1,000.00 | 26,000.00 | ||||||
| Interest Expenses | 4,000.00 | 16,000.00 | 0.00 | 3,532.00 | 1,659.00 | 3,341.00 | 7,833.00 | 7,402.00 | 2,002.00 | 17,000.00 | 37,000.00 | 31,000.00 | 29,000.00 | ||||||
| Total Other Income/Exp... | -4,000.00 | -16,000.00 | 94.00 | -3,532.00 | -1,659.00 | -3,341.00 | -7,833.00 | -7,402.00 | -2,000.00 | 0.00 | -36,000.00 | -30,000.00 | -3,000.00 | ||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -297,000.00 | -106,000.00 | -221,000.00 | -1,233,314.00 | -1,205,392.00 | -1,920,992.00 | -4,548,042.00 | -2,739,033.00 | -3,341,004.00 | -3,328,000.00 | -3,143,000.00 | -2,287,000.00 | -1,379,000.00 | ||||||
| EBITDA ratio | (-0.82%) | (-0.15%) | (-0.16%) | (-0.68%) | (-0.55%) | (-0.37%) | (-1.19%) | (-0.52%) | (-0.54%) | (-0.63%) | (-0.41%) | (-0.23%) | (-0.12%) | ||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -315,000.00 | -156,000.00 | -395,000.00 | -1,508,669.00 | -1,672,272.00 | -2,487,346.00 | -5,545,728.00 | -3,621,260.00 | -4,559,935.00 | -4,481,000.00 | -4,368,000.00 | -3,702,000.00 | -3,023,000.00 | ||||||
| Income Before Tax Ratio | (-0.87%) | (-0.21%) | (-0.29%) | (-0.84%) | (-0.76%) | (-0.76%) | (-1.33%) | (-0.68%) | (-0.77%) | (-0.87%) | (-0.58%) | (-0.37%) | (-0.27%) | ||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -20,000.00 | 0.00 | -66,000.00 | -19,749.00 | -42,175.00 | -73,201.00 | -127,609.00 | -203,796.00 | -337,517.00 | -1,175,000.00 | -758,000.00 | -718,000.00 | -441,000.00 | ||||||
| Net Income | |||||||||||||||||||
| Net Income | -295,000.00
+0% |
-156,000.00
-47% |
-329,000.00
+111% |
-1,488,920.00
+353% |
-1,630,097.00
+9% |
-2,414,145.00
+48% |
-5,418,119.00
+124% |
-3,417,464.00
-37% |
-4,222,418.00
+24% |
-3,306,000.00
-22% |
-3,610,000.00
+9% |
-2,984,000.00
-17% |
-2,582,000.00
-13% |
||||||
| Net Income Ratio | (-0.81%) | (-0.21%) | (-0.24%) | (-0.83%) | (-0.74%) | (-0.73%) | (-1.30%) | (-0.64%) | (-0.71%) | (-0.64%) | (-0.48%) | (-0.30%) | (-0.23%) | ||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.01 | -0.01 | -0.02 | -0.11 | -0.08 | -0.09 | -0.12 | -0.04 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | ||||||
| Diluted EPS | -0.01 | -0.01 | -0.02 | -0.11 | -0.08 | -0.09 | -0.12 | -0.04 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | ||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 20,124,300.00 | 20,124,300.00 | 20,124,300.00 | 14,017,387.00 | 20,136,300.00 | 27,354,160.00 | 46,290,518.00 | 95,233,054.00 | 178,503,090.00 | 254,915,148.00 | 269,964,886.00 | 275,274,014.00 | 326,876,819.00 | ||||||
| Diluted Share Outstanding | 20,124,300.00 | 20,124,300.00 | 20,124,300.00 | 14,017,387.00 | 20,136,300.00 | 27,354,160.00 | 46,290,518.00 | 95,233,054.00 | 178,503,090.00 | 254,915,148.00 | 269,964,886.00 | 275,274,014.00 | 326,869,921.00 | ||||||