Ironveld
IRON.LIronveld Plc Price (IRON.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,963,582,067
(124.0332)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Ironveld PlcCurrency: GBp
| YEAR | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Revenue |
405,000.00
+0% |
770,000.00
+90% |
947,000.00
+23% |
1,603,000.00
+69% |
2,147,000.00
+34% |
2,399,000.00
+12% |
2,657,000.00
+11% |
3,074,000.00
+16% |
2,789,000.00
-9% |
2,668,000.00
-4% |
2,537,000.00
-5% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
103,000.00
+0% |
|
| Cost of Revenue | |||||||||||||||||||||||
| Cost of Revenue | 33,000.00 | 84,000.00 | 105,000.00 | 188,000.00 | 218,000.00 | 193,000.00 | 173,000.00 | 170,000.00 | 163,000.00 | 179,000.00 | 148,000.00 | 188,000.00 | 0.00 | 0.00 | 8,000.00 | 6,000.00 | 2,000.00 | 3,000.00 | 2,000.00 | 2,000.00 | 1,000.00 | 29,000.00 | |
| Gross Profit | |||||||||||||||||||||||
| Gross Profit |
372,000.00
+0% |
686,000.00
+84% |
842,000.00
+23% |
1,415,000.00
+68% |
1,929,000.00
+36% |
2,206,000.00
+14% |
2,484,000.00
+13% |
2,904,000.00
+17% |
2,626,000.00
-10% |
2,489,000.00
-5% |
2,389,000.00
-4% |
-188,000.00
-108% |
0.00
+0% |
0.00
+0% |
-8,000.00
+0% |
-6,000.00
-25% |
-2,000.00
-67% |
-3,000.00
+50% |
-2,000.00
-33% |
-2,000.00
+0% |
-1,000.00
-50% |
74,000.00
-7,500% |
|
| Gross Profit Ratio | (0.92%) | (0.89%) | (0.89%) | (0.88%) | (0.90%) | (0.92%) | (0.93%) | (0.94%) | (0.94%) | (0.93%) | (0.94%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.72%) | |
| Operating Expenses | |||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 47,000.00 | 34,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 939,000.00 | 1,239,000.00 | 1,661,000.00 | 1,717,000.00 | 1,839,000.00 | 2,113,000.00 | 2,025,000.00 | 1,894,000.00 | 2,017,000.00 | 0.00 | 660,000.00 | 520,000.00 | 494,000.00 | 553,000.00 | 570,000.00 | 629,000.00 | 695,000.00 | 783,000.00 | 798,000.00 | 1,310,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 939,000.00 | 1,239,000.00 | 1,661,000.00 | 1,717,000.00 | 1,839,000.00 | 2,113,000.00 | 2,025,000.00 | 1,894,000.00 | 2,017,000.00 | 354,668.00 | 660,000.00 | 520,000.00 | 494,000.00 | 553,000.00 | 570,000.00 | 629,000.00 | 695,000.00 | 783,000.00 | 798,000.00 | 1,310,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 20,000.00 | 33,000.00 | 36,000.00 | 71,000.00 | 93,000.00 | 145,000.00 | 184,000.00 | 187,000.00 | 229,000.00 | 207,000.00 | 289,000.00 | 188,000.00 | 47,000.00 | 8,000.00 | 8,000.00 | 6,000.00 | 2,000.00 | 3,000.00 | 2,000.00 | 2,000.00 | 1,000.00 | 17,000.00 | |
| Other Expenses | 480,000.00 | -1,000.00 | -170,000.00 | 0.00 | 34,000.00 | -2,000.00 | -14,000.00 | -22,000.00 | 220,000.00 | 356,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Operating Expenses | 480,000.00 | 717,000.00 | 771,000.00 | 1,239,000.00 | 1,690,000.00 | 1,893,000.00 | 2,023,000.00 | 2,338,000.00 | 2,279,000.00 | 2,216,000.00 | 2,420,000.00 | 354,668.00 | 660,000.00 | 520,000.00 | 494,000.00 | 553,000.00 | 570,000.00 | 629,000.00 | 695,000.00 | 783,000.00 | 798,000.00 | 1,310,000.00 | |
| Cost and Exponses | 513,000.00 | 801,000.00 | 876,000.00 | 1,427,000.00 | 1,908,000.00 | 2,086,000.00 | 2,196,000.00 | 2,508,000.00 | 2,442,000.00 | 2,395,000.00 | 2,568,000.00 | 542,669.00 | 660,000.00 | 520,000.00 | 494,000.00 | 553,000.00 | 570,000.00 | 629,000.00 | 695,000.00 | 783,000.00 | 798,000.00 | 1,339,000.00 | |
| Operating Income | |||||||||||||||||||||||
| Operating Income |
-261,000.00
+0% |
-196,000.00
-25% |
-97,000.00
-51% |
-28,000.00
-71% |
-181,000.00
+546% |
110,000.00
-161% |
461,000.00
+319% |
558,000.00
+21% |
343,000.00
-39% |
272,000.00
-21% |
-31,000.00
-111% |
-542,669.00
+1,651% |
-660,000.00
+22% |
-520,000.00
-21% |
-494,000.00
-5% |
-553,000.00
+12% |
-570,000.00
+3% |
-629,000.00
+10% |
-695,000.00
+10% |
-783,000.00
+13% |
-798,000.00
+2% |
-1,236,000.00
+55% |
|
| Operating Income Ratio | (-0.64%) | (-0.25%) | (-0.10%) | (-0.02%) | (-0.08%) | (0.05%) | (0.17%) | (0.18%) | (0.12%) | (0.10%) | (-0.01%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-12.00%) | |
| Other Income and Exp... | |||||||||||||||||||||||
| Interest Income | 10,000.00 | 7,000.00 | 6,000.00 | 3,000.00 | 2,000.00 | 1,000.00 | 7,000.00 | 11,000.00 | 0.00 | 0.00 | 0.00 | 14,666.00 | 10,000.00 | 1,000.00 | 0.00 | 1,000.00 | 41,000.00 | 6,000.00 | 4,000.00 | 3,000.00 | 4,000.00 | 34,000.00 | |
| Interest Expenses | 16,000.00 | 6,000.00 | 6,000.00 | 6,000.00 | 14,000.00 | 27,000.00 | 23,000.00 | 35,000.00 | 10,000.00 | 7,000.00 | 4,000.00 | 32,000.00 | 100,000.00 | 74,000.00 | 91,000.00 | 185,000.00 | 7,000.00 | 2,000.00 | 2,000.00 | 8,000.00 | 17,000.00 | 15,000.00 | |
| Total Other Income/Exp... | 14,000.00 | 1,000.00 | 0.00 | -3,000.00 | -12,000.00 | -229,000.00 | -16,000.00 | -24,000.00 | -10,000.00 | -7,000.00 | -4,000.00 | -60,333.00 | -90,000.00 | -73,000.00 | -91,000.00 | -184,000.00 | 34,000.00 | 4,000.00 | -324,000.00 | 318,000.00 | -13,000.00 | 66,000.00 | |
| EBITDA | |||||||||||||||||||||||
| EBITDA | -211,000.00 | -156,000.00 | -55,000.00 | 46,000.00 | -86,000.00 | 256,000.00 | 652,000.00 | 756,000.00 | 572,000.00 | 480,000.00 | 258,000.00 | -383,001.00 | -650,000.00 | -511,000.00 | -486,000.00 | -546,000.00 | -527,000.00 | -620,000.00 | -689,000.00 | -455,000.00 | -793,000.00 | -1,138,000.00 | |
| EBITDA ratio | (-0.14%) | (-0.03%) | (-0.10%) | (-0.02%) | (0.02%) | (0.19%) | (0.25%) | (0.25%) | (0.21%) | (0.18%) | (0.10%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-11.05%) | |
| Income Before Tax | |||||||||||||||||||||||
| Income Before Tax | -247,000.00 | -195,000.00 | -97,000.00 | -31,000.00 | -193,000.00 | 84,000.00 | 445,000.00 | 534,000.00 | 333,000.00 | 265,000.00 | -35,000.00 | -603,002.00 | -750,000.00 | -593,000.00 | -585,000.00 | -737,000.00 | -536,000.00 | -625,000.00 | -1,019,000.00 | -465,000.00 | -811,000.00 | -1,170,000.00 | |
| Income Before Tax Ratio | (-0.61%) | (-0.25%) | (-0.10%) | (-0.02%) | (-0.09%) | (0.04%) | (0.17%) | (0.17%) | (0.12%) | (0.10%) | (-0.01%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-11.36%) | |
| Income Tax Expense | |||||||||||||||||||||||
| Income Tax Expense | 153,000.00 | 176,000.00 | 170,000.00 | 204,000.00 | 415,000.00 | 203,000.00 | 79,000.00 | 130,000.00 | 53,000.00 | 14,000.00 | 6,000.00 | 292,001.00 | 409,000.00 | 288,000.00 | -1,000.00 | 184,000.00 | -1,000.00 | -1,000.00 | 326,000.00 | -320,000.00 | -5,000.00 | -711,000.00 | |
| Net Income | |||||||||||||||||||||||
| Net Income | -247,000.00
+0% |
-195,000.00
-21% |
-97,000.00
-50% |
-31,000.00
-68% |
-193,000.00
+523% |
84,000.00
-144% |
366,000.00
+336% |
404,000.00
+10% |
280,000.00
-31% |
251,000.00
-10% |
-41,000.00
-116% |
-3,643,684.00
+8,787% |
-930,000.00
-74% |
-828,000.00
-11% |
-584,000.00
-29% |
-737,000.00
+26% |
-535,000.00
-27% |
-624,000.00
+17% |
-1,345,000.00
+116% |
-145,000.00
-89% |
-806,000.00
+456% |
-435,000.00
-46% |
|
| Net Income Ratio | (-0.61%) | (-0.25%) | (-0.10%) | (-0.02%) | (-0.09%) | (0.04%) | (0.14%) | (0.13%) | (0.10%) | (0.09%) | (-0.02%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-4.22%) | |
| Earning Per Share | |||||||||||||||||||||||
| Basic EPS | -0.02 | -0.01 | 0.00 | 0.00 | -0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Diluted EPS | -0.02 | -0.01 | 0.00 | 0.00 | -0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Share Outstanding | |||||||||||||||||||||||
| Basic Share Outstanding | 14,575,000.00 | 25,129,000.00 | 33,359,000.00 | 33,359,000.00 | 33,359,000.00 | 33,543,000.00 | 33,726,154.00 | 33,731,179.00 | 33,891,087.00 | 34,509,795.00 | 35,827,462.00 | 181,021,123.00 | 281,818,182.00 | 296,115,053.00 | 326,938,397.00 | 360,142,884.00 | 529,515,251.00 | 602,782,339.00 | 654,990,841.00 | 1,008,492,369.00 | 1,322,831,729.00 | 2,963,582,067.00 | |
| Diluted Share Outstanding | 14,575,000.00 | 25,129,000.00 | 33,359,000.00 | 33,359,000.00 | 33,359,000.00 | 34,340,291.00 | 34,303,096.00 | 33,944,364.00 | 34,098,675.00 | 34,627,588.00 | 35,827,462.00 | 181,021,123.00 | 281,818,182.00 | 296,115,053.00 | 326,938,397.00 | 360,142,884.00 | 529,515,251.00 | 602,782,339.00 | 654,990,841.00 | 1,008,492,369.00 | 1,322,831,729.00 | 2,963,582,067.00 | |