Investec
INL.JOInvestec Group Price (INL.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
884,285,519
(4.6393)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Investec GroupCurrency: ZAc
| YEAR | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
524,660,000.00
+0% |
585,414,000.00
+12% |
1,207,830,000.00
+106% |
1,260,156,000.00
+4% |
1,294,454,000.00
+3% |
1,706,091,000.00
+32% |
1,821,364,000.00
+7% |
2,063,687,000.00
+13% |
2,273,216,000.00
+10% |
2,257,124,000.00
-1% |
2,006,500,000.00
-11% |
1,940,964,000.00
-3% |
1,957,479,000.00
+1% |
1,939,496,000.00
-1% |
2,267,324,000.00
+17% |
2,396,687,000.00
+6% |
2,418,023,000.00
+1% |
1,779,595,000.00
-26% |
1,598,602,000.00
-10% |
1,910,799,000.00
+20% |
2,251,269,000.00
+18% |
1,990,430,000.00
-12% |
|
| Cost of Revenue | ||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 79,113,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
524,660,000.00
+0% |
585,414,000.00
+12% |
1,207,830,000.00
+106% |
1,260,156,000.00
+4% |
1,294,454,000.00
+3% |
1,706,091,000.00
+32% |
1,821,364,000.00
+7% |
2,063,687,000.00
+13% |
2,273,216,000.00
+10% |
2,257,124,000.00
-1% |
2,006,500,000.00
-11% |
1,940,964,000.00
-3% |
1,957,479,000.00
+1% |
1,939,496,000.00
-1% |
2,267,324,000.00
+17% |
2,396,687,000.00
+6% |
2,418,023,000.00
+1% |
1,779,595,000.00
-26% |
1,598,602,000.00
-10% |
1,910,799,000.00
+20% |
2,251,269,000.00
+18% |
1,911,317,000.00
-15% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.96%) | |
| Operating Expenses | ||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 392,466,000.00 | 395,188,000.00 | 485,444,000.00 | 558,887,000.00 | 680,687,000.00 | 807,500,000.00 | 803,158,000.00 | 957,151,000.00 | 1,196,865,000.00 | 1,230,628,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 392,466,000.00 | 395,188,000.00 | 485,444,000.00 | 558,887,000.00 | 680,687,000.00 | 807,500,000.00 | 803,158,000.00 | 957,151,000.00 | 1,196,865,000.00 | 1,230,628,000.00 | 55,641,000.00 | 55,923,000.00 | 58,833,000.00 | 59,736,000.00 | 70,625,000.00 | 70,911,000.00 | 64,385,000.00 | 51,285,000.00 | 23,681,000.00 | 30,007,000.00 | 40,801,000.00 | 33,613,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 27,432,000.00 | 30,999,000.00 | 34,283,000.00 | 39,025,000.00 | 48,943,000.00 | 54,210,000.00 | 55,641,000.00 | 55,923,000.00 | 58,833,000.00 | 59,736,000.00 | 70,625,000.00 | 70,911,000.00 | 64,385,000.00 | 51,285,000.00 | 23,681,000.00 | 30,007,000.00 | 40,801,000.00 | 33,613,000.00 | |
| Depreciation and Amortiz... | 13,142,000.00 | 13,925,000.00 | 16,926,000.00 | 0.00 | 308,739,000.00 | 570,945,000.00 | 8,555,000.00 | 13,315,000.00 | 24,330,000.00 | 30,102,000.00 | 36,457,000.00 | 52,947,000.00 | 66,954,000.00 | 29,385,000.00 | 19,437,000.00 | 16,032,000.00 | 18,413,000.00 | 42,203,000.00 | 45,059,000.00 | 40,254,000.00 | 68,925,000.00 | 72,514,000.00 | 72,882,000.00 | 37,010,000.00 | 50,432,000.00 | |
| Other Expenses | 148,000.00 | -143,000.00 | -14,446,000.00 | 32,725,000.00 | 11,205,000.00 | 489,024,000.00 | 310,036,000.00 | -14,117,000.00 | -6,669,000.00 | -4,181,000.00 | -39,025,000.00 | -26,155,000.00 | -16,010,000.00 | 1,276,673,000.00 | 1,269,616,000.00 | -1,322,705,000.00 | -1,287,021,000.00 | -1,513,231,000.00 | -1,632,740,000.00 | -1,695,012,000.00 | -1,185,020,000.00 | -1,164,513,000.00 | -1,233,948,000.00 | -274,247,000.00 | 0.00 | |
| Total Operating Expenses | 81,863,000.00 | 101,225,000.00 | 194,874,000.00 | 425,191,000.00 | 432,196,000.00 | 974,468,000.00 | 868,923,000.00 | 822,024,000.00 | 1,066,373,000.00 | 1,177,541,000.00 | 1,363,650,000.00 | 1,537,883,000.00 | 1,593,946,000.00 | 1,332,314,000.00 | 1,325,539,000.00 | 1,338,737,000.00 | 1,305,434,000.00 | 1,532,597,000.00 | 1,651,416,000.00 | 1,712,985,000.00 | 1,202,531,000.00 | 1,189,068,000.00 | 1,258,674,000.00 | 1,367,537,000.00 | 1,990,430,000.00 | |
| Cost and Exponses | 81,863,000.00 | 101,225,000.00 | 194,874,000.00 | 425,191,000.00 | 432,196,000.00 | 974,468,000.00 | 868,923,000.00 | 822,024,000.00 | 1,066,373,000.00 | 1,177,541,000.00 | 1,363,650,000.00 | 1,537,883,000.00 | 1,593,946,000.00 | 1,332,314,000.00 | 1,325,539,000.00 | 1,338,737,000.00 | 1,305,434,000.00 | 1,532,597,000.00 | 1,651,416,000.00 | 1,304,661,999.00 | 1,290,414,000.00 | 1,150,822,000.00 | 1,184,710,000.00 | 1,190,257,999.00 | 33,613,000.00 | |
| Operating Income | ||||||||||||||||||||||||||
| Operating Income |
109,193,000.00
+0% |
112,311,000.00
+3% |
60,132,000.00
-46% |
575,909,000.00
+858% |
30,972,000.00
-95% |
183,030,000.00
+491% |
367,411,000.00
+101% |
1,349,411,000.00
+267% |
474,906,000.00
-65% |
367,621,000.00
-23% |
409,930,000.00
+12% |
410,215,000.00
+0% |
296,577,000.00
-28% |
394,880,000.00
+33% |
415,586,000.00
+5% |
485,024,000.00
+17% |
522,969,000.00
+8% |
2,150,645,000.00
+311% |
2,318,388,000.00
+8% |
393,601,000.00
-83% |
180,757,000.00
-54% |
282,736,000.00
+56% |
592,885,000.00
+110% |
910,952,000.00
+54% |
1,877,704,000.00
+106% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (1.10%) | (0.05%) | (0.15%) | (0.29%) | (1.04%) | (0.28%) | (0.20%) | (0.20%) | (0.18%) | (0.13%) | (0.20%) | (0.21%) | (0.25%) | (0.27%) | (0.95%) | (0.97%) | (0.16%) | (0.10%) | (0.18%) | (0.31%) | (0.40%) | (0.94%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 682,254,000.00 | 588,188,000.00 | 734,765,000.00 | 934,389,000.00 | 1,233,226,000.00 | 2,083,380,000.00 | 2,596,913,000.00 | 2,041,153,000.00 | 2,238,783,000.00 | 2,299,925,000.00 | 2,131,765,000.00 | 1,905,383,000.00 | 1,790,867,000.00 | 1,705,640,000.00 | 2,230,765,000.00 | 2,491,009,000.00 | 2,641,920,000.00 | 2,698,420,000.00 | 1,922,299,000.00 | 1,951,209,000.00 | 3,397,341,000.00 | 4,124,150,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 737,405,000.00 | 292,950,000.00 | 587,945,000.00 | 675,237,000.00 | 889,311,000.00 | 1,499,960,000.00 | 1,902,882,000.00 | 1,428,067,000.00 | 1,557,314,000.00 | 1,600,878,000.00 | 1,429,239,000.00 | 1,253,704,000.00 | 1,155,890,000.00 | 1,131,871,000.00 | 1,550,870,000.00 | 1,730,611,000.00 | 1,826,493,000.00 | 1,845,416,000.00 | 1,144,193,000.00 | 1,005,939,000.00 | 2,101,584,000.00 | 2,785,457,000.00 | |
| Total Other Income/Exp... | 148,000.00 | -143,000.00 | -14,446,000.00 | 217,121,000.00 | 17,602,000.00 | -14,629,000.00 | 87,096,000.00 | 28,741,000.00 | 53,650,000.00 | -31,746,000.00 | -11,595,000.00 | -22,932,000.00 | -5,342,000.00 | -8,384,000.00 | -1,150,471,000.00 | -1,145,598,000.00 | -1,125,379,000.00 | -1,290,762,000.00 | 80,609,000.00 | 34,553,000.00 | -113,875,000.00 | 17,904,000.00 | 54,830,000.00 | -874,874,000.00 | -1,055,206,000.00 | |
| EBITDA | ||||||||||||||||||||||||||
| EBITDA | 120,815,000.00 | 124,923,000.00 | 61,026,000.00 | 0.00 | 339,711,000.00 | 753,975,000.00 | 448,725,000.00 | 0.00 | 559,953,000.00 | 386,006,000.00 | 479,892,000.00 | 547,998,000.00 | 493,395,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 472,666,000.00 | 52,821,000.00 | 361,624,000.00 | 690,587,000.00 | 900,841,000.00 | 804,333,000.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (1.10%) | (0.58%) | (0.62%) | (0.88%) | (1.05%) | (1.20%) | (1.27%) | (1.25%) | (0.92%) | (0.87%) | (0.94%) | (0.88%) | (0.80%) | (0.84%) | (0.95%) | (0.98%) | (0.17%) | (0.11%) | (0.19%) | (0.32%) | (0.41%) | (0.40%) | |
| Income Before Tax | ||||||||||||||||||||||||||
| Income Before Tax | 109,341,000.00 | 112,168,000.00 | 45,686,000.00 | -159,850,000.00 | 48,574,000.00 | 168,401,000.00 | 440,984,000.00 | 469,154,000.00 | 547,761,000.00 | 368,342,000.00 | 409,930,000.00 | 466,378,000.00 | 291,235,000.00 | 393,631,000.00 | 425,407,000.00 | 391,991,000.00 | 518,191,000.00 | 637,414,000.00 | 637,499,000.00 | 687,205,000.00 | 310,480,000.00 | 331,569,000.00 | 697,261,000.00 | 979,922,000.00 | 822,498,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (-0.30%) | (0.08%) | (0.14%) | (0.35%) | (0.36%) | (0.32%) | (0.20%) | (0.20%) | (0.21%) | (0.13%) | (0.20%) | (0.22%) | (0.20%) | (0.27%) | (0.28%) | (0.27%) | (0.28%) | (0.17%) | (0.21%) | (0.36%) | (0.44%) | (0.41%) | |
| Income Tax Expense | ||||||||||||||||||||||||||
| Income Tax Expense | 36,091,000.00 | 30,044,000.00 | 28,540,000.00 | 5,357,000.00 | 28,499,000.00 | 60,463,000.00 | 111,616,000.00 | 119,781,000.00 | 127,249,000.00 | 81,675,000.00 | 82,599,000.00 | 58,465,000.00 | 54,743,000.00 | 72,823,000.00 | 71,861,000.00 | 116,597,000.00 | 98,005,000.00 | 114,418,000.00 | 55,846,000.00 | 72,231,000.00 | 32,997,000.00 | 72,827,000.00 | 140,887,000.00 | 162,491,000.00 | 171,187,000.00 | |
| Net Income | ||||||||||||||||||||||||||
| Net Income | 71,582,000.00
+0% |
80,954,000.00
+13% |
15,560,000.00
-81% |
-166,853,000.00
-1,172% |
18,262,000.00
-111% |
105,567,000.00
+478% |
315,101,000.00
+198% |
340,319,000.00
+8% |
391,558,000.00
+15% |
292,022,000.00
-25% |
346,133,000.00
+19% |
420,516,000.00
+21% |
247,527,000.00
-41% |
317,491,000.00
+28% |
331,666,000.00
+4% |
245,509,000.00
-26% |
368,456,000.00
+50% |
442,466,000.00
+20% |
505,548,000.00
+14% |
531,124,000.00
+5% |
1,135,163,000.00
+114% |
268,340,000.00
-76% |
516,204,000.00
+92% |
804,865,000.00
+56% |
941,040,000.00
+17% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (-0.32%) | (0.03%) | (0.09%) | (0.25%) | (0.26%) | (0.23%) | (0.16%) | (0.17%) | (0.18%) | (0.11%) | (0.16%) | (0.17%) | (0.13%) | (0.19%) | (0.20%) | (0.21%) | (0.22%) | (0.64%) | (0.17%) | (0.27%) | (0.36%) | (0.47%) | |
| Earning Per Share | ||||||||||||||||||||||||||
| Basic EPS | 0.18 | 0.20 | 0.03 | -0.37 | 0.04 | 0.17 | 0.54 | 0.55 | 0.58 | 0.39 | 0.44 | 0.50 | 0.26 | 0.32 | 0.34 | 0.24 | 0.39 | 0.51 | 0.55 | 0.56 | 1.15 | 0.25 | 0.52 | 0.86 | 1.00 | |
| Diluted EPS | 0.17 | 0.18 | 0.03 | -0.37 | 0.04 | 0.16 | 0.50 | 0.50 | 0.54 | 0.36 | 0.42 | 0.47 | 0.24 | 0.30 | 0.32 | 0.23 | 0.37 | 0.49 | 0.53 | 0.55 | 1.14 | 0.25 | 0.50 | 0.83 | 1.06 | |
| Share Outstanding | ||||||||||||||||||||||||||
| Basic Share Outstanding | 396,880,000.00 | 400,890,000.00 | 456,405,000.00 | 454,395,000.00 | 511,500,000.00 | 555,460,000.00 | 548,838,914.00 | 563,782,684.00 | 606,165,706.00 | 634,601,519.00 | 686,316,014.00 | 759,840,250.00 | 809,555,138.00 | 862,551,896.00 | 862,551,896.00 | 862,651,185.00 | 870,525,943.00 | 900,445,838.00 | 923,483,629.00 | 942,205,908.00 | 945,820,597.00 | 929,094,771.00 | 917,451,900.00 | 891,940,412.00 | 939,684,725.00 | |
| Diluted Share Outstanding | 422,420,000.00 | 457,370,000.00 | 488,175,000.00 | 454,395,000.00 | 511,500,000.00 | 598,205,000.00 | 596,133,255.00 | 613,716,191.00 | 649,045,588.00 | 678,776,975.00 | 727,929,336.00 | 807,891,064.00 | 855,828,107.00 | 909,546,826.00 | 914,399,711.00 | 910,588,358.00 | 913,274,434.00 | 937,341,149.00 | 946,283,663.00 | 962,065,048.00 | 953,419,130.00 | 939,984,094.00 | 948,748,553.00 | 927,306,116.00 | 884,285,519.00 | |