Indraprastha
INDRAMEDCO.NSIndraprastha Medical Corporation Limited Price (INDRAMEDCO.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
91,673,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Indraprastha Medical Corporation LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,327,135,049.00
+0% |
3,147,073,077.00
+35% |
3,911,852,537.00
+24% |
4,244,268,391.00
+8% |
4,354,712,681.00
+3% |
5,029,679,940.00
+15% |
5,912,346,705.00
+18% |
6,600,289,215.00
+12% |
6,934,573,000.00
+5% |
7,325,011,516.00
+6% |
7,290,907,710.00
0% |
7,202,743,000.00
-1% |
7,600,220,000.00
+6% |
7,966,940,000.00
+5% |
5,960,420,000.00
-25% |
8,621,400,000.00
+45% |
10,986,700,000.00
+27% |
12,447,000,000.00
+13% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 669,089,643.00 | 948,220,537.00 | 1,166,949,459.00 | 1,148,712,165.00 | 1,079,262,211.00 | 1,198,495,605.00 | 3,012,048,066.00 | 3,250,721,681.00 | 3,342,207,000.00 | 3,449,447,645.00 | 3,416,679,272.00 | 3,300,982,000.00 | 3,425,170,000.00 | 3,524,000,000.00 | 2,488,630,000.00 | 3,832,400,000.00 | 4,741,600,000.00 | 7,905,900,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,658,045,406.00
+0% |
2,198,852,540.00
+33% |
2,744,903,078.00
+25% |
3,095,556,226.00
+13% |
3,275,450,470.00
+6% |
3,831,184,335.00
+17% |
2,900,298,639.00
-24% |
3,349,567,534.00
+15% |
3,592,366,000.00
+7% |
3,875,563,871.00
+8% |
3,874,228,438.00
0% |
3,901,761,000.00
+1% |
4,175,050,000.00
+7% |
4,442,940,000.00
+6% |
3,471,790,000.00
-22% |
4,789,000,000.00
+38% |
6,245,100,000.00
+30% |
4,541,100,000.00
-27% |
|
| Gross Profit Ratio | (0.71%) | (0.70%) | (0.70%) | (0.73%) | (0.75%) | (0.76%) | (0.49%) | (0.51%) | (0.52%) | (0.53%) | (0.53%) | (0.54%) | (0.55%) | (0.56%) | (0.58%) | (0.56%) | (0.57%) | (0.36%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 1,469,191,654.00 | 1,850,630,653.00 | 2,275,198,656.00 | 2,519,112,328.00 | 2,841,941,162.00 | 2,172,782,244.00 | 74,636,553.00 | 80,112,613.00 | 1,891,992,000.00 | 89,283,860.00 | 90,690,637.00 | 88,599,000.00 | 65,760,000.00 | 79,570,000.00 | 56,500,000.00 | 68,600,000.00 | 96,900,000.00 | 117,500,000.00 | |
| Selling, General & Admin... | 1,469,191,654.00 | 1,850,630,653.00 | 2,275,198,656.00 | 2,519,112,328.00 | 2,841,941,162.00 | 2,172,782,244.00 | 335,208,934.00 | 414,260,063.00 | 1,891,992,000.00 | 470,928,236.00 | 477,381,192.00 | 476,231,000.00 | 499,730,000.00 | 569,190,000.00 | 320,870,000.00 | 602,100,000.00 | 986,700,000.00 | 1,159,700,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 260,572,381.00 | 334,147,450.00 | 363,196,061.00 | 381,644,376.00 | 386,690,555.00 | 387,632,000.00 | 433,970,000.00 | 489,620,000.00 | 264,370,000.00 | 533,500,000.00 | 889,800,000.00 | 1,042,200,000.00 | |
| Depreciation and Amortiz... | 135,614,406.00 | 161,711,455.00 | 186,678,362.00 | 192,904,223.00 | 216,027,997.00 | 218,273,057.00 | 258,914,969.00 | 281,434,194.00 | 281,758,663.00 | 265,735,371.00 | 305,321,000.00 | 306,820,000.00 | 297,540,000.00 | 329,690,000.00 | 333,230,000.00 | 349,400,000.00 | 392,700,000.00 | 400,800,000.00 | |
| Other Expenses | -74,571,960.00 | 27,234,162.00 | 39,697,584.00 | 72,374,218.00 | 53,029,322.00 | 1,199,621,263.00 | 4,109,882,497.00 | 4,631,802,125.00 | 9,740,000.00 | 18,243,425.00 | 12,745,016.00 | 8,084,000.00 | 3,150,830,000.00 | 3,329,390,000.00 | 6,780,000.00 | 31,200,000.00 | 100,300,000.00 | 2,975,000,000.00 | |
| Total Operating Expenses | 1,394,619,694.00 | 1,877,864,815.00 | 2,314,896,240.00 | 2,591,486,546.00 | 2,788,531,558.00 | 3,372,403,507.00 | 2,358,035,119.00 | 2,707,643,019.00 | 3,025,562,000.00 | 3,353,138,489.00 | 3,386,062,645.00 | 3,474,842,000.00 | 3,650,560,000.00 | 3,898,580,000.00 | 3,395,200,000.00 | 3,937,700,000.00 | 5,130,800,000.00 | 4,134,700,000.00 | |
| Cost and Exponses | 2,063,709,337.00 | 2,826,085,352.00 | 3,481,845,699.00 | 3,740,198,711.00 | 3,867,793,769.00 | 4,570,899,112.00 | 5,370,083,185.00 | 5,958,364,700.00 | 6,367,769,000.00 | 6,802,586,134.00 | 6,802,741,917.00 | 6,775,824,000.00 | 7,075,730,000.00 | 7,422,580,000.00 | 5,883,830,000.00 | 7,770,100,000.00 | 9,872,400,000.00 | 10,890,100,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
263,425,712.00
+0% |
320,987,725.00
+22% |
430,006,838.00
+34% |
504,069,680.00
+17% |
486,918,912.00
-3% |
458,780,828.00
-6% |
534,863,587.00
+17% |
633,627,968.00
+18% |
576,544,000.00
-9% |
496,853,480.00
-14% |
3,947,141,993.00
+694% |
426,919,000.00
-89% |
524,490,000.00
+23% |
544,360,000.00
+4% |
76,600,000.00
-86% |
851,300,000.00
+1,011% |
1,123,000,000.00
+32% |
1,556,900,000.00
+39% |
|
| Operating Income Ratio | (0.11%) | (0.10%) | (0.11%) | (0.12%) | (0.11%) | (0.09%) | (0.09%) | (0.10%) | (0.08%) | (0.07%) | (0.54%) | (0.06%) | (0.07%) | (0.07%) | (0.01%) | (0.10%) | (0.10%) | (0.13%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,160,137.00 | 6,127,445.00 | 3,420,608.00 | 2,559,257.00 | 2,933,858.00 | 3,180,748.00 | 7,909,000.00 | 4,670,000.00 | 6,870,000.00 | 6,780,000.00 | 31,200,000.00 | 100,300,000.00 | 168,900,000.00 | |
| Interest Expenses | 50,948,701.00 | 62,750,593.00 | 57,474,859.00 | 38,542,427.00 | 43,632,619.00 | 58,570,752.00 | 64,777,602.00 | 73,642,983.00 | 81,071,000.00 | 42,992,956.00 | 46,824,931.00 | 55,854,000.00 | 30,010,000.00 | 11,310,000.00 | 40,000.00 | 100,000.00 | 42,800,000.00 | 40,600,000.00 | |
| Total Other Income/Exp... | -33,707,644.00 | -62,750,593.00 | -57,474,859.00 | -38,542,427.00 | -34,333,337.00 | -61,390,191.00 | -87,452,288.00 | -85,406,301.00 | -78,793,322.00 | -69,763,387.00 | -79,990,000.00 | -94,830,000.00 | -78,280,000.00 | -62,440,000.00 | -41,880,000.00 | -67,200,000.00 | 40,300,000.00 | 104,200,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 402,326,113.00 | 482,699,180.00 | 616,685,200.00 | 696,973,903.00 | -2,841,941,162.00 | 657,875,630.00 | 778,503,800.00 | 918,482,767.00 | 858,302,293.00 | 814,960,322.00 | 792,550,000.00 | 721,994,000.00 | 812,460,000.00 | 870,780,000.00 | 409,480,000.00 | 1,174,200,000.00 | 1,607,300,000.00 | 2,102,500,000.00 | |
| EBITDA ratio | (0.17%) | (0.15%) | (0.16%) | (0.16%) | (0.16%) | (0.13%) | (0.13%) | (0.14%) | (0.12%) | (0.11%) | (0.11%) | (0.10%) | (0.10%) | (0.10%) | (0.06%) | (0.14%) | (0.15%) | (0.17%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 229,718,068.00 | 258,237,132.00 | 372,531,979.00 | 465,527,253.00 | 452,682,996.00 | 400,210,076.00 | 454,811,232.00 | 541,539,699.00 | 495,473,000.00 | 444,905,135.00 | 408,176,023.00 | 340,052,000.00 | 446,210,000.00 | 481,920,000.00 | 42,890,000.00 | 790,700,000.00 | 1,171,800,000.00 | 1,661,100,000.00 | |
| Income Before Tax Ratio | (0.10%) | (0.08%) | (0.10%) | (0.11%) | (0.10%) | (0.08%) | (0.08%) | (0.08%) | (0.07%) | (0.06%) | (0.06%) | (0.05%) | (0.06%) | (0.06%) | (0.01%) | (0.09%) | (0.11%) | (0.13%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 82,482,778.00 | 96,757,909.00 | 133,661,672.00 | 154,926,566.00 | 145,433,930.00 | 130,249,571.00 | 167,162,369.00 | 187,181,333.00 | 170,561,000.00 | 162,560,988.00 | 145,723,164.00 | 129,019,000.00 | 162,080,000.00 | 45,680,000.00 | 19,600,000.00 | 204,500,000.00 | 310,300,000.00 | 421,500,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 147,235,290.00
+0% |
161,479,223.00
+10% |
238,870,307.00
+48% |
310,600,687.00
+30% |
307,249,066.00
-1% |
269,960,505.00
-12% |
287,648,863.00
+7% |
354,358,366.00
+23% |
324,912,000.00
-8% |
282,344,147.00
-13% |
262,452,859.00
-7% |
211,033,000.00
-20% |
284,130,000.00
+35% |
436,240,000.00
+54% |
23,300,000.00
-95% |
586,200,000.00
+2,416% |
861,500,000.00
+47% |
1,239,600,000.00
+44% |
|
| Net Income Ratio | (0.06%) | (0.05%) | (0.06%) | (0.07%) | (0.07%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.04%) | (0.04%) | (0.03%) | (0.04%) | (0.05%) | (0.00%) | (0.07%) | (0.08%) | (0.10%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 1.61 | 1.76 | 2.61 | 3.39 | 3.35 | 2.94 | 3.14 | 3.87 | 3.54 | 2.67 | 2.86 | 2.30 | 3.10 | 4.76 | 0.25 | 6.39 | 9.40 | 13.52 | |
| Diluted EPS | 1.61 | 1.76 | 2.61 | 3.39 | 3.35 | 2.94 | 3.14 | 3.87 | 3.54 | 2.67 | 2.86 | 2.30 | 3.10 | 4.76 | 0.25 | 6.39 | 9.40 | 13.52 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 91,673,000.00 | 91,673,000.00 | 91,673,000.00 | 91,673,000.00 | 91,673,000.00 | 91,673,000.00 | 91,673,000.00 | 91,565,375.00 | 91,673,000.00 | 91,673,000.00 | 91,673,000.00 | 91,673,000.00 | 91,673,000.00 | 91,673,000.00 | 91,673,000.00 | 91,673,000.00 | 91,673,000.00 | 91,686,391.00 | |
| Diluted Share Outstanding | 91,673,000.00 | 91,673,000.00 | 91,673,000.00 | 91,673,000.00 | 91,673,000.00 | 91,673,000.00 | 91,673,000.00 | 91,565,375.00 | 91,673,000.00 | 91,673,000.00 | 91,766,783.00 | 91,673,000.00 | 91,673,000.00 | 91,673,000.00 | 91,673,000.00 | 91,673,000.00 | 91,673,000.00 | 91,673,000.00 | |