India
INDNIPPON.NSIndia Nippon Electricals Price (INDNIPPON.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
22,621,424
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
India Nippon Electricals LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,431,853,000.00
+0% |
1,202,325,000.00
-16% |
1,279,195,000.00
+6% |
1,690,814,000.00
+32% |
2,288,517,000.00
+35% |
2,607,315,000.00
+14% |
2,690,049,000.00
+3% |
2,626,689,000.00
-2% |
3,277,315,000.00
+25% |
3,396,509,000.00
+4% |
3,499,589,000.00
+3% |
4,489,956,000.00
+28% |
5,206,145,000.00
+16% |
4,742,309,000.00
-9% |
4,776,970,000.00
+1% |
5,572,698,000.00
+17% |
6,562,500,000.00
+18% |
7,240,800,000.00
+10% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,045,708,000.00 | 872,341,000.00 | 946,864,000.00 | 1,215,488,000.00 | 1,643,491,000.00 | 1,894,333,000.00 | 1,840,276,000.00 | 1,977,877,000.00 | 2,438,072,000.00 | 2,488,394,000.00 | 2,501,436,000.00 | 3,177,824,000.00 | 3,494,579,000.00 | 3,228,589,000.00 | 3,328,100,000.00 | 4,043,909,000.00 | 4,544,900,000.00 | 5,080,000,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
386,145,000.00
+0% |
329,984,000.00
-15% |
332,331,000.00
+1% |
475,326,000.00
+43% |
645,026,000.00
+36% |
712,982,000.00
+11% |
849,773,000.00
+19% |
648,812,000.00
-24% |
839,243,000.00
+29% |
908,115,000.00
+8% |
998,153,000.00
+10% |
1,312,132,000.00
+31% |
1,711,566,000.00
+30% |
1,513,720,000.00
-12% |
1,448,870,000.00
-4% |
1,528,789,000.00
+6% |
2,017,600,000.00
+32% |
2,160,800,000.00
+7% |
|
| Gross Profit Ratio | (0.27%) | (0.27%) | (0.26%) | (0.28%) | (0.28%) | (0.27%) | (0.32%) | (0.25%) | (0.26%) | (0.27%) | (0.29%) | (0.29%) | (0.33%) | (0.32%) | (0.30%) | (0.27%) | (0.31%) | (0.30%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 27,498,000.00 | 30,342,000.00 | 34,611,000.00 | 44,086,000.00 | 54,663,000.00 | 59,931,000.00 | 66,099,999.00 | 89,750,000.00 | 90,449,000.00 | 26,300,000.00 | 18,400,000.00 | 194,300,000.00 | |
| General and Administrative | 47,198,000.00 | 47,340,000.00 | 54,530,000.00 | 65,072,000.00 | 56,864,000.00 | 0.00 | 30,008,000.00 | 33,476,999.00 | 347,106,000.00 | 25,130,000.00 | 46,501,000.00 | 54,098,000.00 | 64,721,000.00 | 42,200,000.00 | 34,983,000.00 | 43,168,000.00 | 63,100,000.00 | 880,200,000.00 | |
| Selling, General & Admin... | 65,958,000.00 | 61,498,000.00 | 78,377,000.00 | 89,773,000.00 | 110,354,000.00 | 0.00 | 348,613,000.00 | 386,964,000.00 | 348,085,000.00 | 72,242,000.00 | 59,879,000.00 | 78,466,000.00 | 105,924,000.00 | 90,728,000.00 | 86,893,000.00 | 100,056,000.00 | 208,600,000.00 | 906,900,000.00 | |
| Selling & Marketing Exp... | 18,760,000.00 | 14,158,000.00 | 23,847,000.00 | 24,701,000.00 | 53,490,000.00 | 0.00 | 29,598,000.00 | 33,858,000.00 | 979,000.00 | 47,112,000.00 | 13,378,000.00 | 24,368,000.00 | 41,203,000.00 | 48,528,000.00 | 51,910,000.00 | 56,888,000.00 | 145,500,000.00 | 26,700,000.00 | |
| Depreciation and Amortiz... | 38,429,000.00 | 37,655,000.00 | 27,526,000.00 | 29,778,000.00 | 39,598,000.00 | 48,071,000.00 | 56,123,000.00 | 52,539,000.00 | 72,311,000.00 | 64,620,000.00 | 41,689,000.00 | 59,713,000.00 | 77,789,000.00 | 94,076,000.00 | 103,493,000.00 | 128,500,000.00 | 146,200,000.00 | 150,900,000.00 | |
| Other Expenses | 103,029,000.00 | 90,743,000.00 | 101,033,000.00 | 146,302,000.00 | 206,925,000.00 | 2,139,000.00 | 578,289,000.00 | 464,291,000.00 | 158,000.00 | 4,948,000.00 | 5,133,000.00 | 3,754,000.00 | 5,930,000.00 | 4,347,000.00 | 14,131,000.00 | 9,448,000.00 | 225,600,000.00 | 0.00 | |
| Total Operating Expenses | 168,987,000.00 | 152,241,000.00 | 179,410,000.00 | 236,075,000.00 | 317,279,000.00 | 328,940,000.00 | 578,289,000.00 | 464,291,000.00 | 580,908,000.00 | 626,460,000.00 | 665,426,000.00 | 728,830,000.00 | 1,000,489,000.00 | 1,039,888,000.00 | 1,082,810,000.00 | 1,174,726,000.00 | 1,634,800,000.00 | 1,101,200,000.00 | |
| Cost and Exponses | 1,214,695,000.00 | 1,024,582,000.00 | 1,126,274,000.00 | 1,451,563,000.00 | 1,960,770,000.00 | 2,223,273,000.00 | 2,418,565,000.00 | 2,442,168,000.00 | 3,018,980,000.00 | 3,114,854,000.00 | 3,166,862,000.00 | 3,906,654,000.00 | 4,495,068,000.00 | 4,268,477,000.00 | 4,410,910,000.00 | 5,218,635,000.00 | 6,179,700,000.00 | 6,181,200,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
217,158,000.00
+0% |
177,743,000.00
-18% |
152,921,000.00
-14% |
239,251,000.00
+56% |
327,747,000.00
+37% |
384,042,000.00
+17% |
271,484,000.00
-29% |
184,521,000.00
-32% |
258,335,000.00
+40% |
281,655,000.00
+9% |
332,727,000.00
+18% |
583,302,000.00
+75% |
711,077,000.00
+22% |
473,832,000.00
-33% |
366,060,000.00
-23% |
367,400,000.00
+0% |
416,600,000.00
+13% |
1,059,600,000.00
+154% |
|
| Operating Income Ratio | (0.15%) | (0.15%) | (0.12%) | (0.14%) | (0.14%) | (0.15%) | (0.10%) | (0.07%) | (0.08%) | (0.08%) | (0.10%) | (0.13%) | (0.14%) | (0.10%) | (0.08%) | (0.07%) | (0.06%) | (0.15%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 45,460,000.00 | 45,644,000.00 | 41,648,000.00 | 25,926,000.00 | 21,461,000.00 | 20,249,000.00 | 24,818,000.00 | 22,926,000.00 | 23,077,000.00 | 26,444,000.00 | 24,221,000.00 | 20,600,000.00 | 17,900,000.00 | |
| Interest Expenses | 1,808,000.00 | 1,118,000.00 | 1,663,000.00 | 1,805,000.00 | 1,691,000.00 | 2,139,000.00 | 1,824,000.00 | 1,244,000.00 | 287,000.00 | 94,000.00 | 605,000.00 | 722,000.00 | 825,000.00 | 5,101,000.00 | 4,870,000.00 | 4,283,000.00 | 4,200,000.00 | 3,900,000.00 | |
| Total Other Income/Exp... | -1,808,000.00 | -1,118,000.00 | -1,663,000.00 | -1,805,000.00 | -1,691,000.00 | 11,122,000.00 | 76,282,000.00 | 84,111,000.00 | 61,730,000.00 | -38,854,000.00 | 108,193,000.00 | -181,557,000.00 | 118,962,000.00 | -142,595,000.00 | -225,982,000.00 | -284,300,000.00 | -265,300,000.00 | -301,800,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 255,587,000.00 | 215,398,000.00 | 183,714,000.00 | 277,382,000.00 | 438,154,000.00 | 450,496,000.00 | 335,165,000.00 | 328,509,000.00 | 401,522,000.00 | 353,270,000.00 | 375,204,000.00 | 643,015,000.00 | 785,178,000.00 | 812,139,000.00 | 615,155,000.00 | 748,800,000.00 | 754,600,000.00 | 912,600,000.00 | |
| EBITDA ratio | (0.18%) | (0.18%) | (0.14%) | (0.16%) | (0.16%) | (0.17%) | (0.16%) | (0.09%) | (0.12%) | (0.12%) | (0.08%) | (0.13%) | (0.14%) | (0.13%) | (0.11%) | (0.09%) | (0.11%) | (0.13%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 215,350,000.00 | 176,625,000.00 | 151,258,000.00 | 237,446,000.00 | 326,056,000.00 | 395,164,000.00 | 351,871,000.00 | 268,632,000.00 | 320,063,000.00 | 348,484,000.00 | 442,515,000.00 | 705,395,000.00 | 829,481,000.00 | 712,465,000.00 | 506,050,000.00 | 601,548,000.00 | 604,200,000.00 | 757,800,000.00 | |
| Income Before Tax Ratio | (0.15%) | (0.15%) | (0.12%) | (0.14%) | (0.14%) | (0.15%) | (0.13%) | (0.10%) | (0.10%) | (0.10%) | (0.13%) | (0.16%) | (0.16%) | (0.15%) | (0.11%) | (0.11%) | (0.09%) | (0.10%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 32,398,000.00 | 30,225,000.00 | 32,863,000.00 | 58,529,000.00 | 79,294,000.00 | 85,007,000.00 | 67,849,000.00 | 64,165,000.00 | 92,127,000.00 | 96,226,000.00 | 146,842,000.00 | 207,423,000.00 | 244,050,000.00 | 169,036,000.00 | 109,720,000.00 | 109,359,000.00 | 121,900,000.00 | 164,800,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 182,952,000.00
+0% |
146,400,000.00
-20% |
118,395,000.00
-19% |
178,917,000.00
+51% |
246,762,000.00
+38% |
294,709,000.00
+19% |
292,286,000.00
-1% |
212,265,000.00
-27% |
230,756,000.00
+9% |
236,679,000.00
+3% |
295,674,000.00
+25% |
497,973,000.00
+68% |
585,432,000.00
+18% |
543,430,000.00
-7% |
396,330,000.00
-27% |
502,500,000.00
+27% |
482,300,000.00
-4% |
593,000,000.00
+23% |
|
| Net Income Ratio | (0.13%) | (0.12%) | (0.09%) | (0.11%) | (0.11%) | (0.11%) | (0.11%) | (0.08%) | (0.07%) | (0.07%) | (0.08%) | (0.11%) | (0.11%) | (0.11%) | (0.08%) | (0.09%) | (0.07%) | (0.08%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 8.21 | 6.43 | 5.23 | 7.91 | 7.79 | 13.71 | 12.56 | 9.39 | 10.20 | 12.79 | 6.54 | 22.01 | 25.88 | 24.02 | 17.52 | 22.21 | 21.32 | 26.21 | |
| Diluted EPS | 8.21 | 6.43 | 5.23 | 7.91 | 7.79 | 13.71 | 12.56 | 9.39 | 10.20 | 12.79 | 6.54 | 22.01 | 25.88 | 24.02 | 17.52 | 22.21 | 21.32 | 26.21 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 22,621,424.00 | 22,621,424.00 | 22,621,424.00 | 22,621,424.00 | 27,685,610.00 | 21,495,915.00 | 22,621,424.00 | 22,621,424.00 | 22,621,424.00 | 22,621,424.00 | 22,621,424.00 | 22,621,424.00 | 22,621,424.00 | 22,621,424.00 | 22,621,424.00 | 22,621,424.00 | 22,621,424.00 | 22,624,952.00 | |
| Diluted Share Outstanding | 22,621,424.00 | 22,621,424.00 | 22,621,424.00 | 22,621,424.00 | 27,685,610.00 | 21,495,915.00 | 22,621,424.00 | 22,621,424.00 | 22,621,424.00 | 22,621,424.00 | 22,621,424.00 | 22,621,424.00 | 22,621,424.00 | 22,621,424.00 | 22,621,424.00 | 22,621,424.00 | 22,621,424.00 | 22,621,424.00 | |