India
INDIGRID.NSIndia Grid Trust Price (INDIGRID.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
732,980,000
(4.6845)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
India Grid TrustCurrency: INR
| YEAR | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
274,760,000.00
+0% |
598,670,000.00
+118% |
3,542,370,000.00
+492% |
4,667,370,000.00
+32% |
4,475,690,000.00
-4% |
6,655,700,000.00
+49% |
12,427,130,000.00
+87% |
16,769,190,000.00
+35% |
22,221,830,000.00
+33% |
23,318,120,000.00
+5% |
28,639,550,000.00
+23% |
||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 86,590,000.00 | 102,940,000.00 | 107,580,000.00 | 175,570,000.00 | 240,380,000.00 | 300,790,000.00 | 441,570,000.00 | 526,640,000.00 | 11,278,090,000.00 | ||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
274,760,000.00
+0% |
598,670,000.00
+118% |
3,455,780,000.00
+477% |
4,564,430,000.00
+32% |
4,368,110,000.00
-4% |
6,480,130,000.00
+48% |
12,186,750,000.00
+88% |
16,468,400,000.00
+35% |
21,780,260,000.00
+32% |
22,791,480,000.00
+5% |
17,361,460,000.00
-24% |
||||||||
| Gross Profit Ratio | (1.00%) | (1.00%) | (0.98%) | (0.98%) | (0.98%) | (0.97%) | (0.98%) | (0.98%) | (0.98%) | (0.98%) | (0.61%) | ||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| General and Administrative | 11,140,000.00 | 36,480,000.00 | 80,780,000.00 | 85,150,000.00 | 226,140,000.00 | 348,930,000.00 | 578,320,000.00 | 410,150,000.00 | 448,250,000.00 | 395,750,000.00 | 557,750,000.00 | ||||||||
| Selling, General & Admin... | 11,660,000.00 | 38,420,000.00 | 80,800,000.00 | 85,150,000.00 | 226,140,000.00 | 348,930,000.00 | 578,320,000.00 | 410,150,000.00 | 453,150,000.00 | 395,920,000.00 | 2,735,600,000.00 | ||||||||
| Selling & Marketing Exp... | 520,000.00 | 1,940,000.00 | 20,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,900,000.00 | 4,900,000.00 | 170,000.00 | 2,177,850,000.00 | ||||||||
| Depreciation and Amortiz... | 16,090,000.00 | 377,150,000.00 | 966,080,000.00 | 3,801,450,000.00 | 1,157,410,000.00 | 1,809,220,000.00 | 3,101,120,000.00 | 4,304,850,000.00 | 6,654,860,000.00 | 7,040,700,000.00 | 9,394,720,000.00 | ||||||||
| Other Expenses | 0.00 | 16,690,000.00 | 1,070,520,000.00 | 16,000,000.00 | 1,159,180,000.00 | -56,530,000.00 | -100,110,000.00 | 5,088,410,000.00 | 7,833,540,000.00 | 77,650,000.00 | 0.00 | ||||||||
| Total Operating Expenses | 240,560,000.00 | 406,950,000.00 | 1,151,320,000.00 | 3,995,230,000.00 | 1,385,320,000.00 | 2,203,580,000.00 | 3,705,210,000.00 | 5,498,560,000.00 | 8,286,690,000.00 | 8,796,650,000.00 | 2,735,600,000.00 | ||||||||
| Cost and Exponses | 240,560,000.00 | 406,950,000.00 | 1,237,910,000.00 | 4,098,170,000.00 | 1,492,900,000.00 | 2,379,150,000.00 | 3,945,590,000.00 | 5,799,350,000.00 | 8,728,260,000.00 | 9,323,290,000.00 | 13,630,450,000.00 | ||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
29,070,000.00
+0% |
304,920,000.00
+949% |
2,319,250,000.00
+661% |
523,740,000.00
-77% |
2,989,920,000.00
+471% |
4,288,920,000.00
+43% |
8,681,030,000.00
+102% |
11,278,450,000.00
+30% |
13,933,000,000.00
+24% |
14,671,690,000.00
+5% |
15,042,590,000.00
+3% |
||||||||
| Operating Income Ratio | (0.11%) | (0.51%) | (0.65%) | (0.11%) | (0.67%) | (0.64%) | (0.70%) | (0.67%) | (0.63%) | (0.63%) | (0.53%) | ||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 108,800,000.00 | 22,160,000.00 | 3,670,000.00 | 860,000.00 | 22,630,000.00 | 102,090,000.00 | 135,770,000.00 | 146,370,000.00 | 239,370,000.00 | 439,250,000.00 | ||||||||
| Interest Expenses | 421,650,000.00 | 931,700,000.00 | 3,270,700,000.00 | 3,596,650,000.00 | 954,240,000.00 | 2,275,250,000.00 | 4,039,420,000.00 | 6,845,750,000.00 | 10,495,630,000.00 | 10,104,260,000.00 | 13,075,750,000.00 | ||||||||
| Total Other Income/Exp... | -416,520,000.00 | -972,640,000.00 | -3,394,110,000.00 | -3,767,370,000.00 | -903,260,000.00 | -2,728,680,000.00 | -3,371,600,000.00 | -12,939,630,000.00 | -18,059,420,000.00 | -18,060,290,000.00 | -11,892,390,000.00 | ||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 45,160,000.00 | 641,130,000.00 | 3,147,130,000.00 | 4,199,930,000.00 | 4,141,810,000.00 | 6,098,140,000.00 | 12,254,370,000.00 | 14,590,170,000.00 | 20,649,060,000.00 | 21,837,180,000.00 | 25,620,670,000.00 | ||||||||
| EBITDA ratio | (0.16%) | (1.14%) | (0.93%) | (0.93%) | (0.93%) | (0.91%) | (0.94%) | (0.93%) | (0.93%) | (0.93%) | (0.89%) | ||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -387,450,000.00 | -667,720,000.00 | -1,089,650,000.00 | -3,198,170,000.00 | 2,035,680,000.00 | 1,545,500,000.00 | 4,999,870,000.00 | 3,420,370,000.00 | 3,492,720,000.00 | 4,687,580,000.00 | 3,150,200,000.00 | ||||||||
| Income Before Tax Ratio | (-1.41%) | (-1.12%) | (-0.31%) | (-0.69%) | (0.45%) | (0.23%) | (0.40%) | (0.20%) | (0.16%) | (0.20%) | (0.11%) | ||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 8,780,000.00 | -195,930,000.00 | -305,890,000.00 | -186,850,000.00 | -67,820,000.00 | 6,360,000.00 | -57,330,000.00 | 76,280,000.00 | 59,970,000.00 | 29,790,000.00 | 185,400,000.00 | ||||||||
| Net Income | |||||||||||||||||||
| Net Income | -396,230,000.00
+0% |
-471,790,000.00
+19% |
-783,760,000.00
+66% |
-3,011,320,000.00
+284% |
2,103,500,000.00
-170% |
1,539,140,000.00
-27% |
5,057,200,000.00
+229% |
3,337,090,000.00
-34% |
3,484,120,000.00
+4% |
4,555,720,000.00
+31% |
2,853,700,000.00
-37% |
||||||||
| Net Income Ratio | (-1.44%) | (-0.79%) | (-0.22%) | (-0.65%) | (0.47%) | (0.23%) | (0.41%) | (0.20%) | (0.16%) | (0.20%) | (0.10%) | ||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -22.42 | -1.69 | -2.80 | -10.76 | 7.16 | 5.24 | 8.82 | 5.72 | 5.03 | 6.51 | 3.89 | ||||||||
| Diluted EPS | -22.42 | -1.69 | -2.80 | -10.76 | 7.01 | 5.14 | 8.82 | 5.72 | 5.03 | 6.51 | 3.89 | ||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 594,596,825.00 | 594,596,825.00 | 594,596,825.00 | 594,596,825.00 | 594,596,825.00 | 594,596,825.00 | 594,596,825.00 | 594,596,825.00 | 693,140,000.00 | 700,180,000.00 | 732,980,000.00 | ||||||||
| Diluted Share Outstanding | 594,596,825.00 | 594,596,825.00 | 594,596,825.00 | 594,596,825.00 | 594,596,825.00 | 594,596,825.00 | 594,596,825.00 | 594,596,825.00 | 693,140,000.00 | 700,180,000.00 | 732,980,000.00 | ||||||||