
Immobiliare
IGD.MIImmobiliare Grande Distribuzione SIIQ S.p.A. Price (IGD.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
110,341,903
(0)%Revenue and Profitability
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 54,692,459 | 51,278,881 | 51,246,782 | 57,834,190 | 67,135,721 | 87,757,000 | 106,287,000 | 109,882,000 | 117,541,000 | 117,979,000 | 121,692,000 | 117,044,000 | 123,431,000 | 133,295,000 | 144,031,000 | 156,205,000 | 155,665,000 | 146,286,000 | 145,535,000 | 144,790,000 | 148,615,000 |
Net Income | 8,464,192 | 6,506,122 | 43,274,403 | 126,472,004 | 75,099,762 | -21,881,000 | 20,408,000 | 29,272,000 | 30,018,000 | 11,288,000 | 4,998,000 | 7,302,000 | 45,639,000 | 68,329,000 | 86,454,000 | 46,388,000 | 12,591,000 | -74,321,000 | 52,769,000 | -22,315,000 | -81,732,000 |
FCF USD | -22,363,530 | -50,713,168 | 21,526,546 | -89,631,416 | 1,335,873 | -95,707,000 | -189,544,000 | -79,237,000 | -65,751,000 | 21,036,000 | 18,217,000 | -96,054,000 | 28,578,000 | -32,321,000 | 45,862,000 | 60,686,000 | 52,298,000 | 39,189,000 | 59,965,000 | 50,289,000 | 54,198,000 |
OCF USD | 14,573,742 | 22,763,886 | 21,526,546 | 10,153,230 | 19,639,752 | 15,711,000 | -13,956,000 | 49,094,000 | 62,154,000 | 34,841,000 | 44,083,000 | 41,666,000 | 58,351,000 | 43,396,000 | 78,420,000 | 80,965,000 | 92,534,000 | 54,034,000 | 78,681,000 | 82,984,000 | 77,380,000 |
Financial Health - DEBT
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 1.51 | 3.16 | 9.14 | 0.00 | 42.47 | 0.00 | 30.33 | 115.63 | 886.45 | 91.32 | 17.04 | 13.12 | 10.88 | 18.17 | 90.62 | -15.28 | 18.03 | -40.57 | -11.47 |
D/E | 0.04 | 0.23 | 0.34 | 0.62 | 0.69 | 0.00 | 1.16 | 0.00 | 1.19 | 1.48 | 1.45 | 1.01 | 1.00 | 1.00 | 0.95 | 0.89 | 1.03 | 1.14 | 0.98 | 0.90 | 0.97 |
CA/CL | 0.49 | 0.34 | 1.05 | 0.24 | 4.78 | 0.63 | 0.71 | 0.71 | 0.43 | 0.19 | 0.34 | 1.02 | 0.41 | 0.45 | 0.46 | 0.22 | 1.99 | 1.06 | 0.96 | 0.58 | 0.64 |
TA/TL | 2.36 | 1.99 | 3.19 | 2.28 | 2.19 | 1.80 | 1.64 | 1.66 | 1.62 | 1.61 | 1.63 | 1.90 | 1.90 | 1.91 | 1.96 | 2.04 | 1.87 | 1.82 | 1.95 | 2.03 | 1.94 |
Total Debt | 8,644,276 | 53,145,799 | 177,674,424 | 361,999,628 | 510,861,586 | 0 | 866,679,000 | 0 | 910,432,000 | 1,097,976,000 | 1,094,556,000 | 958,616,000 | 1,018,085,000 | 1,059,056,000 | 1,062,636,000 | 1,110,672,000 | 1,245,664,000 | 1,272,973,000 | 1,144,051,000 | 1,004,184,000 | 974,668,000 |
Management Performance
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 3.30% | 2.29% | -5.18% | -8.51% | 0.61% | -8.83% | 3.71% | 3.65% | 4.32% | 8.12% | 15.42% | 2.02% | 3.96% | 3.51% | 3.94% | 3.18% | 4.22% | 3.71% | 3.54% | 0.36% | -0.87% |
ROE | 3.72% | 2.87% | 8.21% | 21.79% | 10.14% | -2.95% | 2.73% | 3.84% | 3.91% | 1.52% | 0.66% | 0.77% | 4.47% | 6.44% | 7.75% | 3.70% | 1.04% | -6.67% | 4.50% | -1.99% | -8.17% |
ROA | 0.00% | 1.43% | 10.63% | 5.48% | 3.84% | -1.31% | 1.06% | 1.50% | 1.49% | 0.25% | 0.05% | 0.46% | 2.06% | 3.12% | 3.89% | 1.98% | 0.52% | -3.00% | 2.19% | -1.01% | -3.97% |
NM % | 15.48% | 12.69% | 84.44% | 218.68% | 111.86% | -24.93% | 19.20% | 26.64% | 25.54% | 9.57% | 4.11% | 6.24% | 36.98% | 51.26% | 60.02% | 29.70% | 8.09% | -50.81% | 36.26% | -15.41% | -55.00% |
FCF / R% | 0.00% | -98.90% | 42.01% | -154.98% | 1.99% | -109.06% | -178.33% | -72.11% | -55.94% | 17.83% | 14.97% | -82.07% | 23.15% | -24.25% | 31.84% | 38.85% | 33.60% | 26.79% | 41.20% | 34.73% | 36.47% |
FCF / NI% | -264.21% | -779.47% | 26.36% | -158.14% | 2.55% | 437.40% | -928.77% | -270.69% | -219.04% | 423.52% | 1,980.11% | -1,025.56% | 63.66% | -46.21% | 51.69% | 124.70% | 384.49% | -52.73% | 113.64% | -225.36% | -66.31% |
Operating Margin (OM) | 0.00 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.35 | 0.27 | 0.18 | 0.47 | 0.61 | 0.70 | 0.39 | 0.10 | -0.44 | 0.37 | -0.04 | -0.69 |
Per Share
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.33 | 0.25 | 1.20 | 3.09 | 1.73 | -0.50 | 0.47 | 0.68 | 0.69 | 0.25 | 0.10 | 0.16 | 0.56 | 0.78 | 1.06 | 0.46 | 0.11 | -0.67 | 0.48 | -0.20 | -0.74 |
SPS | 2.12 | 1.99 | 1.42 | 1.41 | 1.54 | 2.02 | 2.46 | 2.54 | 2.72 | 2.63 | 2.55 | 2.55 | 1.51 | 1.52 | 1.77 | 1.54 | 1.42 | 1.32 | 1.32 | 1.31 | 1.35 |
OCPS | 0.57 | 0.88 | 0.60 | 0.25 | 0.45 | 0.36 | -0.32 | 1.13 | 1.44 | 0.78 | 0.92 | 0.91 | 0.72 | 0.50 | 0.96 | 0.80 | 0.84 | 0.49 | 0.71 | 0.75 | 0.70 |
FCPS | -0.87 | -1.97 | 0.60 | -2.19 | 0.03 | -2.20 | -4.38 | -1.83 | -1.52 | 0.47 | 0.38 | -2.09 | 0.35 | -0.37 | 0.56 | 0.60 | 0.48 | 0.35 | 0.54 | 0.46 | 0.49 |
BVPS | 8.96 | 8.79 | 14.60 | 14.18 | 17.02 | 17.07 | 17.27 | 17.87 | 17.72 | 16.77 | 16.00 | 20.94 | 12.65 | 12.23 | 13.72 | 12.39 | 11.01 | 10.08 | 10.62 | 10.17 | 9.07 |
Per Share - CAGR
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.33 | 0.25 | 1.20 | 3.09 | 1.73 | -0.50 | 0.47 | 0.68 | 0.69 | 0.25 | 0.10 | 0.16 | 0.56 | 0.78 | 1.06 | 0.46 | 0.11 | -0.67 | 0.48 | -0.20 | -0.74 |
CAGR-SPS | 2.12 | 1.99 | 1.42 | 1.41 | 1.54 | 2.02 | 2.46 | 2.54 | 2.72 | 2.63 | 2.55 | 2.55 | 1.51 | 1.52 | 1.77 | 1.54 | 1.42 | 1.32 | 1.32 | 1.31 | 1.35 |
CAGR-OCPS | 0.57 | 0.88 | 0.60 | 0.25 | 0.45 | 0.36 | -0.32 | 1.13 | 1.44 | 0.78 | 0.92 | 0.91 | 0.72 | 0.50 | 0.96 | 0.80 | 0.84 | 0.49 | 0.71 | 0.75 | 0.70 |
CAGR-FCPS | -0.87 | -1.97 | 0.60 | -2.19 | 0.03 | -2.20 | -4.38 | -1.83 | -1.52 | 0.47 | 0.38 | -2.09 | 0.35 | -0.37 | 0.56 | 0.60 | 0.48 | 0.35 | 0.54 | 0.46 | 0.49 |
CAGR-BVPS | 8.96 | 8.79 | 14.60 | 14.18 | 17.02 | 17.07 | 17.27 | 17.87 | 17.72 | 16.77 | 16.00 | 20.94 | 12.65 | 12.23 | 13.72 | 12.39 | 11.01 | 10.08 | 10.62 | 10.17 | 9.07 |