Infomedia
IFM.AXInfomedia Ltd Price (IFM.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
376,454,899
(0.2299)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Infomedia LtdCurrency: AUD
| YEAR | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
43,890,000.00
+0% |
61,929,000.00
+41% |
69,869,000.00
+13% |
59,755,000.00
-14% |
55,577,000.00
-7% |
54,566,000.00
-2% |
51,731,000.00
-5% |
51,317,000.00
-1% |
46,770,000.00
-9% |
44,093,000.00
-6% |
45,677,000.00
+4% |
48,689,000.00
+7% |
57,143,000.00
+17% |
60,385,000.00
+6% |
68,087,000.00
+13% |
70,474,000.00
+4% |
72,935,000.00
+3% |
84,598,000.00
+16% |
94,618,000.00
+12% |
97,446,000.00
+3% |
120,139,000.00
+23% |
129,905,000.00
+8% |
140,832,000.00
+8% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8,935,000.00 | 12,647,000.00 | 14,604,000.00 | 17,404,000.00 | 17,472,000.00 | 17,448,000.00 | 19,477,000.00 | 22,107,000.00 | 8,491,000.00 | 19,769,000.00 | 19,278,000.00 | 19,299,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12,790,000.00 | 5,319,000.00 | 6,078,000.00 | 110,700,000.00 | |
| Gross Profit | |||||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
34,955,000.00
+0% |
49,282,000.00
+41% |
55,265,000.00
+12% |
42,351,000.00
-23% |
38,105,000.00
-10% |
37,118,000.00
-3% |
32,254,000.00
-13% |
29,210,000.00
-9% |
38,279,000.00
+31% |
24,324,000.00
-36% |
26,399,000.00
+9% |
29,390,000.00
+11% |
57,143,000.00
+94% |
60,385,000.00
+6% |
68,087,000.00
+13% |
70,474,000.00
+4% |
72,935,000.00
+3% |
84,598,000.00
+16% |
94,618,000.00
+12% |
84,656,000.00
-11% |
114,820,000.00
+36% |
123,827,000.00
+8% |
30,132,000.00
-76% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.80%) | (0.80%) | (0.79%) | (0.71%) | (0.69%) | (0.68%) | (0.62%) | (0.57%) | (0.82%) | (0.55%) | (0.58%) | (0.60%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.87%) | (0.96%) | (0.95%) | (0.21%) | |
| Operating Expenses | |||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 812,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -6,396,000.00 | -7,417,000.00 | 5,665,000.00 | 7,225,000.00 | 7,786,000.00 | 5,142,000.00 | 3,255,000.00 | 18,258,000.00 | 20,057,000.00 | 24,117,000.00 | -22,286,000.00 | -20,103,000.00 | 1,435,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,512,000.00 | 13,084,000.00 | 15,754,000.00 | 9,776,000.00 | 8,543,000.00 | 9,446,000.00 | 9,099,000.00 | 10,679,000.00 | 25,285,000.00 | 10,190,000.00 | 11,871,000.00 | 12,116,000.00 | 11,780,000.00 | 13,177,000.00 | 18,032,000.00 | 18,002,000.00 | 18,135,000.00 | 23,116,000.00 | 24,699,000.00 | 26,841,000.00 | 46,805,000.00 | 47,916,000.00 | 35,821,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,512,000.00 | 13,084,000.00 | 15,754,000.00 | 9,776,000.00 | 8,543,000.00 | 9,446,000.00 | 9,099,000.00 | 10,679,000.00 | 25,285,000.00 | 10,190,000.00 | 11,871,000.00 | 12,116,000.00 | 26,457,000.00 | 29,455,000.00 | 38,498,000.00 | 40,848,000.00 | 42,912,000.00 | 48,492,000.00 | 50,289,000.00 | 53,873,000.00 | 70,799,000.00 | 75,330,000.00 | 75,585,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12,631,000.00 | 14,677,000.00 | 16,278,000.00 | 20,466,000.00 | 22,846,000.00 | 24,777,000.00 | 25,376,000.00 | 25,590,000.00 | 27,032,000.00 | 23,994,000.00 | 27,414,000.00 | 39,764,000.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 378,242.00 | 1,370,000.00 | 2,067,000.00 | 4,765,000.00 | 6,442,000.00 | 6,223,000.00 | 3,355,000.00 | 3,492,000.00 | 3,985,000.00 | 3,442,000.00 | 3,745,000.00 | 5,616,000.00 | 6,566,000.00 | 8,130,000.00 | 9,192,000.00 | 7,680,000.00 | 8,346,999.00 | 9,353,000.00 | 12,726,000.00 | 16,781,000.00 | 20,858,000.00 | 22,946,000.00 | 31,658,000.00 | 31,443,000.00 | 30,651,000.00 | |
| Other Expenses | -168,000.00 | 821,000.00 | 6,095,000.00 | 378,242.00 | 781,000.00 | -1,887,000.00 | -4,352,000.00 | 815,000.00 | 2,548,000.00 | 1,106,000.00 | 15,000.00 | 7,136,000.00 | 6,116,000.00 | 5,181,000.00 | 4,821,000.00 | 2,620,000.00 | 989,000.00 | -1,502,000.00 | 252,000.00 | -1,807,000.00 | -144,000.00 | 790,000.00 | 4,307,000.00 | 1,440,000.00 | 674,000.00 | -13,294,000.00 | -9,582,000.00 | -70,061,000.00 | |
| Total Operating Expenses | -168,000.00 | 821,000.00 | 6,095,000.00 | 378,242.00 | 1,370,000.00 | 13,943,000.00 | 18,403,000.00 | 26,497,000.00 | 24,291,000.00 | 16,900,000.00 | 17,057,000.00 | 16,235,000.00 | 16,795,000.00 | 29,030,000.00 | 15,973,000.00 | 17,932,000.00 | 18,405,000.00 | 41,314,000.00 | 44,360,000.00 | 62,077,000.00 | 63,817,000.00 | 70,127,000.00 | 83,531,000.00 | 91,204,000.00 | 100,936,000.00 | 98,950,000.00 | 107,918,000.00 | 6,959,000.00 | |
| Cost and Exponses | -168,000.00 | 821,000.00 | 6,095,000.00 | 378,242.00 | 1,370,000.00 | 21,660,000.00 | 31,050,000.00 | 41,101,000.00 | 41,695,000.00 | 34,372,000.00 | 34,505,000.00 | 35,712,000.00 | 38,902,000.00 | 37,521,000.00 | 35,742,000.00 | 37,210,000.00 | 37,704,000.00 | 41,314,000.00 | 44,360,000.00 | 62,077,000.00 | 63,817,000.00 | 70,127,000.00 | 62,443,000.00 | 68,905,999.00 | 77,316,000.00 | 112,331,000.00 | 117,984,000.00 | 117,659,000.00 | |
| Operating Income | |||||||||||||||||||||||||||||
| Operating Income |
-168,000.00
+0% |
821,000.00
-589% |
6,095,000.00
+642% |
-378,242.00
-106% |
-781,000.00
+106% |
22,186,000.00
-2,941% |
30,763,000.00
+39% |
28,768,000.00
-6% |
18,060,000.00
-37% |
21,205,000.00
+17% |
20,061,000.00
-5% |
16,019,000.00
-20% |
12,415,000.00
-22% |
9,249,000.00
-26% |
8,351,000.00
-10% |
8,467,000.00
+1% |
10,985,000.00
+30% |
15,829,000.00
+44% |
16,025,000.00
+1% |
6,010,000.00
-62% |
6,293,000.00
+5% |
2,808,000.00
-55% |
17,848,000.00
+536% |
24,793,000.00
+39% |
25,411,000.00
+2% |
8,805,000.00
-65% |
15,509,000.00
+76% |
23,173,000.00
+49% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.51%) | (0.50%) | (0.41%) | (0.30%) | (0.38%) | (0.37%) | (0.31%) | (0.24%) | (0.20%) | (0.19%) | (0.19%) | (0.23%) | (0.28%) | (0.27%) | (0.09%) | (0.09%) | (0.04%) | (0.21%) | (0.26%) | (0.26%) | (0.07%) | (0.12%) | (0.16%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 575,000.00 | 723,000.00 | 428,000.00 | 272,000.00 | 268,000.00 | 791,000.00 | 760,000.00 | 419,000.00 | 103,000.00 | 184,000.00 | 151,000.00 | 76,000.00 | 106,000.00 | 123,000.00 | 71,000.00 | 36,000.00 | 60,000.00 | 1,098,000.00 | 154,000.00 | 460,000.00 | 183,000.00 | 1,335,000.00 | 4,232,000.00 | |
| Interest Expenses | 14,000.00 | 40,000.00 | 109,000.00 | 130,000.00 | 84,000.00 | 11,000.00 | 346,000.00 | 283,000.00 | 97,000.00 | 197,000.00 | 134,000.00 | 107,000.00 | 61,000.00 | 36,000.00 | 0.00 | 50,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 624,000.00 | 1,098,000.00 | 708,000.00 | 154,000.00 | 316,000.00 | 319,000.00 | 2,257,000.00 | |
| Total Other Income/Exp... | -14,000.00 | -40,000.00 | -109,000.00 | 12,498,211.00 | 20,073,000.00 | -2,809,000.00 | -4,526,000.00 | 960,000.00 | -8,339,000.00 | 3,609,000.00 | 672,000.00 | 653,000.00 | 358,000.00 | 5,248,000.00 | 5,005,000.00 | 2,721,000.00 | 1,065,000.00 | -317,000.00 | 1,442,000.00 | -153,001.00 | -108,000.00 | 226,000.00 | 3,209,000.00 | 186,000.00 | -9,446,000.00 | -19,243,001.00 | -13,363,000.00 | -6,200,000.00 | |
| EBITDA | |||||||||||||||||||||||||||||
| EBITDA | -168,000.00 | 821,000.00 | 6,095,000.00 | 12,250,000.00 | 20,746,000.00 | 24,253,000.00 | 31,348,000.00 | 36,453,000.00 | 27,103,000.00 | 28,366,000.00 | 24,359,000.00 | 20,764,000.00 | 16,276,000.00 | 18,242,000.00 | 13,967,000.00 | 17,805,000.00 | 19,115,000.00 | 25,021,000.00 | 23,705,000.00 | 21,803,000.00 | 24,891,000.00 | 29,012,000.00 | 37,838,000.00 | 46,724,000.00 | 19,456,000.00 | 52,847,000.00 | 53,430,000.00 | 59,947,000.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.49%) | (0.51%) | (0.52%) | (0.45%) | (0.47%) | (0.45%) | (0.40%) | (0.32%) | (0.39%) | (0.32%) | (0.39%) | (0.39%) | (0.44%) | (0.39%) | (0.32%) | (0.35%) | (0.55%) | (0.46%) | (0.49%) | (0.20%) | (0.44%) | (0.42%) | (0.43%) | |
| Income Before Tax | |||||||||||||||||||||||||||||
| Income Before Tax | -182,000.00 | 781,000.00 | 5,986,000.00 | 12,120,000.00 | 19,292,000.00 | 19,377,000.00 | 26,237,000.00 | 29,728,000.00 | 8,843,000.00 | 24,814,000.00 | 20,733,000.00 | 16,672,000.00 | 12,773,000.00 | 14,497,000.00 | 13,356,000.00 | 11,188,000.00 | 12,050,000.00 | 15,512,000.00 | 17,467,000.00 | 12,621,000.00 | 15,538,000.00 | 15,662,000.00 | 21,057,000.00 | 24,979,000.00 | 20,436,000.00 | 7,675,000.00 | 12,937,000.00 | 16,973,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.44%) | (0.42%) | (0.43%) | (0.15%) | (0.45%) | (0.38%) | (0.32%) | (0.25%) | (0.31%) | (0.30%) | (0.24%) | (0.25%) | (0.27%) | (0.29%) | (0.19%) | (0.22%) | (0.21%) | (0.25%) | (0.26%) | (0.21%) | (0.06%) | (0.10%) | (0.12%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||
| Income Tax Expense | -182,000.00 | 781,000.00 | 5,986,000.00 | 12,120,000.00 | 19,292,000.00 | 19,377,000.00 | 26,237,000.00 | 29,728,000.00 | 8,843,000.00 | 6,668,000.00 | 5,439,000.00 | 3,606,000.00 | 2,237,000.00 | 3,161,000.00 | 3,317,000.00 | 2,727,000.00 | 1,984,000.00 | 3,233,000.00 | 4,235,000.00 | 2,298,000.00 | 3,585,000.00 | 2,765,000.00 | 4,935,000.00 | 6,423,000.00 | 4,467,000.00 | -558,000.00 | 3,355,000.00 | 4,290,000.00 | |
| Net Income | |||||||||||||||||||||||||||||
| Net Income | -182,000.00
+0% |
781,000.00
-529% |
4,075,000.00
+422% |
7,662,736.00
+88% |
12,825,000.00
+67% |
13,409,000.00
+5% |
18,325,000.00
+37% |
20,686,000.00
+13% |
5,469,000.00
-74% |
18,146,000.00
+232% |
15,294,000.00
-16% |
13,066,000.00
-15% |
10,536,000.00
-19% |
11,336,000.00
+8% |
10,039,000.00
-11% |
8,461,000.00
-16% |
10,066,000.00
+19% |
12,279,000.00
+22% |
13,232,000.00
+8% |
10,323,000.00
-22% |
11,953,000.00
+16% |
12,897,000.00
+8% |
16,122,000.00
+25% |
18,556,000.00
+15% |
15,969,000.00
-14% |
8,233,000.00
-48% |
9,582,000.00
+16% |
12,683,000.00
+32% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.31%) | (0.30%) | (0.30%) | (0.09%) | (0.33%) | (0.28%) | (0.25%) | (0.21%) | (0.24%) | (0.23%) | (0.19%) | (0.21%) | (0.21%) | (0.22%) | (0.15%) | (0.17%) | (0.18%) | (0.19%) | (0.20%) | (0.16%) | (0.07%) | (0.07%) | (0.09%) | |
| Earning Per Share | |||||||||||||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 0.01 | 0.03 | 0.04 | 0.04 | 0.06 | 0.06 | 0.02 | 0.06 | 0.05 | 0.04 | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.05 | 0.06 | 0.04 | 0.02 | 0.03 | 0.03 | |
| Diluted EPS | 0.00 | 0.00 | 0.01 | 0.03 | 0.04 | 0.04 | 0.06 | 0.06 | 0.02 | 0.06 | 0.05 | 0.04 | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.05 | 0.06 | 0.04 | 0.02 | 0.03 | 0.03 | |
| Share Outstanding | |||||||||||||||||||||||||||||
| Basic Share Outstanding | 303,333,333.00 | 285,036,496.00 | 315,891,473.00 | 296,499,190.00 | 316,247,239.00 | 322,780,335.00 | 324,335,454.00 | 324,666,639.00 | 325,037,011.00 | 325,456,844.00 | 325,693,490.00 | 325,818,373.00 | 317,723,325.00 | 309,754,267.00 | 303,483,292.00 | 303,276,855.00 | 303,382,350.00 | 305,173,135.00 | 307,467,837.00 | 309,644,000.00 | 310,395,000.00 | 309,787,000.00 | 310,539,000.00 | 326,294,169.00 | 375,149,029.00 | 375,730,238.00 | 375,416,370.00 | 375,010,517.00 | |
| Diluted Share Outstanding | 303,333,333.00 | 285,036,496.00 | 315,891,473.00 | 296,499,190.00 | 320,625,000.00 | 324,673,123.00 | 324,335,454.00 | 325,251,572.00 | 325,037,011.00 | 325,780,969.00 | 326,794,872.00 | 325,818,373.00 | 317,723,325.00 | 309,754,267.00 | 303,483,292.00 | 303,276,855.00 | 305,957,447.00 | 306,975,000.00 | 308,438,228.00 | 311,873,112.00 | 312,088,773.00 | 310,824,000.00 | 315,063,000.00 | 327,207,853.00 | 375,149,029.00 | 376,994,548.00 | 377,322,464.00 | 376,454,899.00 | |