Ivanhoe
IE.TOIvanhoe Electric Inc. Price (IE.TO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
120,337,642
(17.4123)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Ivanhoe Electric Inc.Currency: CAD
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
3,752,000.00
+0% |
4,633,000.00
+23% |
4,652,000.00
+0% |
8,440,000.00
+81% |
3,903,000.00
-54% |
2,901,000.00
-26% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,806,000.00 | 1,785,000.00 | 1,520,000.00 | 3,135,000.00 | 2,986,000.00 | 1,018,000.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,946,000.00
+0% |
2,848,000.00
+46% |
3,132,000.00
+10% |
5,305,000.00
+69% |
917,000.00
-83% |
1,883,000.00
+105% |
|||||||||||||
| Gross Profit Ratio | (0.52%) | (0.61%) | (0.67%) | (0.63%) | (0.24%) | (0.65%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 4,171,000.00 | 3,629,000.00 | 3,825,000.00 | 5,040,000.00 | 6,120,000.00 | 2,853,000.00 | |||||||||||||
| General and Administrative | 10,768,000.00 | 11,651,000.00 | 20,402,000.00 | 26,971,000.00 | 48,204,000.00 | 44,740,000.00 | |||||||||||||
| Selling, General & Admin... | 11,049,000.00 | 11,726,000.00 | 20,551,000.00 | 27,144,000.00 | 48,480,000.00 | 45,037,000.00 | |||||||||||||
| Selling & Marketing Exp... | 281,000.00 | 75,000.00 | 149,000.00 | 173,000.00 | 276,000.00 | 297,000.00 | |||||||||||||
| Depreciation and Amortiz... | 3,876,000.00 | 4,040,000.00 | 4,250,000.00 | 4,211,000.00 | 2,640,000.00 | 2,703,000.00 | |||||||||||||
| Other Expenses | 12,906,000.00 | 14,094,000.00 | 39,505,000.00 | 105,286,000.00 | 126,719,000.00 | 130,944,000.00 | |||||||||||||
| Total Operating Expenses | 28,126,000.00 | 29,449,000.00 | 63,881,000.00 | 137,470,000.00 | 181,319,000.00 | 178,834,000.00 | |||||||||||||
| Cost and Exponses | 29,932,000.00 | 31,234,000.00 | 65,401,000.00 | 140,605,000.00 | 184,305,000.00 | 179,852,000.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-26,180,000.00
+0% |
-26,601,000.00
+2% |
-60,749,000.00
+128% |
-132,165,000.00
+118% |
-180,402,000.00
+36% |
-176,951,000.00
-2% |
|||||||||||||
| Operating Income Ratio | (-6.98%) | (-5.74%) | (-13.06%) | (-15.66%) | (-46.22%) | (-61.00%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 114,000.00 | 175,000.00 | 1,534,000.00 | 972,000.00 | 0.00 | 0.00 | |||||||||||||
| Interest Expenses | 114,000.00 | 175,000.00 | 1,534,000.00 | 972,000.00 | 2,960,000.00 | 2,585,000.00 | |||||||||||||
| Total Other Income/Exp... | -3,281,000.00 | -2,870,000.00 | -7,278,000.00 | -27,438,000.00 | -36,257,000.00 | 36,713,000.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -25,471,000.00 | -25,256,000.00 | -62,243,000.00 | -154,420,000.00 | -211,059,000.00 | -134,950,000.00 | |||||||||||||
| EBITDA ratio | (-6.06%) | (-4.93%) | (-13.30%) | (-17.97%) | (-54.08%) | (-46.52%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -29,461,000.00 | -29,471,000.00 | -68,027,000.00 | -159,603,000.00 | -216,659,000.00 | -140,238,000.00 | |||||||||||||
| Income Before Tax Ratio | (-7.85%) | (-6.36%) | (-14.62%) | (-18.91%) | (-55.51%) | (-48.34%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -717,000.00 | 381,000.00 | 484,000.00 | 618,000.00 | -584,000.00 | 32,000.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -28,744,000.00
+0% |
-29,852,000.00
+4% |
-68,511,000.00
+130% |
-160,221,000.00
+134% |
-199,377,000.00
+24% |
-128,622,000.00
-35% |
|||||||||||||
| Net Income Ratio | (-7.66%) | (-6.44%) | (-14.73%) | (-18.98%) | (-51.08%) | (-44.34%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.31 | -0.32 | -0.74 | -1.72 | -1.95 | -1.07 | |||||||||||||
| Diluted EPS | -0.31 | -0.32 | -0.74 | -1.72 | -1.95 | -1.07 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 92,887,918.00 | 92,608,474.00 | 92,608,474.00 | 92,887,918.00 | 102,491,541.00 | 120,337,788.00 | |||||||||||||
| Diluted Share Outstanding | 92,887,918.00 | 92,887,918.00 | 92,887,918.00 | 92,887,918.00 | 102,491,529.00 | 120,337,642.00 | |||||||||||||