news-img

IDOX

IDOX.L

Tags: GB Technology Software - Application

IDOX plc Price (IDOX.L)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

457,786,211

(0.4841)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
IDOX plc
news-img

Income Statement

IDOX plc

Currency: GBp

YEAR 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 400.00k

+0%

352.00k

-12%

795.00k

+126%

502.00k

-37%

2.35M

+368%

3.02M

+28%

4.47M

+48%

9.56M

+114%

14.16M

+48%

13.03M

-8%

20.63M

+58%

34.03M

+65%

32.16M

-5%

31.27M

-3%

38.61M

+23%

57.90M

+50%

57.32M

-1%

60.68M

+6%

62.58M

+3%

76.74M

+23%

88.86M

+16%

67.44M

-24%

65.49M

-3%

68.02M

+4%

62.19M

-9%

66.18M

+6%

73.28M

+11%

87.60M

+20%

Cost of Revenue
Cost of Revenue 0.00 0.00 0.00 0.00 432.00k 667.00k 611.00k 2.64M 5.05M 4.47M 5.44M 7.02M 7.28M 5.29M 5.16M 6.54M 5.30M 6.41M 6.68M 10.14M 15.14M 8.79M 19.48M 18.81M 17.13M 15.05M 16.04M 24.52M
Gross Profit
Gross Profit 400.00k

+0%

 352.00k

-12%

 795.00k

+126%

 502.00k

-37%

 1.92M

+282%

 2.35M

+23%

 3.86M

+64%

 6.92M

+79%

 9.11M

+32%

 8.56M

-6%

 15.19M

+77%

 27.02M

+78%

 24.88M

-8%

 25.98M

+4%

 33.45M

+29%

 51.36M

+54%

 52.02M

+1%

 54.26M

+4%

 55.89M

+3%

 66.60M

+19%

 73.72M

+11%

 58.65M

-20%

 46.01M

-22%

 49.21M

+7%

 45.06M

-8%

 51.13M

+13%

 57.24M

+12%

 63.08M

+10%
Gross Profit Ratio (1.00%) (1.00%) (1.00%) (1.00%) (0.82%) (0.78%) (0.86%) (0.72%) (0.64%) (0.66%) (0.74%) (0.79%) (0.77%) (0.83%) (0.87%) (0.89%) (0.91%) (0.89%) (0.89%) (0.87%) (0.83%) (0.87%) (0.70%) (0.72%) (0.73%) (0.77%) (0.78%) (0.72%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 1.00M 1.05M 1.18M 1.11M 871.00k 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.52M 3.93M 4.16M 0.00 0.00 0.00 4.77M 0.00 0.00
General and Administrative 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.11M 36.97M 45.77M 45.35M 52.32M 68.57M 86.77M 44.33M 44.29M 37.42M 42.48M 47.90M 53.07M
Selling, General & Admin... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.11M 36.97M 45.77M 45.35M 52.32M 68.57M 86.77M 44.33M 44.29M 37.42M 42.48M 47.90M 53.07M
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation and Amortiz... 31.00k 12.00k 2.00k 6.00k 180.00k 150.00k 299.00k 669.00k 805.00k 848.00k 704.00k 1.26M 1.48M 2.66M 4.24M 5.32M 6.11M 6.77M 6.27M 6.64M 8.74M 9.32M 9.13M 10.06M 10.20M 10.58M 10.96M 12.02M
Other Expenses 397.00k 410.00k 0.00 678.00k -77,000.00 2.88M -74,000.00 -82,000.00 6.68M 7.47M 13.01M 19.81M 18.99M 19.91M 27.17M 39.49M 6.61M 0.00 0.00 0.00 0.00 4.16M 0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses 397.00k 410.00k 748.00k 678.00k 3.91M 3.88M 4.53M 6.91M 7.79M 8.35M 13.01M 19.81M 19.41M 20.57M 27.19M 41.71M 43.58M 45.77M 45.35M 52.32M 68.57M 86.77M 44.33M 44.29M 37.42M 42.48M 47.90M 53.07M
Cost and Exponses 397.00k 410.00k 748.00k 678.00k 3.91M 4.55M 5.14M 9.55M 12.84M 12.82M 18.45M 26.83M 26.70M 25.86M 32.35M 48.26M 48.87M 52.19M 52.03M 62.45M 83.71M 95.57M 63.82M 63.10M 54.55M 57.53M 63.93M 77.59M
Operating Income
Operating Income 3.00k

+0%

-58,000.00

-2,033%

48.00k

-183%

-171,000.00

-456%

-1,328,000.00

+677%

-1,501,000.00

+13%

-507,000.00

-66%

767.00k

-251%

1.88M

+146%

1.09M

-42%

2.48M

+127%

7.39M

+198%

5.84M

-21%

5.96M

+2%

6.23M

+5%

10.42M

+67%

8.58M

-18%

8.49M

-1%

10.54M

+24%

14.29M

+35%

5.15M

-64%

-28,123,000.00

-646%

1.68M

-106%

4.92M

+193%

7.64M

+55%

8.66M

+13%

9.34M

+8%

10.01M

+7%

Operating Income Ratio (0.01%) (-0.16%) (0.06%) (-0.34%) (-0.57%) (-0.50%) (-0.11%) (0.08%) (0.13%) (0.08%) (0.12%) (0.22%) (0.18%) (0.19%) (0.16%) (0.18%) (0.15%) (0.14%) (0.17%) (0.19%) (0.06%) (-0.42%) (0.03%) (0.07%) (0.12%) (0.13%) (0.13%) (0.11%)
Other Income and Exp...
Interest Income 0.00 0.00 0.00 5.00k 77.00k 78.00k 74.00k 82.00k 119.00k 149.00k 336.00k 263.00k 125.00k 15.00k 247.00k 18.00k 138.00k 233.00k 445.00k 55.00k 6.00k 449.00k 172.00k 181.00k 818.00k 97.00k 84.00k 69.00k
Interest Expenses 128.00k 122.00k 144.00k 38.00k 0.00 0.00 88.00k 678.00k 1.01M 1.61M 318.00k 901.00k 582.00k 316.00k 401.00k 1.28M 1.21M 1.14M 1.23M 1.36M 1.59M 1.79M 1.87M 2.40M 1.19M 2.15M 1.54M 1.96M
Total Other Income/Exp... -132,000.00 -123,000.00 -150,000.00 -67,000.00 147.00k 48.00k -7,000.00 -298,000.00 -444,000.00 -728,000.00 -382,000.00 -638,000.00 -1,417,000.00 -1,128,000.00 -646,000.00 -2,482,000.00 -1,071,000.00 -911,000.00 -781,000.00 -1,302,000.00 -1,524,000.00 -2,117,000.00 -1,702,000.00 -2,177,000.00 -372,000.00 -2,056,000.00 -1,524,000.00 -1,950,000.00
EBITDA
EBITDA 34.00k -46,000.00 50.00k -165,000.00 -1,277,000.00 -1,381,000.00 -371,000.00 643.00k 1.68M 632.00k 2.82M 8.63M 6.40M 7.88M 10.23M 14.14M 14.52M 15.46M 17.10M 20.71M 13.42M -19,133,000.00 10.81M 14.11M 18.54M 18.90M 20.31M 22.04M
EBITDA ratio (0.09%) (-0.13%) (0.06%) (-0.33%) (-0.56%) (-0.45%) (-0.08%) (0.04%) (0.12%) (0.05%) (0.16%) (0.26%) (0.22%) (0.26%) (0.28%) (0.26%) (0.26%) (0.26%) (0.28%) (0.27%) (0.17%) (-0.27%) (0.17%) (0.24%) (0.31%) (0.29%) (0.28%) (0.25%)
Income Before Tax
Income Before Tax -129,000.00 -181,000.00 -103,000.00 -243,000.00 -1,485,000.00 -1,483,000.00 -595,000.00 89.00k 876.00k -515,000.00 1.80M 6.57M 4.48M 4.94M 5.61M 6.91M 7.51M 7.58M 9.76M 12.98M 3.48M -29,462,000.00 -25,000.00 2.70M 7.27M 6.60M 7.82M 8.06M
Income Before Tax Ratio (-0.32%) (-0.51%) (-0.13%) (-0.48%) (-0.63%) (-0.49%) (-0.13%) (0.01%) (0.06%) (-0.04%) (0.09%) (0.19%) (0.14%) (0.16%) (0.15%) (0.12%) (0.13%) (0.12%) (0.16%) (0.17%) (0.04%) (-0.44%) (0.00%) (0.04%) (0.12%) (0.10%) (0.11%) (0.09%)
Income Tax Expense
Income Tax Expense 4.00k 1,000.00 0.00 34.00k -147,000.00 -18,000.00 88.00k -292,000.00 -700,000.00 472.00k 109.00k 1.79M 1.02M 1.31M 1.09M 201.00k -851,000.00 1.74M 1.93M 1.18M 843.00k -2,481,000.00 1.19M 1.43M 1.24M 991.00k 2.24M 2.81M
Net Income
Net Income -129,000.00

+0%

-181,000.00

+40%

-103,000.00

-43%

-243,000.00

+136%

-1,485,000.00

+511%

-1,483,000.00

0%

-595,000.00

-60%

381.00k

-164%

1.58M

+314%

-987,000.00

-163%

1.69M

-271%

4.78M

+184%

3.46M

-28%

3.64M

+5%

4.53M

+24%

6.71M

+48%

7.52M

+12%

5.84M

-22%

7.83M

+34%

11.81M

+51%

2.63M

-78%

-26,981,000.00

-1,127%

-1,217,000.00

-95%

1.28M

-205%

6.03M

+373%

5.04M

-16%

5.58M

+11%

5.26M

-6%

Net Income Ratio (-0.32%) (-0.51%) (-0.13%) (-0.48%) (-0.63%) (-0.49%) (-0.13%) (0.04%) (0.11%) (-0.08%) (0.08%) (0.14%) (0.11%) (0.12%) (0.12%) (0.12%) (0.13%) (0.10%) (0.13%) (0.15%) (0.03%) (-0.40%) (-0.02%) (0.02%) (0.10%) (0.08%) (0.08%) (0.06%)
Earning Per Share
Basic EPS 0.00 0.00 0.00 0.00 -0.01 -0.01 0.00 0.00 0.01 -0.01 0.01 0.01 0.01 0.01 0.01 0.02 0.02 0.02 0.02 0.03 0.01 -0.07 0.00 0.00 0.01 0.01 0.01 0.01
Diluted EPS 0.00 0.00 0.00 0.00 -0.01 -0.01 0.00 0.00 0.01 -0.01 0.01 0.01 0.01 0.01 0.01 0.02 0.02 0.02 0.02 0.03 0.01 -0.06 0.00 0.00 0.01 0.01 0.01 0.01
Share Outstanding
Basic Share Outstanding 128.32M 128.32M 128.32M 128.32M 133.98M 133.98M 142.81M 166.38M 185.59M 192.52M 267.54M 342.06M 342.71M 341.00M 344.27M 365.08M 347.23M 353.45M 354.73M 357.99M 397.13M 413.12M 420.79M 439.25M 440.38M 443.41M 449.02M 453.84M
Diluted Share Outstanding 128.32M 128.32M 128.32M 128.32M 133.98M 133.98M 142.81M 166.38M 185.59M 192.52M 268.10M 347.12M 346.60M 346.85M 353.36M 365.08M 363.25M 368.46M 371.97M 371.57M 407.80M 416.73M 420.79M 446.52M 451.13M 452.05M 455.58M 457.79M
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation