IDOX
IDOX.LIDOX plc Price (IDOX.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
457,786,211
(0.4841)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
IDOX plcCurrency: GBp
| YEAR | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Revenue |
400,000.00
+0% |
352,000.00
-12% |
795,000.00
+126% |
502,000.00
-37% |
2,350,000.00
+368% |
3,018,000.00
+28% |
4,472,000.00
+48% |
9,555,000.00
+114% |
14,155,000.00
+48% |
13,031,000.00
-8% |
20,625,000.00
+58% |
34,034,000.00
+65% |
32,164,000.00
-5% |
31,268,000.00
-3% |
38,605,000.00
+23% |
57,903,000.00
+50% |
57,319,000.00
-1% |
60,677,000.00
+6% |
62,575,000.00
+3% |
76,739,000.00
+23% |
88,859,000.00
+16% |
67,443,000.00
-24% |
65,492,000.00
-3% |
68,017,000.00
+4% |
62,185,000.00
-9% |
66,184,000.00
+6% |
73,277,000.00
+11% |
87,599,000.00
+20% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 432,000.00 | 667,000.00 | 611,000.00 | 2,636,000.00 | 5,048,000.00 | 4,473,000.00 | 5,435,000.00 | 7,017,000.00 | 7,283,000.00 | 5,290,000.00 | 5,157,000.00 | 6,544,000.00 | 5,298,000.00 | 6,413,000.00 | 6,684,000.00 | 10,138,000.00 | 15,143,000.00 | 8,794,000.00 | 19,481,000.00 | 18,806,000.00 | 17,130,000.00 | 15,050,000.00 | 16,036,000.00 | 24,517,000.00 | |
| Gross Profit | |||||||||||||||||||||||||||||
| Gross Profit |
400,000.00
+0% |
352,000.00
-12% |
795,000.00
+126% |
502,000.00
-37% |
1,918,000.00
+282% |
2,351,000.00
+23% |
3,861,000.00
+64% |
6,919,000.00
+79% |
9,107,000.00
+32% |
8,558,000.00
-6% |
15,190,000.00
+77% |
27,017,000.00
+78% |
24,881,000.00
-8% |
25,978,000.00
+4% |
33,448,000.00
+29% |
51,359,000.00
+54% |
52,021,000.00
+1% |
54,264,000.00
+4% |
55,891,000.00
+3% |
66,601,000.00
+19% |
73,716,000.00
+11% |
58,649,000.00
-20% |
46,011,000.00
-22% |
49,211,000.00
+7% |
45,055,000.00
-8% |
51,134,000.00
+13% |
57,241,000.00
+12% |
63,082,000.00
+10% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.82%) | (0.78%) | (0.86%) | (0.72%) | (0.64%) | (0.66%) | (0.74%) | (0.79%) | (0.77%) | (0.83%) | (0.87%) | (0.89%) | (0.91%) | (0.89%) | (0.89%) | (0.87%) | (0.83%) | (0.87%) | (0.70%) | (0.72%) | (0.73%) | (0.77%) | (0.78%) | (0.72%) | |
| Operating Expenses | |||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,001,000.00 | 1,051,000.00 | 1,184,000.00 | 1,108,000.00 | 871,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,523,000.00 | 3,933,000.00 | 4,163,999.00 | 0.00 | 0.00 | 0.00 | 4,766,000.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,109,000.00 | 36,967,000.00 | 45,774,000.00 | 45,347,000.00 | 52,316,000.00 | 68,567,000.00 | 86,772,000.00 | 44,334,000.00 | 44,292,000.00 | 37,415,000.00 | 42,476,000.00 | 47,897,000.00 | 53,068,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,109,000.00 | 36,967,000.00 | 45,774,000.00 | 45,347,000.00 | 52,316,000.00 | 68,567,000.00 | 86,772,000.00 | 44,334,000.00 | 44,292,000.00 | 37,415,000.00 | 42,476,000.00 | 47,897,000.00 | 53,068,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 31,000.00 | 12,000.00 | 2,000.00 | 6,000.00 | 180,000.00 | 150,000.00 | 299,000.00 | 669,000.00 | 805,000.00 | 848,000.00 | 704,000.00 | 1,260,000.00 | 1,484,000.00 | 2,663,000.00 | 4,237,000.00 | 5,324,000.00 | 6,111,000.00 | 6,766,000.00 | 6,265,000.00 | 6,636,000.00 | 8,742,000.00 | 9,319,000.00 | 9,128,000.00 | 10,063,000.00 | 10,204,000.00 | 10,584,000.00 | 10,955,000.00 | 12,021,000.00 | |
| Other Expenses | 397,000.00 | 410,000.00 | 0.00 | 678,000.00 | -77,000.00 | 2,881,000.00 | -74,000.00 | -82,000.00 | 6,679,000.00 | 7,474,000.00 | 13,012,000.00 | 19,810,000.00 | 18,985,000.00 | 19,907,000.00 | 27,167,000.00 | 39,493,000.00 | 6,609,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,163,999.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Operating Expenses | 397,000.00 | 410,000.00 | 748,000.00 | 678,000.00 | 3,912,000.00 | 3,882,000.00 | 4,531,000.00 | 6,911,000.00 | 7,787,000.00 | 8,345,000.00 | 13,012,000.00 | 19,810,000.00 | 19,412,000.00 | 20,574,000.00 | 27,188,000.00 | 41,711,000.00 | 43,576,000.00 | 45,774,000.00 | 45,347,000.00 | 52,316,000.00 | 68,567,000.00 | 86,772,000.00 | 44,334,000.00 | 44,292,000.00 | 37,415,000.00 | 42,476,000.00 | 47,897,000.00 | 53,068,000.00 | |
| Cost and Exponses | 397,000.00 | 410,000.00 | 748,000.00 | 678,000.00 | 3,912,000.00 | 4,549,000.00 | 5,142,000.00 | 9,547,000.00 | 12,835,000.00 | 12,818,000.00 | 18,447,000.00 | 26,827,000.00 | 26,695,000.00 | 25,864,000.00 | 32,345,000.00 | 48,255,000.00 | 48,874,000.00 | 52,187,000.00 | 52,031,000.00 | 62,454,000.00 | 83,710,000.00 | 95,566,000.00 | 63,815,000.00 | 63,098,000.00 | 54,545,000.00 | 57,526,000.00 | 63,933,000.00 | 77,585,000.00 | |
| Operating Income | |||||||||||||||||||||||||||||
| Operating Income |
3,000.00
+0% |
-58,000.00
-2,033% |
48,000.00
-183% |
-171,000.00
-456% |
-1,328,000.00
+677% |
-1,501,000.00
+13% |
-507,000.00
-66% |
767,000.00
-251% |
1,883,000.00
+146% |
1,090,000.00
-42% |
2,478,000.00
+127% |
7,385,000.00
+198% |
5,840,000.00
-21% |
5,959,000.00
+2% |
6,231,000.00
+5% |
10,424,000.00
+67% |
8,584,000.00
-18% |
8,490,000.00
-1% |
10,544,000.00
+24% |
14,285,000.00
+35% |
5,149,000.00
-64% |
-28,123,000.00
-646% |
1,677,000.00
-106% |
4,919,000.00
+193% |
7,640,000.00
+55% |
8,658,000.00
+13% |
9,344,000.00
+8% |
10,014,000.00
+7% |
|
| Operating Income Ratio | (0.01%) | (-0.16%) | (0.06%) | (-0.34%) | (-0.57%) | (-0.50%) | (-0.11%) | (0.08%) | (0.13%) | (0.08%) | (0.12%) | (0.22%) | (0.18%) | (0.19%) | (0.16%) | (0.18%) | (0.15%) | (0.14%) | (0.17%) | (0.19%) | (0.06%) | (-0.42%) | (0.03%) | (0.07%) | (0.12%) | (0.13%) | (0.13%) | (0.11%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 5,000.00 | 77,000.00 | 78,000.00 | 74,000.00 | 82,000.00 | 119,000.00 | 149,000.00 | 336,000.00 | 263,000.00 | 125,000.00 | 15,000.00 | 247,000.00 | 18,000.00 | 138,000.00 | 233,000.00 | 445,000.00 | 55,000.00 | 6,000.00 | 449,000.00 | 172,000.00 | 181,000.00 | 818,000.00 | 97,000.00 | 84,000.00 | 69,000.00 | |
| Interest Expenses | 128,000.00 | 122,000.00 | 144,000.00 | 38,000.00 | 0.00 | 0.00 | 88,000.00 | 678,000.00 | 1,007,000.00 | 1,605,000.00 | 318,000.00 | 901,000.00 | 582,000.00 | 316,000.00 | 401,000.00 | 1,278,000.00 | 1,209,000.00 | 1,144,000.00 | 1,226,000.00 | 1,357,000.00 | 1,593,000.00 | 1,788,000.00 | 1,874,000.00 | 2,398,000.00 | 1,190,000.00 | 2,153,000.00 | 1,539,000.00 | 1,959,000.00 | |
| Total Other Income/Exp... | -132,000.00 | -123,000.00 | -150,000.00 | -67,000.00 | 147,000.00 | 48,000.00 | -7,000.00 | -298,000.00 | -444,000.00 | -728,000.00 | -382,000.00 | -638,000.00 | -1,417,000.00 | -1,128,000.00 | -646,000.00 | -2,482,000.00 | -1,071,000.00 | -911,000.00 | -781,000.00 | -1,302,000.00 | -1,524,000.00 | -2,117,000.00 | -1,702,000.00 | -2,177,000.00 | -372,000.00 | -2,056,000.00 | -1,524,000.00 | -1,950,000.00 | |
| EBITDA | |||||||||||||||||||||||||||||
| EBITDA | 34,000.00 | -46,000.00 | 50,000.00 | -165,000.00 | -1,277,000.00 | -1,381,000.00 | -371,000.00 | 643,000.00 | 1,681,000.00 | 632,000.00 | 2,818,000.00 | 8,634,000.00 | 6,401,000.00 | 7,880,000.00 | 10,231,000.00 | 14,139,000.00 | 14,524,000.00 | 15,462,000.00 | 17,100,000.00 | 20,707,000.00 | 13,419,000.00 | -19,133,000.00 | 10,813,000.00 | 14,113,000.00 | 18,541,000.00 | 18,900,000.00 | 20,314,000.00 | 22,044,000.00 | |
| EBITDA ratio | (0.09%) | (-0.13%) | (0.06%) | (-0.33%) | (-0.56%) | (-0.45%) | (-0.08%) | (0.04%) | (0.12%) | (0.05%) | (0.16%) | (0.26%) | (0.22%) | (0.26%) | (0.28%) | (0.26%) | (0.26%) | (0.26%) | (0.28%) | (0.27%) | (0.17%) | (-0.27%) | (0.17%) | (0.24%) | (0.31%) | (0.29%) | (0.28%) | (0.25%) | |
| Income Before Tax | |||||||||||||||||||||||||||||
| Income Before Tax | -129,000.00 | -181,000.00 | -103,000.00 | -243,000.00 | -1,485,000.00 | -1,483,000.00 | -595,000.00 | 89,000.00 | 876,000.00 | -515,000.00 | 1,796,000.00 | 6,569,000.00 | 4,479,000.00 | 4,943,000.00 | 5,614,000.00 | 6,906,000.00 | 7,513,000.00 | 7,579,000.00 | 9,763,000.00 | 12,983,000.00 | 3,481,000.00 | -29,462,000.00 | -25,000.00 | 2,702,000.00 | 7,268,000.00 | 6,602,000.00 | 7,820,000.00 | 8,064,000.00 | |
| Income Before Tax Ratio | (-0.32%) | (-0.51%) | (-0.13%) | (-0.48%) | (-0.63%) | (-0.49%) | (-0.13%) | (0.01%) | (0.06%) | (-0.04%) | (0.09%) | (0.19%) | (0.14%) | (0.16%) | (0.15%) | (0.12%) | (0.13%) | (0.12%) | (0.16%) | (0.17%) | (0.04%) | (-0.44%) | (0.00%) | (0.04%) | (0.12%) | (0.10%) | (0.11%) | (0.09%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||
| Income Tax Expense | 4,000.00 | 1,000.00 | 0.00 | 34,000.00 | -147,000.00 | -18,000.00 | 88,000.00 | -292,000.00 | -700,000.00 | 472,000.00 | 109,000.00 | 1,785,000.00 | 1,020,000.00 | 1,305,000.00 | 1,089,000.00 | 201,000.00 | -851,000.00 | 1,736,000.00 | 1,934,000.00 | 1,177,000.00 | 843,000.00 | -2,481,000.00 | 1,192,000.00 | 1,426,000.00 | 1,237,000.00 | 991,000.00 | 2,238,000.00 | 2,805,000.00 | |
| Net Income | |||||||||||||||||||||||||||||
| Net Income | -129,000.00
+0% |
-181,000.00
+40% |
-103,000.00
-43% |
-243,000.00
+136% |
-1,485,000.00
+511% |
-1,483,000.00
0% |
-595,000.00
-60% |
381,000.00
-164% |
1,576,000.00
+314% |
-987,000.00
-163% |
1,687,000.00
-271% |
4,784,000.00
+184% |
3,459,000.00
-28% |
3,638,000.00
+5% |
4,525,000.00
+24% |
6,705,000.00
+48% |
7,523,000.00
+12% |
5,843,000.00
-22% |
7,829,000.00
+34% |
11,806,000.00
+51% |
2,628,000.00
-78% |
-26,981,000.00
-1,127% |
-1,217,000.00
-95% |
1,276,000.00
-205% |
6,031,000.00
+373% |
5,044,000.00
-16% |
5,582,000.00
+11% |
5,259,000.00
-6% |
|
| Net Income Ratio | (-0.32%) | (-0.51%) | (-0.13%) | (-0.48%) | (-0.63%) | (-0.49%) | (-0.13%) | (0.04%) | (0.11%) | (-0.08%) | (0.08%) | (0.14%) | (0.11%) | (0.12%) | (0.12%) | (0.12%) | (0.13%) | (0.10%) | (0.13%) | (0.15%) | (0.03%) | (-0.40%) | (-0.02%) | (0.02%) | (0.10%) | (0.08%) | (0.08%) | (0.06%) | |
| Earning Per Share | |||||||||||||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 | 0.01 | -0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.01 | -0.07 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | |
| Diluted EPS | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 | 0.01 | -0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.01 | -0.06 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | |
| Share Outstanding | |||||||||||||||||||||||||||||
| Basic Share Outstanding | 128,317,000.00 | 128,317,000.00 | 128,317,000.00 | 128,317,000.00 | 133,976,939.00 | 133,976,000.00 | 142,805,965.00 | 166,384,000.00 | 185,587,000.00 | 192,517,000.00 | 267,538,092.00 | 342,060,000.00 | 342,707,000.00 | 341,004,000.00 | 344,267,741.00 | 365,084,253.00 | 347,231,721.00 | 353,448,442.00 | 354,730,817.00 | 357,989,177.00 | 397,125,960.00 | 413,116,107.00 | 420,788,528.00 | 439,245,132.00 | 440,376,576.00 | 443,413,006.00 | 449,016,841.00 | 453,835,013.00 | |
| Diluted Share Outstanding | 128,317,000.00 | 128,317,000.00 | 128,317,000.00 | 128,317,000.00 | 133,976,939.00 | 133,976,000.00 | 142,805,965.00 | 166,384,000.00 | 185,587,000.00 | 192,517,000.00 | 268,102,961.00 | 347,122,000.00 | 346,598,000.00 | 346,846,000.00 | 353,364,028.00 | 365,084,253.00 | 363,251,868.00 | 368,464,402.00 | 371,965,645.00 | 371,568,199.00 | 407,804,482.00 | 416,729,859.00 | 420,788,528.00 | 446,524,853.00 | 451,125,653.00 | 452,049,942.00 | 455,580,675.00 | 457,786,211.00 | |