Iniziative
IB.MIIniziative Bresciane S.p.A. Price (IB.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
5,203,768
(0)%2023 - Income Statement Summary
| Revenue | 23.59M USD |
| Cost of Revenue | 4.16M USD |
| Gross Profit | 19.44M USD |
| Operating Expenses | 3.82M USD |
| Operating Income | 17.53M USD |
| Other Expenses | 0.00 USD |
| Net Income | 3.75M USD |
Income Statement
Iniziative Bresciane S.p.A.Currency: EUR
| YEAR | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
10,733,514.00
+0% |
13,099,580.00
+22% |
8,503,061.00
-35% |
10,246,900.00
+21% |
10,811,369.00
+6% |
14,459,216.00
+34% |
16,163,996.00
+12% |
16,055,353.00
-1% |
18,460,911.00
+15% |
15,973,820.00
-13% |
23,593,754.00
+48% |
||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,056,550.00 | 2,529,894.00 | 2,660,906.00 | 2,943,791.00 | 2,942,575.00 | 3,708,566.00 | 3,398,836.00 | 3,792,223.00 | 4,594,386.00 | 4,679,954.00 | 4,155,023.00 | ||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
8,676,964.00
+0% |
10,569,686.00
+22% |
5,842,155.00
-45% |
7,303,109.00
+25% |
7,868,794.00
+8% |
10,750,650.00
+37% |
12,765,160.00
+19% |
12,263,130.00
-4% |
13,866,525.00
+13% |
11,293,866.00
-19% |
19,438,731.00
+72% |
||||||||
| Gross Profit Ratio | (0.81%) | (0.81%) | (0.69%) | (0.71%) | (0.73%) | (0.74%) | (0.79%) | (0.76%) | (0.75%) | (0.71%) | (0.82%) | ||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,550,209.00 | 949,108.00 | 1,133,839.00 | ||||||||
| Selling, General & Admin... | 1,120,425.00 | 1,385,729.00 | 1,408,217.00 | 1,695,879.00 | 1,669,281.00 | 2,204,213.00 | 2,271,906.00 | 2,450,912.00 | 2,923,975.00 | 2,446,089.00 | 10,000.00 | ||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,373,766.00 | 1,496,981.00 | -1,123,839.00 | ||||||||
| Depreciation and Amortiz... | 4,564,574.00 | 5,420,594.00 | 5,245,913.00 | 5,542,003.00 | 6,658,577.00 | 7,473,121.00 | 7,119,056.00 | 7,302,041.00 | 8,177,073.00 | 8,509,895.00 | 9,156,881.00 | ||||||||
| Other Expenses | 1,306,192.00 | 934,601.00 | 2,110,114.00 | 2,227,082.00 | 4,274,943.00 | 5,654,572.00 | 4,497,120.00 | 5,101,601.00 | 5,911,870.00 | 9,271,045.00 | 0.00 | ||||||||
| Total Operating Expenses | 1,306,192.00 | 934,601.00 | 2,110,114.00 | 2,227,082.00 | 4,274,943.00 | 5,654,572.00 | 4,497,120.00 | 5,101,601.00 | 5,911,870.00 | 9,271,045.00 | 3,816,108.00 | ||||||||
| Cost and Exponses | 3,362,742.00 | 3,464,495.00 | 4,771,020.00 | 5,170,873.00 | 7,217,518.00 | 9,363,138.00 | 7,895,956.00 | 8,893,824.00 | 10,506,256.00 | 13,950,999.00 | 7,971,131.00 | ||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
7,914,280.00
+0% |
9,607,601.00
+21% |
3,619,135.00
-62% |
4,468,970.00
+23% |
3,036,109.00
-32% |
5,094,369.00
+68% |
8,243,684.00
+62% |
7,210,670.00
-13% |
7,948,571.00
+10% |
2,179,240.00
-73% |
17,531,964.00
+704% |
||||||||
| Operating Income Ratio | (0.74%) | (0.73%) | (0.43%) | (0.44%) | (0.28%) | (0.35%) | (0.51%) | (0.45%) | (0.43%) | (0.14%) | (0.74%) | ||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 463.00 | 5,920.00 | 7,945.00 | 401.00 | 109.00 | 44.00 | 41.00 | 702.00 | 2,912.00 | 40,246.00 | 28,708.00 | ||||||||
| Interest Expenses | 2,970,274.00 | 1,364,905.00 | 1,081,697.00 | 777,068.00 | 1,000,731.00 | 1,786,830.00 | 1,801,111.00 | 1,709,209.00 | 2,072,772.00 | 3,087,368.00 | 4,147,503.00 | ||||||||
| Total Other Income/Exp... | -2,261,673.00 | -1,047,482.00 | -1,138,868.00 | -1,432,690.00 | -1,557,554.00 | -1,792,749.00 | -1,831,132.00 | -1,666,047.00 | -1,856,517.00 | -3,451,583.00 | -13,543,999.00 | ||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 11,870,470.00 | 14,991,860.00 | 9,098,807.00 | 10,599,894.00 | 10,190,347.00 | 12,552,417.00 | 15,368,375.00 | 14,444,435.00 | 16,115,703.00 | 10,914,924.00 | 17,292,349.00 | ||||||||
| EBITDA ratio | (1.16%) | (1.15%) | (1.04%) | (0.98%) | (0.90%) | (0.87%) | (0.95%) | (0.90%) | (0.87%) | (0.67%) | (0.73%) | ||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 5,109,099.00 | 8,587,603.00 | 2,565,843.00 | 3,683,271.00 | 1,990,252.00 | 3,303,329.00 | 6,436,908.00 | 5,495,482.00 | 5,873,630.00 | -926,783.00 | 3,987,965.00 | ||||||||
| Income Before Tax Ratio | (0.48%) | (0.66%) | (0.30%) | (0.36%) | (0.18%) | (0.23%) | (0.40%) | (0.34%) | (0.32%) | (-0.06%) | (0.17%) | ||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,002,746.00 | 3,113,017.00 | 1,082,125.00 | 1,309,759.00 | 1,057,228.00 | 1,528,481.00 | 2,350,124.00 | 419,896.00 | 2,236,981.00 | -1,132,157.00 | 244,539.00 | ||||||||
| Net Income | |||||||||||||||||||
| Net Income | 3,941,260.00
+0% |
5,129,679.00
+30% |
1,455,313.00
-72% |
2,213,697.00
+52% |
836,233.00
-62% |
1,464,494.00
+75% |
3,687,675.00
+152% |
4,836,725.00
+31% |
3,641,042.00
-25% |
205,374.00
-94% |
3,747,745.00
+1,725% |
||||||||
| Net Income Ratio | (0.37%) | (0.39%) | (0.17%) | (0.22%) | (0.08%) | (0.10%) | (0.23%) | (0.30%) | (0.20%) | (0.01%) | (0.16%) | ||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 1.01 | 1.32 | 0.37 | 0.57 | 0.21 | 0.38 | 0.95 | 0.93 | 0.70 | 0.04 | 0.72 | ||||||||
| Diluted EPS | 1.01 | 1.32 | 0.37 | 0.57 | 0.21 | 0.38 | 0.95 | 0.93 | 0.70 | 0.04 | 0.72 | ||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 3,894,245.00 | 3,894,245.00 | 3,894,245.00 | 3,894,245.00 | 3,894,245.00 | 3,894,245.00 | 3,894,247.00 | 5,203,768.00 | 5,203,768.00 | 5,203,768.00 | 5,203,768.00 | ||||||||
| Diluted Share Outstanding | 3,894,245.00 | 3,894,245.00 | 3,894,245.00 | 3,894,245.00 | 3,894,245.00 | 3,894,245.00 | 3,894,247.00 | 5,203,768.00 | 5,203,768.00 | 5,203,768.00 | 5,203,768.00 | ||||||||