Harvest
HTG.AXHarvest Technology Group Limited Price (HTG.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
734,796,296
(20.514)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Harvest Technology Group LimitedCurrency: AUD
| YEAR | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
184,064.00
+0% |
369,694.00
+101% |
189,403.00
-49% |
52,322.00
-72% |
11,747.00
-78% |
11,563,315.00
+98,336% |
2,090,067.00
-82% |
2,145,455.00
+3% |
3,042,307.00
+42% |
4,319,808.00
+42% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 13,409.00 | 1,594,629.00 | 1,362,827.00 | 931,918.00 | 12,852,552.00 | 5,666,062.00 | 11,212,633.00 | 10,097,195.00 | 741,606.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
184,064.00
+0% |
356,285.00
+94% |
-1,405,226.00
-494% |
-1,310,505.00
-7% |
-920,171.00
-30% |
-1,289,237.00
+40% |
-3,575,995.00
+177% |
-9,067,178.00
+154% |
-7,054,888.00
-22% |
3,578,202.00
-151% |
|||||||
| Gross Profit Ratio | (0.00%) | (0.00%) | (1.00%) | (0.96%) | (-7.42%) | (-25.05%) | (-78.33%) | (-0.11%) | (-1.71%) | (-4.23%) | (-2.32%) | (0.83%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 1,209,927.00 | 456,069.00 | 278,484.00 | 457,815.00 | 277,657.00 | 961,596.00 | 167,926.00 | 2,400,220.00 | |||||||
| General and Administrative | 0.00 | 0.00 | 22,695.00 | 170,789.00 | 537,013.00 | 483,569.00 | 667,362.00 | 1,963,705.00 | 1,460,349.00 | 1,192,684.00 | 1,141,895.00 | 7,084,557.00 | |||||||
| Selling, General & Admin... | 43,780.00 | 6,238.00 | 22,695.00 | 260,733.00 | 3,067,401.00 | 1,695,649.00 | 1,437,949.00 | 4,960,207.00 | 4,243,102.00 | 2,836,704.00 | 1,963,030.00 | 8,424,895.00 | |||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 89,944.00 | 315,073.00 | 249,595.00 | 56,009.00 | 15,990.00 | 161,358.00 | 913,867.00 | 359,510.00 | 507,209.00 | |||||||
| Depreciation and Amortiz... | 307,935.00 | 68,428.00 | 733.00 | 1,837.00 | 750,353.00 | 389,053.00 | 210,725.00 | 3,360,490.00 | 1,061,625.00 | 1,845,220.00 | 1,798,718.00 | 1,378,394.00 | |||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | -51,842.00 | 452,805.00 | 87,117.00 | 373,722.00 | 178,960.00 | 197,839.00 | 6,590.00 | 2,606,957.00 | 0.00 | |||||||
| Total Operating Expenses | 307,935.00 | 191,515.00 | 25,045.00 | 754,789.00 | 4,303,648.00 | 2,319,423.00 | 1,554,423.00 | 4,960,207.00 | 4,520,759.00 | 3,798,300.00 | 2,130,956.00 | 10,825,115.00 | |||||||
| Cost and Exponses | 307,935.00 | 191,515.00 | 25,045.00 | 754,789.00 | 4,303,648.00 | 2,319,423.00 | 1,554,423.00 | 17,812,759.00 | 10,186,821.00 | 15,010,933.00 | 12,228,151.00 | 11,566,721.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-307,935.00
+0% |
-191,515.00
-38% |
159,019.00
-183% |
-393,852.00
-348% |
-3,793,697.00
+863% |
-2,347,557.00
-38% |
-1,842,676.00
-22% |
-6,249,440.00
+239% |
-8,096,750.00
+30% |
-12,865,480.00
+59% |
-9,185,840.00
-29% |
-7,246,913.00
-21% |
|||||||
| Operating Income Ratio | (0.00%) | (0.00%) | (0.86%) | (-1.07%) | (-20.03%) | (-44.87%) | (-156.86%) | (-0.54%) | (-3.87%) | (-6.00%) | (-3.02%) | (-1.68%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 122.00 | 3,500.00 | 17,020.00 | 5,484.00 | 16,084.00 | 5,238.00 | 1,634.00 | 3,184.00 | 19,524.00 | 9,365.00 | 6,273.00 | 32,291.00 | |||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 1,485.00 | 5,140.00 | 8,951.00 | 3,040.00 | 589,030.00 | 566,837.00 | 583,181.00 | 555,958.00 | 655,330.00 | |||||||
| Total Other Income/Exp... | 122.00 | -181,777.00 | 0.00 | -367,410.00 | -10,236.00 | -172,943.00 | 298,366.00 | -944,137.00 | -334,497.00 | -587,901.00 | -495,551.00 | -5,415,698.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 122.00 | -123,087.00 | 159,752.00 | -757,938.00 | -3,342,673.00 | -2,195,346.00 | -1,330,544.00 | -3,244,053.00 | -7,631,394.00 | -11,143,548.00 | -7,388,423.00 | -12,299,199.00 | |||||||
| EBITDA ratio | (0.00%) | (0.00%) | (0.87%) | (-2.03%) | (-19.29%) | (-41.96%) | (-148.11%) | (-0.25%) | (-3.37%) | (-5.14%) | (-2.43%) | (-2.85%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -307,813.00 | -188,015.00 | 141,999.00 | -754,342.00 | -4,098,161.00 | -2,324,661.00 | -1,544,310.00 | -7,193,577.00 | -8,440,996.00 | -13,571,944.00 | -12,245,676.00 | -12,662,611.00 | |||||||
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.77%) | (-2.04%) | (-21.64%) | (-44.43%) | (-131.46%) | (-0.62%) | (-4.04%) | (-6.33%) | (-4.03%) | (-2.93%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 122.00 | 0.00 | 28,674.00 | -37,133.00 | 531,725.00 | 166,846.00 | 179,098.00 | -1,177,249.00 | -1,567,723.00 | 138,392.00 | -2,561,255.00 | 581.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | -307,813.00
+0% |
-188,015.00
-39% |
113,325.00
-160% |
-717,209.00
-733% |
-3,566,436.00
+397% |
-2,157,815.00
-39% |
-1,365,212.00
-37% |
-6,149,727.00
+350% |
-10,238,659.00
+66% |
-14,500,660.00
+42% |
-10,002,733.00
-31% |
-13,329,216.00
+33% |
|||||||
| Net Income Ratio | (0.00%) | (0.00%) | (0.62%) | (-1.94%) | (-18.83%) | (-41.24%) | (-116.22%) | (-0.53%) | (-4.90%) | (-6.76%) | (-3.29%) | (-3.09%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.03 | -0.01 | 0.01 | -0.02 | -0.06 | -0.03 | -0.01 | -0.02 | -0.02 | -0.03 | -0.02 | -0.02 | |||||||
| Diluted EPS | -0.03 | -0.01 | 0.01 | -0.02 | -0.06 | -0.03 | -0.01 | -0.02 | -0.02 | -0.03 | -0.02 | -0.02 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 11,248,008.00 | 16,426,262.00 | 20,978,125.00 | 36,399,741.00 | 60,186,855.00 | 76,869,895.00 | 143,507,398.00 | 332,730,259.00 | 485,347,656.00 | 550,550,745.00 | 609,718,442.00 | 734,796,296.00 | |||||||
| Diluted Share Outstanding | 11,247,878.00 | 16,425,001.00 | 20,978,125.00 | 36,399,741.00 | 60,186,855.00 | 76,869,895.00 | 143,507,398.00 | 332,730,259.00 | 485,347,656.00 | 550,550,745.00 | 609,718,442.00 | 734,796,296.00 | |||||||