Samuel
HSM.LSamuel Heath & Sons plc Price (HSM.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,534,322
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Samuel Heath & Sons plcCurrency: GBp
| YEAR | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||
| Revenue |
5,576,000.00
+0% |
5,834,000.00
+5% |
6,452,000.00
+11% |
6,802,000.00
+5% |
8,047,000.00
+18% |
7,218,000.00
-10% |
7,100,000.00
-2% |
7,061,000.00
-1% |
7,637,000.00
+8% |
7,964,000.00
+4% |
9,441,000.00
+19% |
10,028,000.00
+6% |
10,848,000.00
+8% |
10,740,000.00
-1% |
10,989,000.00
+2% |
11,879,000.00
+8% |
12,832,000.00
+8% |
12,738,000.00
-1% |
12,131,000.00
-5% |
11,375,000.00
-6% |
11,677,000.00
+3% |
12,712,000.00
+9% |
12,085,000.00
-5% |
10,897,000.00
-10% |
9,529,000.00
-13% |
9,832,000.00
+3% |
9,782,000.00
-1% |
10,083,000.00
+3% |
10,979,000.00
+9% |
11,198,000.00
+2% |
12,584,000.00
+12% |
13,053,000.00
+4% |
14,354,000.00
+10% |
13,893,000.00
-3% |
13,887,000.00
0% |
11,539,000.00
-17% |
14,015,000.00
+21% |
14,717,000.00
+5% |
15,237,000.00
+4% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,250,000.00 | 5,239,000.00 | 5,558,000.00 | 6,010,000.00 | 6,014,000.00 | 5,517,000.00 | 5,119,000.00 | 5,045,000.00 | 5,702,000.00 | 6,293,000.00 | 5,952,000.00 | 4,968,000.00 | 4,990,000.00 | 4,936,000.00 | 5,311,000.00 | 5,647,000.00 | 5,873,000.00 | 6,528,000.00 | 6,386,000.00 | 7,232,000.00 | 7,125,000.00 | 6,798,000.00 | 6,568,000.00 | 6,975,000.00 | 7,950,000.00 | 8,301,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||
| Gross Profit |
5,576,000.00
+0% |
5,834,000.00
+5% |
6,452,000.00
+11% |
6,802,000.00
+5% |
8,047,000.00
+18% |
7,218,000.00
-10% |
7,100,000.00
-2% |
7,061,000.00
-1% |
7,637,000.00
+8% |
7,964,000.00
+4% |
9,441,000.00
+19% |
10,028,000.00
+6% |
10,848,000.00
+8% |
5,490,000.00
-49% |
5,750,000.00
+5% |
6,321,000.00
+10% |
6,822,000.00
+8% |
6,724,000.00
-1% |
6,614,000.00
-2% |
6,256,000.00
-5% |
6,632,000.00
+6% |
7,010,000.00
+6% |
5,792,000.00
-17% |
4,945,000.00
-15% |
4,561,000.00
-8% |
4,842,000.00
+6% |
4,846,000.00
+0% |
4,772,000.00
-2% |
5,332,000.00
+12% |
5,325,000.00
0% |
6,056,000.00
+14% |
6,667,000.00
+10% |
7,122,000.00
+7% |
6,768,000.00
-5% |
7,089,000.00
+5% |
4,971,000.00
-30% |
7,040,000.00
+42% |
6,767,000.00
-4% |
6,936,000.00
+2% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.51%) | (0.52%) | (0.53%) | (0.53%) | (0.53%) | (0.55%) | (0.55%) | (0.57%) | (0.55%) | (0.48%) | (0.45%) | (0.48%) | (0.49%) | (0.50%) | (0.47%) | (0.49%) | (0.48%) | (0.48%) | (0.51%) | (0.50%) | (0.49%) | (0.51%) | (0.43%) | (0.50%) | (0.46%) | (0.46%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 228,000.00 | 142,000.00 | 196,000.00 | 96,000.00 | 225,000.00 | 169,000.00 | 229,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,422,000.00 | 4,053,000.00 | 4,214,000.00 | -1,508,000.00 | -1,532,000.00 | -1,412,000.00 | -1,616,000.00 | -1,390,000.00 | 1,504,000.00 | 1,676,000.00 | 1,721,000.00 | 1,817,000.00 | 1,949,000.00 | 2,020,000.00 | 1,915,000.00 | 2,012,000.00 | 2,004,000.00 | 1,986,000.00 | 2,097,000.00 | 2,313,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,783,000.00 | 4,439,000.00 | 4,625,000.00 | 1,495,000.00 | 1,504,000.00 | 1,372,000.00 | 1,371,000.00 | 1,450,000.00 | 4,374,000.00 | 4,634,000.00 | 4,727,000.00 | 4,900,000.00 | 5,223,000.00 | 5,787,000.00 | 5,389,000.00 | 5,555,000.00 | 4,473,000.00 | 4,903,000.00 | 5,653,000.00 | 5,892,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 361,000.00 | 386,000.00 | 411,000.00 | 3,003,000.00 | 3,036,000.00 | 2,784,000.00 | 2,987,000.00 | 2,840,000.00 | 2,870,000.00 | 2,958,000.00 | 3,006,000.00 | 3,083,000.00 | 3,274,000.00 | 3,767,000.00 | 3,474,000.00 | 3,543,000.00 | 2,469,000.00 | 2,917,000.00 | 3,556,000.00 | 3,973,000.00 | |
| Depreciation and Amortiz... | 147,000.00 | 171,000.00 | 171,000.00 | 177,000.00 | 206,000.00 | 255,000.00 | 211,000.00 | 213,000.00 | 221,000.00 | 229,000.00 | 363,000.00 | 366,000.00 | 363,000.00 | 248,000.00 | 305,000.00 | 332,000.00 | 410,000.00 | 422,000.00 | 447,000.00 | 438,000.00 | 435,000.00 | 450,000.00 | 468,000.00 | 471,000.00 | 554,000.00 | 428,000.00 | 411,000.00 | 385,000.00 | 425,000.00 | 418,000.00 | 369,000.00 | 329,000.00 | 423,000.00 | 375,000.00 | 421,000.00 | 415,000.00 | 409,000.00 | 508,000.00 | 693,000.00 | |
| Other Expenses | 5,576,000.00 | 5,834,000.00 | 6,452,000.00 | 6,802,000.00 | 8,047,000.00 | 7,218,000.00 | 7,100,000.00 | 6,736,000.00 | 7,162,000.00 | 7,710,000.00 | 8,525,000.00 | 9,161,000.00 | 9,876,000.00 | 4,521,000.00 | 4,529,000.00 | 5,322,000.00 | 5,632,000.00 | 5,745,000.00 | 5,837,000.00 | -999,000.00 | 853,000.00 | 844,000.00 | 2,959,000.00 | 3,060,000.00 | -38,000.00 | -102,000.00 | -32,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -625,000.00 | -15,000.00 | 0.00 | -18,000.00 | |
| Total Operating Expenses | 5,576,000.00 | 5,834,000.00 | 6,452,000.00 | 6,802,000.00 | 8,047,000.00 | 7,218,000.00 | 7,100,000.00 | 6,736,000.00 | 7,162,000.00 | 7,710,000.00 | 8,525,000.00 | 9,161,000.00 | 9,876,000.00 | 4,521,000.00 | 4,529,000.00 | 5,322,000.00 | 11,580,000.00 | 11,676,000.00 | 11,279,000.00 | 5,144,000.00 | 5,292,000.00 | 5,543,000.00 | 4,618,000.00 | 4,690,000.00 | 4,159,000.00 | 4,361,000.00 | 4,319,000.00 | 4,374,000.00 | 4,634,000.00 | 4,727,000.00 | 4,900,000.00 | 5,223,000.00 | 5,787,000.00 | 5,389,000.00 | 5,555,000.00 | 3,848,000.00 | 4,888,000.00 | 5,600,000.00 | 6,121,000.00 | |
| Cost and Exponses | 5,576,000.00 | 5,834,000.00 | 6,452,000.00 | 6,802,000.00 | 8,047,000.00 | 7,218,000.00 | 7,100,000.00 | 6,736,000.00 | 7,162,000.00 | 7,710,000.00 | 8,525,000.00 | 9,161,000.00 | 9,876,000.00 | 9,771,000.00 | 9,768,000.00 | 10,880,000.00 | 11,580,000.00 | 11,676,000.00 | 11,279,000.00 | 10,263,000.00 | 10,337,000.00 | 11,245,000.00 | 10,911,000.00 | 10,642,000.00 | 9,127,000.00 | 9,351,000.00 | 9,255,000.00 | 9,685,000.00 | 10,281,000.00 | 10,600,000.00 | 11,428,000.00 | 11,609,000.00 | 13,019,000.00 | 12,514,000.00 | 12,353,000.00 | 10,416,000.00 | 11,863,000.00 | 13,550,000.00 | 14,405,000.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income |
551,000.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
325,000.00
+0% |
475,000.00
+46% |
652,000.00
+37% |
846,000.00
+30% |
792,000.00
-6% |
1,119,000.00
+41% |
1,035,000.00
-8% |
1,305,000.00
+26% |
1,083,000.00
-17% |
1,252,000.00
+16% |
1,062,000.00
-15% |
852,000.00
-20% |
1,792,000.00
+110% |
1,340,000.00
-25% |
1,469,000.00
+10% |
1,182,000.00
-20% |
243,000.00
-79% |
405,000.00
+67% |
484,000.00
+20% |
556,000.00
+15% |
398,000.00
-28% |
698,000.00
+75% |
598,000.00
-14% |
1,156,000.00
+93% |
1,444,000.00
+25% |
1,335,000.00
-8% |
1,379,000.00
+3% |
1,534,000.00
+11% |
801,000.00
-48% |
2,152,000.00
+169% |
1,167,000.00
-46% |
832,000.00
-29% |
|
| Operating Income Ratio | (0.10%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.05%) | (0.06%) | (0.08%) | (0.09%) | (0.08%) | (0.10%) | (0.10%) | (0.12%) | (0.09%) | (0.10%) | (0.08%) | (0.07%) | (0.16%) | (0.11%) | (0.12%) | (0.10%) | (0.02%) | (0.04%) | (0.05%) | (0.06%) | (0.04%) | (0.06%) | (0.05%) | (0.09%) | (0.11%) | (0.09%) | (0.10%) | (0.11%) | (0.07%) | (0.15%) | (0.08%) | (0.05%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 12,000.00 | 25,000.00 | 12,000.00 | 55,000.00 | 102,000.00 | 21,000.00 | 36,000.00 | 45,000.00 | 35,000.00 | 24,000.00 | 1,000.00 | 5,000.00 | 18,000.00 | 64,000.00 | 83,000.00 | 62,000.00 | 62,000.00 | 60,000.00 | 5,000.00 | 121,000.00 | 787,000.00 | 778,000.00 | 593,000.00 | 370,000.00 | 606,000.00 | 594,000.00 | 640,000.00 | 433,000.00 | 430,000.00 | 360,000.00 | 354,000.00 | 30,000.00 | 13,000.00 | 25,000.00 | 4,000.00 | 10,000.00 | 34,000.00 | 64,000.00 | |
| Interest Expenses | 44,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 29,000.00 | 37,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 23,000.00 | 523,000.00 | 568,000.00 | 544,000.00 | 458,000.00 | 591,000.00 | 534,000.00 | 537,000.00 | 579,000.00 | 585,000.00 | 569,000.00 | 564,000.00 | 158,000.00 | 211,000.00 | 191,000.00 | 185,000.00 | 132,000.00 | 133,000.00 | 7,000.00 | |
| Total Other Income/Exp... | -44,000.00 | 549,000.00 | 558,000.00 | 447,000.00 | 1,062,000.00 | 377,000.00 | 308,000.00 | 36,000.00 | 45,000.00 | 191,000.00 | 93,000.00 | -68,000.00 | -100,000.00 | -81,000.00 | 64,000.00 | 83,000.00 | 0.00 | 62,000.00 | 60,000.00 | 5,000.00 | 98,000.00 | 264,000.00 | 166,000.00 | 49,000.00 | -69,000.00 | 66,000.00 | 76,000.00 | 283,000.00 | -88,000.00 | -155,000.00 | -209,000.00 | -210,000.00 | -158,000.00 | -497,000.00 | -166,000.00 | -181,000.00 | -122,000.00 | -99,000.00 | 52,000.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 698,000.00 | 171,000.00 | 171,000.00 | 177,000.00 | 206,000.00 | 255,000.00 | 211,000.00 | 538,000.00 | 696,000.00 | 483,000.00 | 1,331,000.00 | 1,202,000.00 | 1,335,000.00 | 1,217,000.00 | 1,526,000.00 | 1,331,000.00 | 1,600,000.00 | 1,401,000.00 | 1,299,000.00 | 2,235,000.00 | 1,775,000.00 | 2,184,000.00 | 1,860,000.00 | 763,000.00 | 1,029,000.00 | 978,000.00 | 1,043,000.00 | 835,000.00 | 1,035,000.00 | 861,000.00 | 1,316,000.00 | 1,563,000.00 | 1,600,000.00 | 1,257,000.00 | 1,793,000.00 | 1,037,000.00 | 2,440,000.00 | 1,580,000.00 | 1,579,000.00 | |
| EBITDA ratio | (0.13%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.03%) | (0.08%) | (0.09%) | (0.01%) | (0.15%) | (0.12%) | (0.11%) | (0.11%) | (0.13%) | (0.10%) | (0.10%) | (0.08%) | (0.11%) | (0.10%) | (0.13%) | (0.21%) | (0.20%) | (0.12%) | (0.14%) | (0.16%) | (0.16%) | (0.14%) | (0.14%) | (0.13%) | (0.15%) | (0.16%) | (0.12%) | (0.13%) | (0.14%) | (0.13%) | (0.18%) | (0.12%) | (0.10%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||||||||||
| Income Before Tax | 507,000.00 | 549,000.00 | 558,000.00 | 447,000.00 | 1,062,000.00 | 377,000.00 | 308,000.00 | 361,000.00 | 520,000.00 | 843,000.00 | 939,000.00 | 724,000.00 | 1,019,000.00 | 954,000.00 | 1,369,000.00 | 1,166,000.00 | 1,252,000.00 | 1,062,000.00 | 852,000.00 | 1,797,000.00 | 1,438,000.00 | 1,733,000.00 | 1,392,000.00 | 292,000.00 | 336,000.00 | 550,000.00 | 632,000.00 | 633,000.00 | 610,000.00 | 443,000.00 | 947,000.00 | 1,234,000.00 | 1,177,000.00 | 882,000.00 | 1,368,000.00 | 620,000.00 | 2,030,000.00 | 1,068,000.00 | 884,000.00 | |
| Income Before Tax Ratio | (0.09%) | (0.09%) | (0.09%) | (0.07%) | (0.13%) | (0.05%) | (0.04%) | (0.05%) | (0.07%) | (0.11%) | (0.10%) | (0.07%) | (0.09%) | (0.09%) | (0.12%) | (0.10%) | (0.10%) | (0.08%) | (0.07%) | (0.16%) | (0.12%) | (0.14%) | (0.12%) | (0.03%) | (0.04%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.04%) | (0.08%) | (0.09%) | (0.08%) | (0.06%) | (0.10%) | (0.05%) | (0.14%) | (0.07%) | (0.06%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 199,000.00 | 187,000.00 | 193,000.00 | 164,000.00 | 363,000.00 | 126,000.00 | 88,000.00 | 107,000.00 | 163,000.00 | 260,000.00 | 259,000.00 | 253,000.00 | 285,000.00 | 234,000.00 | 378,000.00 | 264,000.00 | 254,000.00 | 235,000.00 | 139,000.00 | 477,000.00 | 375,000.00 | 349,000.00 | 345,000.00 | -23,000.00 | 104,000.00 | 127,000.00 | 117,000.00 | 78,000.00 | 167,000.00 | 49,000.00 | 178,000.00 | 221,000.00 | 197,000.00 | 144,000.00 | 299,000.00 | 227,000.00 | 558,000.00 | 137,000.00 | 116,000.00 | |
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Net Income | 308,000.00
+0% |
362,000.00
+18% |
365,000.00
+1% |
283,000.00
-22% |
699,000.00
+147% |
251,000.00
-64% |
220,000.00
-12% |
254,000.00
+15% |
357,000.00
+41% |
583,000.00
+63% |
680,000.00
+17% |
471,000.00
-31% |
734,000.00
+56% |
720,000.00
-2% |
991,000.00
+38% |
902,000.00
-9% |
998,000.00
+11% |
827,000.00
-17% |
713,000.00
-14% |
1,320,000.00
+85% |
1,063,000.00
-19% |
1,384,000.00
+30% |
1,047,000.00
-24% |
315,000.00
-70% |
232,000.00
-26% |
423,000.00
+82% |
515,000.00
+22% |
555,000.00
+8% |
443,000.00
-20% |
394,000.00
-11% |
769,000.00
+95% |
1,013,000.00
+32% |
980,000.00
-3% |
738,000.00
-25% |
1,069,000.00
+45% |
393,000.00
-63% |
1,472,000.00
+275% |
931,000.00
-37% |
768,000.00
-18% |
|
| Net Income Ratio | (0.06%) | (0.06%) | (0.06%) | (0.04%) | (0.09%) | (0.03%) | (0.03%) | (0.04%) | (0.05%) | (0.07%) | (0.07%) | (0.05%) | (0.07%) | (0.07%) | (0.09%) | (0.08%) | (0.08%) | (0.06%) | (0.06%) | (0.12%) | (0.09%) | (0.11%) | (0.09%) | (0.03%) | (0.02%) | (0.04%) | (0.05%) | (0.06%) | (0.04%) | (0.04%) | (0.06%) | (0.08%) | (0.07%) | (0.05%) | (0.08%) | (0.03%) | (0.11%) | (0.06%) | (0.05%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||||||||||
| Basic EPS | 0.10 | 0.16 | 0.12 | 0.09 | 0.23 | 0.08 | 0.07 | 0.09 | 0.12 | 0.19 | 0.23 | 0.16 | 0.25 | 0.25 | 0.35 | 0.34 | 0.38 | 0.32 | 0.28 | 0.52 | 0.42 | 0.55 | 0.41 | 0.13 | 0.09 | 0.17 | 0.20 | 0.22 | 0.18 | 0.16 | 0.30 | 0.40 | 0.39 | 0.29 | 0.42 | 0.16 | 0.58 | 0.37 | 0.30 | |
| Diluted EPS | 0.10 | 0.16 | 0.12 | 0.09 | 0.23 | 0.08 | 0.07 | 0.09 | 0.12 | 0.19 | 0.23 | 0.16 | 0.25 | 0.25 | 0.35 | 0.34 | 0.38 | 0.32 | 0.28 | 0.52 | 0.42 | 0.55 | 0.41 | 0.13 | 0.09 | 0.17 | 0.20 | 0.22 | 0.18 | 0.16 | 0.30 | 0.40 | 0.39 | 0.29 | 0.42 | 0.16 | 0.58 | 0.37 | 0.30 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 3,120,000.00 | 2,335,000.00 | 3,080,000.00 | 3,050,000.00 | 3,046,000.00 | 3,036,000.00 | 3,020,000.00 | 3,000,000.00 | 3,000,000.00 | 3,000,000.00 | 3,000,000.00 | 3,000,000.00 | 3,000,000.00 | 2,920,000.00 | 2,812,000.00 | 2,693,000.00 | 2,655,917.00 | 2,625,000.00 | 2,547,000.00 | 2,546,818.00 | 2,546,818.00 | 2,538,700.00 | 2,535,000.00 | 2,534,577.00 | 2,535,000.00 | 2,534,322.00 | 2,534,322.00 | 2,534,322.00 | 2,534,322.00 | 2,534,322.00 | 2,534,322.00 | 2,534,322.00 | 2,534,322.00 | 2,534,322.00 | 2,534,322.00 | 2,534,322.00 | 2,534,322.00 | 2,534,322.00 | 2,534,322.00 | |
| Diluted Share Outstanding | 3,120,000.00 | 2,335,000.00 | 3,080,000.00 | 3,050,000.00 | 3,046,000.00 | 3,036,000.00 | 3,020,000.00 | 3,000,000.00 | 3,000,000.00 | 3,000,000.00 | 3,000,000.00 | 3,000,000.00 | 3,000,000.00 | 2,920,000.00 | 2,812,000.00 | 2,693,000.00 | 2,655,917.00 | 2,625,000.00 | 2,547,000.00 | 2,546,818.00 | 2,546,818.00 | 2,538,700.00 | 2,535,000.00 | 2,534,577.00 | 2,535,000.00 | 2,534,322.00 | 2,534,322.00 | 2,534,322.00 | 2,534,322.00 | 2,534,322.00 | 2,534,322.00 | 2,534,322.00 | 2,534,322.00 | 2,534,322.00 | 2,534,322.00 | 2,534,322.00 | 2,534,322.00 | 2,534,322.00 | 2,534,322.00 | |