
Desarrolladora
HOMEX.MXDesarrolladora Homex, S.A.B. de C.V. Price (HOMEX.MX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
7,852,448,000
(0.2553)%Revenue and Profitability
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 8,882,159,000 | 12,952,625,000 | 16,222,524,000 | 18,850,496,000 | 19,425,182,000 | 19,652,309,000 | 21,853,279,000 | 28,749,403,000 | 2,602,366,000 | 1,689,306,000 | 346,100,000 | 866,389,000 | 422,350,000 | 1,074,202,000 | 1,181,804,000 | 979,933,000 | 1,081,562,000 | 977,130,000 | 658,933,000 |
Net Income | 912,075,000 | 1,387,406,000 | 2,361,678,000 | 1,619,007,000 | 1,829,927,000 | 1,579,942,000 | 1,304,414,000 | 1,595,181,000 | -37,053,137,000 | -3,705,941,000 | 15,961,496,000 | -349,362,000 | 1,008,351,000 | 861,493,000 | 517,704,000 | 413,651,000 | 1,158,807,000 | -7,122,000 | -30,743,000 |
FCF USD | -310,066,000 | 955,773,000 | -20,579,000 | -3,795,084,000 | 448,775,000 | -1,379,856,000 | 1,326,294,000 | -4,965,772,000 | -3,133,956,000 | -1,103,991,000 | 4,522,389,000 | 1,214,600,000 | -796,605,000 | -900,507,000 | -77,096,000 | 115,431,000 | 464,674,000 | -11,160,000 | -7,697,000 |
OCF USD | -154,240,000 | 1,223,954,000 | 660,169,000 | -3,231,361,000 | 538,127,000 | -1,100,212,000 | 1,364,841,000 | -4,886,005,000 | -3,133,956,000 | -1,103,991,000 | 4,522,389,000 | 1,216,579,000 | -786,926,000 | -642,992,000 | -72,534,000 | 126,364,000 | 467,320,000 | 5,405,000 | -6,732,000 |
Financial Health - DEBT
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 2.35 | - | 2.67 | 3.22 | 4.43 | 5.22 | 6.28 | 0.00 | 0.00 | -0.61 | 0.50 | 0.39 | 0.73 | 0.57 | 0.08 | 0.02 | -0.98 | -0.67 |
D/E | 0.07 | 0.46 | 0.03 | 0.00 | 0.78 | 1.07 | 1.14 | 1.38 | -1.00 | -1.00 | -0.93 | -0.73 | -0.62 | -0.64 | -0.47 | -0.23 | 0.73 | 1.41 | 1.97 |
CA/CL | 2.70 | 2.01 | 2.12 | 2.13 | 3.27 | 2.81 | 2.21 | 1.63 | 0.07 | 0.06 | 0.19 | 0.13 | 0.18 | 0.27 | 0.60 | 0.56 | 0.66 | 0.66 | 0.58 |
TA/TL | 1.68 | 1.64 | 1.69 | 1.61 | 1.62 | 1.51 | 1.49 | 1.40 | 0.48 | 0.44 | 0.61 | 0.45 | 0.65 | 0.62 | 0.66 | 0.67 | 1.10 | 1.09 | 1.07 |
Total Debt | 431,040,000 | 3,352,046,000 | 260,758,000 | 0 | 10,093,874,000 | 12,921,148,000 | 15,364,136,000 | 20,115,632,000 | 22,428,461,000 | 26,079,863,000 | 6,954,325,000 | 5,636,391,000 | 2,065,631,000 | 1,548,978,000 | 915,721,000 | 350,780,000 | 76,445,000 | 143,127,000 | 141,461,000 |
Management Performance
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 11.15% | 14.67% | 13.79% | 8.96% | 6.74% | 6.19% | 5.24% | 4.82% | -1,754.67% | -43.95% | -1,487.68% | -40.66% | 120.86% | 18.99% | -46.70% | 9.59% | 62.48% | -55.72% | -7.69% |
ROE | 15.51% | 19.18% | 25.06% | 14.69% | 14.09% | 13.02% | 9.67% | 10.95% | 165.26% | 14.18% | -213.53% | 4.54% | -30.37% | -35.42% | -26.78% | -27.22% | 1,103.79% | -7.02% | -42.74% |
ROA | 0.00% | 7.34% | 0.00% | 7.64% | 8.72% | 6.79% | 5.27% | 5.27% | -232.22% | -16.09% | -8.31% | 74.89% | 17.67% | 25.51% | 13.74% | 13.38% | 106.71% | -0.62% | -3.21% |
NM % | 10.27% | 10.71% | 14.56% | 8.59% | 9.42% | 8.04% | 5.97% | 5.55% | -1,423.82% | -219.38% | 4,611.82% | -40.32% | 238.75% | 80.20% | 43.81% | 42.21% | 107.14% | -0.73% | -4.67% |
FCF / R% | 0.00% | 7.38% | -0.13% | -20.13% | 2.31% | -7.02% | 6.07% | -17.27% | -120.43% | -65.35% | 1,306.67% | 140.19% | -188.61% | -83.83% | -6.52% | 11.78% | 42.96% | -1.14% | -1.17% |
FCF / NI% | -34.00% | 68.89% | - | -162.80% | 14.90% | -55.48% | 60.84% | -183.39% | 6.50% | 32.70% | -454.33% | 25.08% | -70.60% | -87.67% | -14.94% | 28.06% | 40.19% | 156.70% | 25.04% |
Operating Margin (OM) | 0.00 | 0.02 | 0.34 | 0.40 | 0.48 | 0.44 | 0.46 | 0.42 | -9.60 | -16.98 | -36.80 | -15.10 | -28.79 | -10.52 | -9.14 | -10.60 | -8.53 | -9.46 | -14.08 |
Per Share
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 28.07 | 41.31 | 70.35 | 48.35 | 54.65 | 47.20 | 38.97 | 47.68 | -1,107.49 | -110.77 | 401.03 | -0.88 | 1.40 | 1.07 | 0.65 | 0.52 | 1.45 | 0.00 | 0.00 |
SPS | 273.34 | 385.65 | 483.26 | 562.92 | 580.15 | 587.08 | 652.92 | 859.30 | 77.78 | 50.49 | 8.70 | 2.18 | 0.59 | 1.34 | 1.47 | 1.22 | 1.35 | 0.12 | 0.08 |
OCPS | -4.75 | 36.44 | 19.67 | -96.50 | 16.07 | -32.87 | 40.78 | -146.04 | -93.67 | -33.00 | 113.63 | 3.06 | -1.09 | -0.80 | -0.09 | 0.16 | 0.58 | 0.00 | 0.00 |
FCPS | -9.54 | 28.46 | -0.61 | -113.33 | 13.40 | -41.22 | 39.63 | -148.42 | -93.67 | -33.00 | 113.63 | 3.05 | -1.11 | -1.12 | -0.10 | 0.14 | 0.58 | 0.00 | 0.00 |
BVPS | 183.40 | 220.41 | 293.16 | 343.93 | 394.92 | 368.05 | 408.95 | 440.77 | -673.54 | -782.50 | -190.35 | -19.66 | -4.79 | -3.06 | -2.42 | -1.90 | 0.12 | 0.01 | 0.01 |
Per Share - CAGR
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 28.07 | 41.31 | 70.35 | 48.35 | 54.65 | 47.20 | 38.97 | 47.68 | -1,107.49 | -110.77 | 401.03 | -0.88 | 1.40 | 1.07 | 0.65 | 0.52 | 1.45 | 0.00 | 0.00 |
CAGR-SPS | 273.34 | 385.65 | 483.26 | 562.92 | 580.15 | 587.08 | 652.92 | 859.30 | 77.78 | 50.49 | 8.70 | 2.18 | 0.59 | 1.34 | 1.47 | 1.22 | 1.35 | 0.12 | 0.08 |
CAGR-OCPS | -4.75 | 36.44 | 19.67 | -96.50 | 16.07 | -32.87 | 40.78 | -146.04 | -93.67 | -33.00 | 113.63 | 3.06 | -1.09 | -0.80 | -0.09 | 0.16 | 0.58 | 0.00 | 0.00 |
CAGR-FCPS | -9.54 | 28.46 | -0.61 | -113.33 | 13.40 | -41.22 | 39.63 | -148.42 | -93.67 | -33.00 | 113.63 | 3.05 | -1.11 | -1.12 | -0.10 | 0.14 | 0.58 | 0.00 | 0.00 |
CAGR-BVPS | 183.40 | 220.41 | 293.16 | 343.93 | 394.92 | 368.05 | 408.95 | 440.77 | -673.54 | -782.50 | -190.35 | -19.66 | -4.79 | -3.06 | -2.42 | -1.90 | 0.12 | 0.01 | 0.01 |