
Holcim
HOLN.SWHolcim Group Price (HOLN.SW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
563,193,421
(1.0624)%Revenue and Profitability
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 13,010,000,000 | 12,600,000,000 | 13,215,000,000 | 18,468,000,000 | 23,969,000,000 | 27,052,000,000 | 25,157,000,000 | 21,132,000,000 | 21,653,000,000 | 20,744,000,000 | 21,544,000,000 | 19,719,000,000 | 19,110,000,000 | 23,584,000,000 | 26,904,000,000 | 26,129,000,000 | 27,466,000,000 | 26,722,000,000 | 23,142,000,000 | 26,834,000,000 | 29,189,000,000 | 27,009,000,000 | 26,407,000,000 |
Net Income | 506,000,000 | 686,000,000 | 1,153,000,000 | 1,818,000,000 | 2,719,000,000 | 4,545,000,000 | 2,226,000,000 | 1,958,000,000 | 1,621,000,000 | 682,000,000 | 622,000,000 | 1,272,000,000 | 1,287,000,000 | -1,469,000,000 | 1,791,000,000 | -1,675,000,000 | 1,502,000,000 | 2,246,000,000 | 1,697,000,000 | 2,298,000,000 | 3,308,000,000 | 3,060,000,000 | 2,926,000,000 |
FCF USD | 62,000,000 | 200,000,000 | -737,000,000 | -3,682,000,000 | -884,000,000 | -1,487,000,000 | -2,701,000,000 | 477,000,000 | 1,838,000,000 | 977,000,000 | 942,000,000 | 582,000,000 | 530,000,000 | 359,000,000 | 1,522,000,000 | 1,518,000,000 | 1,577,000,000 | 3,291,000,000 | 3,504,000,000 | 3,513,000,000 | 3,013,000,000 | 3,965,000,000 | 4,017,000,000 |
OCF USD | 2,388,000,000 | 2,619,000,000 | 2,622,000,000 | 3,405,000,000 | 4,423,000,000 | 5,323,000,000 | 3,703,000,000 | 3,888,000,000 | 3,659,000,000 | 2,753,000,000 | 2,682,000,000 | 2,787,000,000 | 2,498,000,000 | 2,465,000,000 | 3,295,000,000 | 3,040,000,000 | 2,988,000,000 | 4,825,000,000 | 4,618,000,000 | 5,045,000,000 | 4,562,000,000 | 5,470,000,000 | 5,667,000,000 |
Financial Health - DEBT
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 4.24 | 3.57 | 7.36 | 4.59 | 1.17 | 2.03 | 5.34 | 5.43 | 10.19 | 6.22 | 4.08 | 4.17 | -10.92 | 7.02 | -6.23 | 5.45 | 4.85 | 5.85 | 5.32 | 3.77 | 3.50 | 3.65 |
D/E | 1.78 | 1.58 | 1.24 | 1.40 | 1.06 | 0.86 | 1.21 | 0.96 | 0.81 | 0.86 | 0.79 | 0.72 | 0.68 | 0.69 | 0.64 | 0.67 | 0.59 | 0.50 | 0.53 | 0.60 | 0.52 | 0.50 | 0.47 |
CA/CL | 1.25 | 1.15 | 1.38 | 1.30 | 1.13 | 1.15 | 0.93 | 1.16 | 1.18 | 1.06 | 1.00 | 1.02 | 1.06 | 0.90 | 1.15 | 1.10 | 1.09 | 1.34 | 1.33 | 1.41 | 1.89 | 1.44 | 1.25 |
TA/TL | 1.35 | 1.38 | 1.49 | 1.81 | 1.72 | 1.84 | 1.66 | 1.81 | 1.91 | 1.86 | 1.92 | 1.97 | 2.03 | 1.95 | 2.00 | 1.95 | 2.01 | 2.17 | 2.16 | 2.04 | 2.06 | 2.03 | 2.06 |
Total Debt | 11,662,000,000 | 10,817,000,000 | 10,580,000,000 | 16,062,000,000 | 16,060,000,000 | 16,245,000,000 | 18,652,000,000 | 18,307,000,000 | 14,749,000,000 | 14,495,000,000 | 13,436,000,000 | 11,704,000,000 | 11,791,000,000 | 21,682,000,000 | 19,613,000,000 | 18,499,000,000 | 15,988,000,000 | 14,168,000,000 | 13,755,000,000 | 16,611,000,000 | 14,910,000,000 | 13,119,000,000 | 12,922,000,000 |
Management Performance
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 5.07% | 5.59% | 6.72% | 6.61% | 7.92% | 9.28% | 6.43% | 5.11% | 4.81% | 3.09% | 3.21% | 5.29% | 4.82% | -2.42% | 3.25% | -1.24% | 4.61% | 5.67% | 5.27% | 6.17% | 4.95% | 7.72% | 7.57% |
ROE | 7.70% | 10.04% | 13.52% | 15.85% | 17.92% | 24.20% | 14.49% | 10.29% | 8.96% | 4.05% | 3.67% | 7.85% | 7.38% | -4.68% | 5.81% | -6.03% | 5.58% | 7.86% | 6.51% | 8.30% | 11.54% | 11.77% | 10.74% |
ROA | 0.00% | 7.75% | 8.70% | 4.77% | 6.08% | 22.34% | 13.83% | 5.25% | 5.05% | 2.66% | 3.83% | 5.61% | 5.56% | -1.86% | 3.00% | -2.69% | 2.88% | 4.31% | 3.76% | 4.48% | 6.12% | 5.78% | 5.60% |
NM % | 3.89% | 5.44% | 8.72% | 9.84% | 11.34% | 16.80% | 8.85% | 9.27% | 7.49% | 3.29% | 2.89% | 6.45% | 6.73% | -6.23% | 6.66% | -6.41% | 5.47% | 8.41% | 7.33% | 8.56% | 11.33% | 11.33% | 11.08% |
FCF / R% | 0.00% | 1.59% | -5.58% | -19.94% | -3.69% | -5.50% | -10.74% | 2.26% | 8.49% | 4.71% | 4.37% | 2.95% | 2.77% | 1.52% | 5.66% | 5.81% | 5.74% | 12.32% | 15.14% | 13.09% | 10.32% | 14.68% | 15.21% |
FCF / NI% | 3.26% | 10.39% | -32.74% | -202.53% | -32.51% | -13.81% | -43.22% | 18.48% | 82.20% | 86.38% | 59.43% | 27.35% | 24.01% | -26.38% | 72.82% | -88.46% | 91.74% | 130.96% | 175.02% | 131.03% | 85.40% | 130.26% | 132.05% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.73 | 0.88 | 0.96 | 0.64 | 0.62 | 0.59 | 0.62 | 0.72 | 0.90 | 0.89 | 0.94 | 1.07 | 0.00 |
Per Share
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 2.37 | 3.21 | 4.99 | 7.27 | 10.22 | 15.98 | 7.46 | 6.25 | 4.82 | 2.03 | 1.83 | 3.72 | 3.63 | -3.11 | 2.96 | -2.78 | 2.52 | 3.71 | 2.77 | 3.76 | 5.51 | 5.40 | 5.19 |
SPS | 60.99 | 59.05 | 57.20 | 73.86 | 90.06 | 95.13 | 84.26 | 67.50 | 64.45 | 61.78 | 63.36 | 57.70 | 53.90 | 49.93 | 44.42 | 43.37 | 46.07 | 44.15 | 37.80 | 43.95 | 48.58 | 47.62 | 46.83 |
OCPS | 11.19 | 12.27 | 11.35 | 13.62 | 16.62 | 18.72 | 12.40 | 12.42 | 10.89 | 8.20 | 7.89 | 8.15 | 7.05 | 5.22 | 5.44 | 5.05 | 5.01 | 7.97 | 7.54 | 8.26 | 7.59 | 9.64 | 10.05 |
FCPS | 0.29 | 0.94 | -3.19 | -14.73 | -3.32 | -5.23 | -9.05 | 1.52 | 5.47 | 2.91 | 2.77 | 1.70 | 1.49 | 0.76 | 2.51 | 2.52 | 2.65 | 5.44 | 5.72 | 5.75 | 5.01 | 6.99 | 7.12 |
BVPS | 30.79 | 32.02 | 36.92 | 68.12 | 70.36 | 77.17 | 60.20 | 70.42 | 62.86 | 58.54 | 58.34 | 54.65 | 56.73 | 75.62 | 57.37 | 51.41 | 50.41 | 52.05 | 46.75 | 49.91 | 49.28 | 47.22 | 49.58 |
Per Share - CAGR
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 2.37 | 3.21 | 4.99 | 7.27 | 10.22 | 15.98 | 7.46 | 6.25 | 4.82 | 2.03 | 1.83 | 3.72 | 3.63 | -3.11 | 2.96 | -2.78 | 2.52 | 3.71 | 2.77 | 3.76 | 5.51 | 5.40 | 5.19 |
CAGR-SPS | 60.99 | 59.05 | 57.20 | 73.86 | 90.06 | 95.13 | 84.26 | 67.50 | 64.45 | 61.78 | 63.36 | 57.70 | 53.90 | 49.93 | 44.42 | 43.37 | 46.07 | 44.15 | 37.80 | 43.95 | 48.58 | 47.62 | 46.83 |
CAGR-OCPS | 11.19 | 12.27 | 11.35 | 13.62 | 16.62 | 18.72 | 12.40 | 12.42 | 10.89 | 8.20 | 7.89 | 8.15 | 7.05 | 5.22 | 5.44 | 5.05 | 5.01 | 7.97 | 7.54 | 8.26 | 7.59 | 9.64 | 10.05 |
CAGR-FCPS | 0.29 | 0.94 | -3.19 | -14.73 | -3.32 | -5.23 | -9.05 | 1.52 | 5.47 | 2.91 | 2.77 | 1.70 | 1.49 | 0.76 | 2.51 | 2.52 | 2.65 | 5.44 | 5.72 | 5.75 | 5.01 | 6.99 | 7.12 |
CAGR-BVPS | 30.79 | 32.02 | 36.92 | 68.12 | 70.36 | 77.17 | 60.20 | 70.42 | 62.86 | 58.54 | 58.34 | 54.65 | 56.73 | 75.62 | 57.37 | 51.41 | 50.41 | 52.05 | 46.75 | 49.91 | 49.28 | 47.22 | 49.58 |