
Hochschild
HOC.LHochschild Mining plc Price (HOC.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
493,975,000
(3.9452)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
Hochschild Mining plcCurrency: GBp
YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||||||||
Current Assets | |||||||||||||||||||||||
Cash And Cash Equivalents | 4.24M | 5.63M | 2.47M | 435.54M | 301.43M | 116.15M | 77.84M | 525.48M | 627.48M | 358.94M | 286.44M | 116.00M | 84.02M | 139.98M | 256.99M | 79.70M | 166.36M | 231.88M | 386.79M | 143.84M | 89.13M | 96.97M | |
Short Term Investments | 11.91M | 15.07M | 19.84M | 6.28M | 8.04M | 5.57M | 695.00k | 20.66M | 28.00k | 150.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 38.30M | 0.00 | 0.00 | 0.00 | 0.00 | 3.81M | |
Net Receivables | 1.00 | 1.00 | 1.00 | -392.00 | 712.80 | 123.73M | 40.33M | 1.43k | 0.00 | 0.00 | 68.59M | 71.71M | 61.24M | 35.78M | 42.13M | 43.65M | 36.27M | 43.95M | 26.50M | 41.06M | 28.05M | 0.00 | |
Inventory | 18.56M | 11.52M | 10.50M | 16.53M | 47.01M | 51.86M | 45.81M | 55.13M | 53.03M | 76.41M | 69.56M | 58.42M | 70.29M | 57.06M | 56.68M | 58.04M | 62.60M | 42.36M | 49.18M | 61.44M | 68.26M | 87.09M | |
Other Current Assets | 29.03M | 51.44M | 91.99M | 56.09M | 137.53M | 24.22M | 133.81M | 150.68M | 167.53M | 189.20M | 121.30M | 125.25M | 105.23M | 53.33M | 61.44M | 55.82M | 75.85M | 34.31M | 57.36M | 55.76M | 77.63M | 148.66M | |
Total Current Assets | 63.74M | 83.66M | 124.80M | 508.17M | 491.66M | 311.77M | 298.50M | 748.13M | 848.07M | 624.70M | 545.89M | 371.38M | 320.78M | 286.14M | 417.23M | 237.21M | 341.08M | 352.50M | 519.83M | 302.10M | 263.06M | 336.53M | |
Non Current Assets | |||||||||||||||||||||||
Property, Plant, and Equipment, Net | 84.12M | 55.48M | 59.40M | 141.39M | 263.06M | 416.57M | 438.96M | 618.99M | 736.06M | 1.03B | 1.08B | 1.28B | 1.18B | 1.11B | 1.04B | 1.00B | 976.84M | 979.78M | 861.42M | 1.05B | 1.09B | 1.20B | |
Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.09M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Intangible Assets | 2.09M | 2.09M | 2.09M | 2.09M | 2.90M | 47.39M | 78.25M | 20.17M | 18.77M | 41.81M | 43.68M | 42.82M | 27.98M | 26.38M | 24.54M | 24.36M | 22.36M | 21.56M | 18.09M | 19.33M | 29.98M | 49.63M | |
Long Term Investments | 1.00 | 2.00 | 1.00 | 1.23k | 7.06M | 136.02M | 450.67M | 79.07M | 83.20M | 78.19M | 51.66M | 455.00k | 366.00k | 991.00k | 7.60M | 5.34M | -32,136,000.00 | 5.81M | 47.38M | 34.77M | 23.39M | 12.48M | |
Tax Assets | 1.08M | 2.79M | 10.99M | 7.92M | 22.40M | 21.81M | 15.85M | 5.23M | 627.48M | 856.00k | 2.42M | 1.57M | -366,000.00 | 1.03M | 2.40M | 1.50M | 1.63M | 1.01M | 484.00k | 4.21M | 0.00 | 27.68M | |
Other Non-Current Assets | 14.05M | 50.50M | 34.22M | 23.71M | 34.17M | 56.90M | 23.63M | 192.84M | -577,969,604.00 | 39.22M | 12.13M | 6.49M | 10.60M | 25.72M | 7.49M | 5.45M | 43.48M | 5.40M | 7.51M | 6.50M | 13.20M | 22.12M | |
Total Non-Current Assets | 101.34M | 110.86M | 106.70M | 175.11M | 329.59M | 678.69M | 1.01B | 916.30M | 887.54M | 1.20B | 1.19B | 1.33B | 1.22B | 1.17B | 1.09B | 1.04B | 1.01B | 1.01B | 934.89M | 1.12B | 1.15B | 1.31B | |
Other Assets | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Assets | 165.08M
+0% |
194.53M
+18% |
231.50M
+19% |
683.28M
+195% |
821.25M
+20% |
990.46M
+21% |
1.31B
+32% |
1.66B
+27% |
1.74B
+4% |
1.82B
+5% |
1.73B
-5% |
1.71B
-2% |
1.54B
-10% |
1.45B
-6% |
1.50B
+3% |
1.28B
-15% |
1.35B
+6% |
1.37B
+1% |
1.45B
+6% |
1.42B
-3% |
1.42B
0% |
1.65B
+17% |
|
Liabilities | |||||||||||||||||||||||
Current Liabilities | |||||||||||||||||||||||
Account Payables | 9.20M | 11.69M | 14.50M | 24.38M | 29.27M | 50.90M | 29.03M | 49.41M | 57.75M | 76.01M | 73.34M | 64.46M | 58.66M | 55.38M | 63.04M | 69.57M | 75.25M | 72.07M | 78.71M | 88.84M | 83.42M | 126.57M | |
Short Term Debt | 40.42M | 52.95M | 69.79M | 29.78M | 33.17M | 98.07M | 112.91M | 69.27M | 46.33M | 6.97M | 435.93M | 27.88M | 94.76M | 36.31M | 67.86M | 107.07M | 2.81M | 11.40M | 2.10M | 45.63M | 114.78M | 152.50M | |
Tax Payables | 208.81k | 0.00 | 4.98M | 12.43M | 10.85M | 997.00k | 21.33M | 14.30M | 24.46M | 36.56M | 9.58M | 16.56M | 12.41M | 34.98M | 12.22M | 9.59M | 16.43M | 25.84M | 31.96M | 12.41M | 12.27M | 31.92M | |
Deferred Revenue | 208.81k | 1.00 | 4.98M | -27,333,891.60 | -12,052,806.90 | -30,390,655.60 | -18,143,006.90 | -52,371,963.50 | -34,856,603.80 | 130.63M | 9.58M | 16.56M | 12.41M | 34.98M | 65.59M | 9.59M | 104.52M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Current Liabilities | 17.88M | 27.24M | 26.02M | 51.15M | 35.93M | 35.66M | 53.52M | 110.47M | 146.55M | 98.08M | 49.49M | 40.39M | 40.89M | 45.27M | 53.92M | 53.15M | 88.68M | 64.06M | 75.62M | 67.52M | 69.05M | 152.70M | |
Total Current Liabilities | 67.70M | 91.88M | 115.29M | 117.74M | 109.22M | 185.64M | 216.79M | 243.44M | 275.09M | 217.62M | 568.33M | 149.29M | 206.71M | 171.94M | 197.04M | 239.37M | 183.18M | 173.37M | 188.39M | 214.39M | 279.52M | 463.69M | |
Non Current Liabilities | |||||||||||||||||||||||
Long Term Debt | 36.30M | 56.90M | 31.09M | 27.11M | 55.21M | 231.69M | 219.68M | 248.38M | 104.87M | 106.85M | 0.00 | 440.83M | 360.10M | 291.07M | 291.96M | 50.00M | 199.31M | 199.55M | 302.81M | 276.24M | 236.38M | 166.81M | |
Deferred Revenue Non Current | 1.00 | 2.00 | 1.00 | 188.50 | 501.70 | -205.00 | -557.50 | 1.31k | 98.30 | 0.00 | 22.00M | 25.00M | 25.00M | 25.00M | 30.41M | 31.97M | 172.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Tax Liabilities Non-Current | 6.51M | 3.15M | 4.13M | 4.03M | 9.09M | 9.19M | 10.66M | 28.53M | 68.15M | 95.72M | 93.51M | 84.96M | 64.27M | 65.97M | 56.04M | 71.23M | 63.10M | 73.32M | 87.23M | 80.05M | 0.00 | 82.50M | |
Other Non-Current Liabilities | 52.33M | 44.56M | 34.14M | 29.75M | 31.68M | 38.31M | 55.26M | 88.83M | 68.44M | 76.55M | 195.33M | 221.80M | 210.73M | 198.36M | 191.64M | 198.62M | 163.12M | 187.06M | 204.06M | 123.89M | 231.32M | 251.15M | |
Total Non-Current Liabilities | 95.15M | 104.61M | 69.36M | 60.89M | 95.98M | 279.20M | 285.60M | 365.75M | 241.46M | 279.12M | 195.33M | 662.64M | 570.83M | 489.43M | 483.59M | 248.62M | 362.43M | 386.61M | 506.88M | 480.17M | 467.70M | 500.46M | |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Capital Lease Obligations | 0.00 | 0.00 | 0.00 | -1,863.50 | -741.70 | 0.00 | 0.00 | -2,479.40 | 1.58M | 360.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.58M | 617.00k | 4.41M | 2.88M | 4.09M | 6.72M | |
Total Liabilities | 162.85M
+0% |
196.49M
+21% |
184.66M
-6% |
178.63M
-3% |
205.20M
+15% |
464.83M
+127% |
502.39M
+8% |
609.19M
+21% |
516.55M
-15% |
496.73M
-4% |
763.66M
+54% |
811.93M
+6% |
777.54M
-4% |
661.37M
-15% |
680.64M
+3% |
487.99M
-28% |
545.61M
+12% |
559.98M
+3% |
695.27M
+24% |
694.57M
0% |
747.23M
+8% |
964.15M
+29% |
|
Equity | |||||||||||||||||||||||
Preferred Stock | 0.40 | 0.90 | 0.00 | 1.52k | 0.50 | 1.73k | 1.41k | 0.60 | 0.30 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 221.90M | 225.76M | 217.76M | 238.90M | 234.84M | 0.00 | |
Common Stock | 9.17M | 9.19M | 219.23M | 146.47M | 146.47M | 146.47M | 158.64M | 158.64M | 158.64M | 158.64M | 170.39M | 170.39M | 223.81M | 224.32M | 224.32M | 225.41M | 226.51M | 226.51M | 226.51M | 9.06M | 9.07M | 9.07M | |
Retained Earnings | -9,692,705.70 | -15,910,483.60 | 28.20M | 152.58M | 229.20M | 167.77M | 385.70M | 528.79M | 677.22M | 720.01M | 511.49M | 451.05M | 218.09M | 258.27M | 286.36M | 279.00M | 290.26M | 287.65M | 248.66M | 886.98M | 834.23M | 931.24M | |
Accumulated Other Comprehensive Income Loss | -51,169,133.70 | -66,401,324.30 | -82,646,652.60 | -102,961,341.90 | -127,197,833.50 | -215,924,423.20 | -287,754,842.30 | -255,628,707.60 | -468,348,238.30 | -631,310,000.00 | -862,003,000.00 | -964,680,000.00 | -1,306,047,000.00 | -1,486,498,000.00 | -1,680,208,000.00 | -1,847,164,000.00 | -221,899,000.00 | -225,762,999.00 | -217,756,000.00 | -238,899,000.00 | 0.00 | 0.00 | |
Other Total Stockholders Equity | 51.45M | 72.99M | -115,408,045.40 | 294.08M | 190.37M | 361.02M | 183.01M | 476.31M | 656.26M | 811.39M | 183.98M | 177.79M | 437.14M | 220.33M | 220.84M | 438.04M | 216.14M | -13,484,999.00 | 220.29M | -477,699,000.00 | -469,674,000.00 | -329,431,000.00 | |
Total Stockholders Equity | -249,858.00 | -135,359.00 | 49.38M | 490.16M | 566.04M | 459.33M | 727.34M | 908.11M | 1.02B | 1.06B | 865.86M | 799.22M | 675.39M | 702.91M | 731.51M | 719.29M | 733.01M | 726.54M | 695.55M | 657.24M | 608.46M | 610.87M | |
Minority Interest | 2.48M | -1,833,147.60 | -2,532,281.60 | 14.49M | 50.01M | 66.29M | 76.13M | 147.12M | 195.30M | 264.52M | 104.38M | 95.16M | 90.11M | 90.44M | 90.18M | 71.00M | 74.63M | 79.55M | 63.89M | 65.48M | 60.12M | 76.48M | |
Total Equity | 2.23M
+0% |
-1,968,506.60
-188% |
46.84M
-2,480% |
504.65M
+977% |
616.05M
+22% |
525.62M
-15% |
803.47M
+53% |
1.06B
+31% |
1.22B
+16% |
1.32B
+9% |
970.24M
-27% |
894.38M
-8% |
765.51M
-14% |
793.35M
+4% |
821.69M
+4% |
790.29M
-4% |
807.64M
+2% |
806.09M
0% |
759.44M
-6% |
722.72M
-5% |
668.58M
-7% |
687.35M
+3% |
|
Total Liabilities And Total Equity | 165.08M
+0% |
194.53M
+18% |
231.50M
+19% |
683.28M
+195% |
821.25M
+20% |
990.46M
+21% |
1.31B
+32% |
1.66B
+27% |
1.74B
+4% |
1.82B
+5% |
1.73B
-5% |
1.71B
-2% |
1.54B
-10% |
1.45B
-6% |
1.50B
+3% |
1.28B
-15% |
1.35B
+6% |
1.37B
+1% |
1.45B
+6% |
1.42B
-3% |
1.42B
0% |
1.65B
+17% |
|
Additional Metrics | |||||||||||||||||||||||
Total Investments | 11.91M
+0% |
15.07M
+27% |
19.84M
+32% |
6.29M
-68% |
15.10M
+140% |
153.81M
+919% |
469.85M
+205% |
232.69M
-50% |
123.97M
-47% |
108.80M
-12% |
51.66M
-53% |
455.00k
-99% |
366.00k
-20% |
991.00k
+171% |
7.60M
+667% |
5.34M
-30% |
6.16M
+15% |
5.81M
-6% |
47.38M
+716% |
34.77M
-27% |
23.39M
-33% |
16.29M
-30% |
|
Total Debt | 76.72M
+0% |
109.85M
+43% |
100.88M
-8% |
56.90M
-44% |
88.38M
+55% |
329.76M
+273% |
332.59M
+1% |
317.65M
-4% |
151.20M
-52% |
113.82M
-25% |
435.93M
+283% |
468.72M
+8% |
434.54M
-7% |
327.39M
-25% |
359.82M
+10% |
157.07M
-56% |
202.12M
+29% |
210.95M
+4% |
304.91M
+45% |
321.87M
+6% |
351.16M
+9% |
319.31M
-9% |
|
Net Debt | 72.48M | 104.22M | 98.41M | -378,647,000.00 | -213,048,000.00 | 213.62M | 254.75M | -207,830,000.00 | -476,281,000.00 | -245,121,000.00 | 149.49M | 352.72M | 350.52M | 187.41M | 102.83M | 77.36M | 35.76M | -20,934,000.00 | -81,879,000.00 | 178.02M | 262.03M | 222.33M |