Hochschild
HOC.LHochschild Mining plc Price (HOC.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
493,975,000
(3.9452)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Hochschild Mining plcCurrency: GBp
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Revenue |
93,771,707.00
+0% |
159,052,626.00
+70% |
161,235,117.00
+1% |
211,246,000.00
+31% |
305,021,000.00
+44% |
433,779,000.00
+42% |
539,741,000.00
+24% |
752,322,000.00
+39% |
987,662,000.00
+31% |
817,952,000.00
-17% |
622,158,000.00
-24% |
492,951,000.00
-21% |
469,146,000.00
-5% |
688,242,000.00
+47% |
722,572,000.00
+5% |
704,290,000.00
-3% |
755,676,000.00
+7% |
621,827,000.00
-18% |
811,387,000.00
+30% |
735,643,000.00
-9% |
693,716,000.00
-6% |
947,696,000.00
+37% |
|
| Cost of Revenue | |||||||||||||||||||||||
| Cost of Revenue | 41,513,906.00 | 82,292,470.00 | 72,529,568.00 | 77,829,000.00 | 106,272,000.00 | 256,842,000.00 | 286,216,000.00 | 354,528,000.00 | 404,291,000.00 | 421,835,000.00 | 471,157,000.00 | 412,146,000.00 | 406,586,000.00 | 489,157,000.00 | 550,523,000.00 | 533,160,000.00 | 514,054,000.00 | 426,759,000.00 | 511,584,000.00 | 527,643,000.00 | 508,214,000.00 | 605,263,000.00 | |
| Gross Profit | |||||||||||||||||||||||
| Gross Profit |
52,257,801.00
+0% |
76,760,156.00
+47% |
88,705,549.00
+16% |
133,417,000.00
+50% |
198,749,000.00
+49% |
176,937,000.00
-11% |
253,525,000.00
+43% |
397,794,000.00
+57% |
583,371,000.00
+47% |
396,117,000.00
-32% |
151,001,000.00
-62% |
80,805,000.00
-46% |
62,560,000.00
-23% |
199,085,000.00
+218% |
172,049,000.00
-14% |
171,130,000.00
-1% |
241,622,000.00
+41% |
195,068,000.00
-19% |
299,803,000.00
+54% |
208,000,000.00
-31% |
185,502,000.00
-11% |
342,433,000.00
+85% |
|
| Gross Profit Ratio | (0.56%) | (0.48%) | (0.55%) | (0.63%) | (0.65%) | (0.41%) | (0.47%) | (0.53%) | (0.59%) | (0.48%) | (0.24%) | (0.16%) | (0.13%) | (0.29%) | (0.24%) | (0.24%) | (0.32%) | (0.31%) | (0.37%) | (0.28%) | (0.27%) | (0.36%) | |
| Operating Expenses | |||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 19,026,000.00 | 26,890,000.00 | 23,841,000.00 | 19,941,000.00 | 41,537,000.00 | 47,336,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 33,446,000.00 | 66,037,000.00 | 57,494,000.00 | 30,063,000.00 | 39,301,000.00 | 25,384,000.00 | 19,012,000.00 | 17,508,000.00 | 13,746,000.00 | 10,028,000.00 | 9,257,000.00 | 10,711,000.00 | 13,719,000.00 | 14,262,000.00 | 10,877,000.00 | 16,666,000.00 | 18,357,000.00 | 13,687,000.00 | 15,370,000.00 | |
| Selling, General & Admin... | 1,793,623.00 | 3,880,935.00 | 3,160,191.00 | 36,633,000.00 | 68,817,000.00 | 68,751,000.00 | 51,068,000.00 | 66,221,000.00 | 64,354,000.00 | 34,775,000.00 | 29,487,000.00 | 26,585,000.00 | 18,509,000.00 | 21,683,000.00 | 21,423,000.00 | 18,337,000.00 | 18,786,000.00 | 14,126,000.00 | 20,028,000.00 | 21,563,000.00 | 19,191,000.00 | 19,065,000.00 | |
| Selling & Marketing Exp... | 1,793,623.00 | 3,880,935.00 | 3,160,191.00 | 3,187,000.00 | 2,780,000.00 | 11,257,000.00 | 21,005,000.00 | 26,920,000.00 | 38,970,000.00 | 15,763,000.00 | 11,979,000.00 | 12,839,000.00 | 8,481,000.00 | 12,426,000.00 | 10,712,000.00 | 4,618,000.00 | 4,524,000.00 | 3,249,000.00 | 3,362,000.00 | 3,206,000.00 | 3,924,000.00 | 3,695,000.00 | |
| Depreciation and Amortiz... | 13,999,186.00 | 22,906,610.00 | 16,606,055.00 | 18,690,616.00 | 25,210,000.00 | 60,684,451.00 | 84,222,704.00 | 104,814,220.00 | 107,800,146.00 | 2,285,000.00 | 2,638,000.00 | 2,072,000.00 | 1,534,000.00 | 1,798,000.00 | 1,564,000.00 | 1,486,000.00 | 2,274,000.00 | 118,035,000.00 | 151,410,000.00 | 140,058,000.00 | 146,939,000.00 | 160,228,000.00 | |
| Other Expenses | 412,265.00 | 1,278,175.00 | 77,413.00 | 931,723.00 | 234,900.00 | 16,428,000.00 | -40,498,000.00 | 9,214,000.00 | -23,414,000.00 | 141,574,000.00 | 112,057,000.00 | 78,297,000.00 | 443,000.00 | 391,000.00 | 253,000.00 | 97,000.00 | 106,457,000.00 | 97,543,000.00 | 116,876,000.00 | 138,767,000.00 | 166,311,000.00 | 323,368,000.00 | |
| Total Operating Expenses | 28,872,876.00 | 50,510,177.00 | 56,026,730.00 | 57,442,000.00 | 94,819,000.00 | 110,250,000.00 | 106,569,000.00 | 139,563,000.00 | 160,806,000.00 | 176,349,000.00 | 141,544,000.00 | 104,882,000.00 | 74,165,000.00 | 52,103,000.00 | 80,916,000.00 | 90,993,000.00 | 125,243,000.00 | 111,669,000.00 | 136,904,000.00 | 160,330,000.00 | 185,502,000.00 | 342,433,000.00 | |
| Cost and Exponses | 70,386,783.00 | 132,802,648.00 | 128,556,298.00 | 135,271,000.00 | 201,091,000.00 | 367,092,000.00 | 392,785,000.00 | 494,091,000.00 | 565,097,000.00 | 598,184,000.00 | 612,701,000.00 | 517,028,000.00 | 480,751,000.00 | 541,260,000.00 | 631,439,000.00 | 624,153,000.00 | 639,297,000.00 | 538,428,000.00 | 648,488,000.00 | 687,973,000.00 | 701,391,000.00 | 947,696,000.00 | |
| Operating Income | |||||||||||||||||||||||
| Operating Income |
24,689,539.00
+0% |
26,505,225.00
+7% |
46,890,217.00
+77% |
69,574,000.00
+48% |
103,361,000.00
+49% |
36,727,000.00
-64% |
126,455,000.00
+244% |
310,944,000.00
+146% |
423,775,000.00
+36% |
219,768,000.00
-48% |
9,457,000.00
-96% |
-24,077,000.00
-355% |
-12,048,000.00
-50% |
146,982,000.00
-1,320% |
91,133,000.00
-38% |
80,137,000.00
-12% |
115,492,000.00
+44% |
82,385,000.00
-29% |
161,165,000.00
+96% |
35,890,000.00
-78% |
-7,675,000.00
-121% |
0.00
+0% |
|
| Operating Income Ratio | (0.26%) | (0.17%) | (0.29%) | (0.33%) | (0.34%) | (0.08%) | (0.23%) | (0.41%) | (0.43%) | (0.27%) | (0.02%) | (-0.05%) | (-0.03%) | (0.21%) | (0.13%) | (0.11%) | (0.15%) | (0.13%) | (0.20%) | (0.05%) | (-0.01%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||||||
| Interest Income | -1,524,134.20 | 328,729.00 | 2,716,353.00 | 5,701,000.00 | 19,783,000.00 | 9,078,000.00 | 3,547,000.00 | 3,857,000.00 | 4,689,000.00 | 1,552,000.00 | 6,751,000.00 | 1,567,000.00 | 648,000.00 | 1,011,000.00 | 1,696,000.00 | 2,001,000.00 | 2,557,000.00 | 2,493,000.00 | 3,864,000.00 | 4,484,000.00 | 4,892,000.00 | 4,114,000.00 | |
| Interest Expenses | 3,269,570.00 | 3,368,505.00 | 8,401,945.00 | 8,837,000.00 | 5,966,000.00 | 13,387,000.00 | 17,348,000.00 | 19,910,000.00 | 17,837,000.00 | 11,611,000.00 | 10,494,000.00 | 32,558,000.00 | 30,100,000.00 | 27,679,000.00 | 25,366,000.00 | 7,409,000.00 | 4,963,000.00 | 7,770,000.00 | 7,283,000.00 | 11,911,000.00 | 13,924,000.00 | 21,658,000.00 | |
| Total Other Income/Exp... | -4,072,685.00 | -5,106,901.00 | -6,513,056.00 | -4,777,247.00 | 13,307,036.00 | -39,001,016.80 | 28,355,575.00 | -22,248,597.00 | -2,880,096.00 | -7,494,000.00 | -40,848,000.00 | -43,584,000.00 | -36,629,000.00 | -38,703,000.00 | -27,778,000.00 | -41,868,000.00 | -39,537,000.00 | -20,248,000.00 | -17,305,000.00 | -10,124,000.00 | -35,806,000.00 | 177,217,000.00 | |
| EBITDA | |||||||||||||||||||||||
| EBITDA | 37,885,611.00 | 49,843,051.00 | 65,385,162.00 | 79,461,000.00 | 143,009,000.00 | 71,797,393.00 | 254,671,451.00 | 410,841,245.00 | 545,656,000.00 | 350,557,000.00 | 42,201,000.00 | 95,140,000.00 | -14,998,000.00 | 323,411,000.00 | 287,248,000.00 | 211,505,000.00 | 269,041,000.00 | 188,725,000.00 | 296,024,000.00 | 177,735,000.00 | 117,382,000.00 | 359,103,000.00 | |
| EBITDA ratio | (0.40%) | (0.31%) | (0.31%) | (0.38%) | (0.47%) | (0.13%) | (0.32%) | (0.34%) | (0.44%) | (0.28%) | (0.01%) | (-0.05%) | (-0.03%) | (0.21%) | (0.13%) | (0.10%) | (0.16%) | (0.14%) | (0.20%) | (0.24%) | (0.17%) | (0.38%) | |
| Income Before Tax | |||||||||||||||||||||||
| Income Before Tax | 20,616,854.00 | 21,398,324.00 | 40,377,161.00 | 64,796,000.00 | 116,667,000.00 | -2,273,000.00 | 154,810,000.00 | 288,695,000.00 | 420,895,000.00 | 212,274,000.00 | -119,620,000.00 | -68,210,000.00 | -256,175,000.00 | 108,279,000.00 | 64,077,000.00 | 38,366,000.00 | 76,842,000.00 | 62,920,000.00 | 137,331,000.00 | 25,766,000.00 | -43,481,000.00 | 177,217,000.00 | |
| Income Before Tax Ratio | (0.22%) | (0.13%) | (0.25%) | (0.31%) | (0.38%) | (-0.01%) | (0.29%) | (0.38%) | (0.43%) | (0.26%) | (-0.19%) | (-0.14%) | (-0.55%) | (0.16%) | (0.09%) | (0.05%) | (0.10%) | (0.10%) | (0.17%) | (0.04%) | (-0.06%) | (0.19%) | |
| Income Tax Expense | |||||||||||||||||||||||
| Income Tax Expense | 9,107,324.00 | 11,453,305.00 | 9,673,246.00 | 28,893,000.00 | 35,752,000.00 | 19,267,000.00 | 33,470,000.00 | 72,030,000.00 | 148,557,000.00 | 85,408,000.00 | 9,057,000.00 | 2,621,000.00 | -16,518,000.00 | 45,417,000.00 | 10,196,000.00 | 31,665,000.00 | 35,403,000.00 | 42,494,000.00 | 66,225,000.00 | 20,934,000.00 | 16,552,000.00 | 63,468,000.00 | |
| Net Income | |||||||||||||||||||||||
| Net Income | 11,900,379.00
+0% |
13,499,159.00
+13% |
46,737,110.00
+246% |
41,712,000.00
-11% |
85,073,000.00
+104% |
-24,718,000.00
-129% |
98,080,000.00
-497% |
156,611,000.00
+60% |
168,716,000.00
+8% |
63,071,000.00
-63% |
-123,083,000.00
-295% |
-68,877,000.00
-44% |
-234,610,000.00
+241% |
45,550,000.00
-119% |
41,561,000.00
-9% |
12,836,000.00
-69% |
41,439,000.00
+223% |
20,426,000.00
-51% |
76,934,000.00
+277% |
4,832,000.00
-94% |
-55,006,000.00
-1,238% |
97,005,000.00
-276% |
|
| Net Income Ratio | (0.13%) | (0.08%) | (0.29%) | (0.20%) | (0.28%) | (-0.06%) | (0.18%) | (0.21%) | (0.17%) | (0.08%) | (-0.20%) | (-0.14%) | (-0.50%) | (0.07%) | (0.06%) | (0.02%) | (0.05%) | (0.03%) | (0.09%) | (0.01%) | (-0.08%) | (0.10%) | |
| Earning Per Share | |||||||||||||||||||||||
| Basic EPS | 0.03 | 0.04 | 0.18 | 0.12 | 0.24 | -0.07 | 0.28 | 0.41 | 0.44 | 0.17 | -0.32 | -0.17 | -0.52 | 0.09 | 0.08 | 0.03 | 0.08 | 0.04 | 0.15 | 0.01 | -0.11 | 0.20 | |
| Diluted EPS | 0.03 | 0.04 | 0.18 | 0.12 | 0.24 | -0.07 | 0.27 | 0.39 | 0.42 | 0.17 | -0.32 | -0.17 | -0.52 | 0.09 | 0.08 | 0.03 | 0.08 | 0.04 | 0.15 | 0.01 | -0.11 | 0.20 | |
| Share Outstanding | |||||||||||||||||||||||
| Basic Share Outstanding | 347,464,399.00 | 347,464,399.00 | 259,905,858.00 | 347,464,399.00 | 347,464,399.00 | 347,464,399.00 | 355,030,950.00 | 382,210,839.00 | 382,139,617.00 | 382,139,617.00 | 390,282,731.00 | 414,871,476.00 | 449,511,000.00 | 505,521,000.00 | 507,204,000.00 | 508,878,000.00 | 510,562,000.00 | 513,876,000.00 | 513,876,000.00 | 513,876,000.00 | 514,267,015.00 | 493,975,000.00 | |
| Diluted Share Outstanding | 347,464,399.00 | 347,464,399.00 | 259,905,858.00 | 347,464,399.00 | 347,464,399.00 | 347,464,399.00 | 359,060,112.00 | 402,742,159.00 | 402,670,936.00 | 382,139,617.00 | 390,282,731.00 | 414,871,476.00 | 449,511,000.00 | 514,956,000.00 | 514,972,000.00 | 512,896,000.00 | 511,100,000.00 | 514,476,000.00 | 519,565,000.00 | 522,263,000.00 | 514,264,000.00 | 493,975,000.00 | |