Hansa
HNSA.STHansa Biopharma AB (publ) Price (HNSA.ST)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
62,834,848
(19.5941)%Balance Sheet Summary
| Total Assest | |
| Total Liabilities | |
| Total Equity | |
| Total Investments | |
| Total Liabilities And Total Equ... | |
| Total debt |
Balance Sheet
Hansa Biopharma AB (publ)Currency: SEK
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Current Assets | |||||||||||||||||||
| Cash And Cash Equivalents | 5.92M | 611.56k | 221.67k | 1.16M | 18.97M | 90.34k | 10.15M | 175.68M | 213.59M | 581.08M | 439.44M | 181.70M | 1.14B | 651.34M | 1.50B | 732.06M | 405.28M | ||
| Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 261.61k | -2,064,451.00 | 1.00 | 0.00 | 39.99M | 34.98M | 418.75M | 419.40M | 238.14M | 237.62M | 0.00 | 0.00 | 0.00 | ||
| Net Receivables | 0.00 | 0.00 | 898.50k | 1.19M | 1.26M | 863.71k | 229.00k | 625.00k | 2.75M | 7.80M | 7.10M | 0.00 | 110.00k | 9.71M | 65.01M | 78.03M | 0.00 | ||
| Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | -229,000.00 | 1.00 | -2,748,000.00 | -7,801,000.00 | -7,104,000.00 | -1,000.00 | 98.00k | 242.00k | 973.00k | 1.51M | 2.61M | ||
| Other Current Assets | 1.78M | 1.19M | 302.15k | 559.16k | 1.16M | 970.15k | 1.57M | 1.99M | 3.33M | 7.61M | 7.98M | 14.65M | 15.67M | 43.43M | 64.59M | 43.55M | 177.54M | ||
| Total Current Assets | 7.70M | 1.80M | 1.42M | 2.91M | 21.38M | 1.92M | 11.95M | 178.30M | 256.98M | 624.18M | 866.22M | 615.74M | 1.39B | 942.34M | 1.60B | 855.15M | 585.43M | ||
| Non Current Assets | |||||||||||||||||||
| Property, Plant, and Equipment, Net | 141.08k | 114.46k | 406.14k | 313.03k | 198.74k | 114.60k | 1.28M | 2.18M | 2.57M | 3.98M | 5.88M | 15.14M | 9.70M | 45.78M | 35.84M | 27.07M | 17.88M | ||
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 40.37M | 40.42M | 36.90M | 36.33M | 36.55M | 33.75M | 33.20M | 33.35M | 31.41M | 28.76M | 46.87M | 135.82M | 0.00 | ||
| Long Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 3.59M | 10.38M | 4.18M | 7.28M | -25,424,000.00 | -16,475,000.00 | -379,218,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | -3,590,000.00 | -10,381,000.00 | -4,179,999.00 | -7,283,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Other Non-Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 3.85M | 8.32M | 4.18M | 7.28M | 39.99M | 34.98M | 418.75M | 1,000.00 | -1,000.00 | -4,079,000.00 | 0.00 | 0.00 | 0.00 | ||
| Total Non-Current Assets | 37.17M | 36.35M | 36.38M | 37.99M | 44.42M | 48.85M | 42.36M | 45.79M | 53.69M | 56.23M | 78.60M | 48.49M | 41.11M | 70.47M | 82.70M | 162.89M | 215.21M | ||
| Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Total Assets | 44.87M
+0% |
38.15M
-15% |
37.80M
-1% |
40.90M
+8% |
65.80M
+61% |
50.78M
-23% |
54.31M
+7% |
224.09M
+313% |
310.67M
+39% |
680.42M
+119% |
944.82M
+39% |
664.24M
-30% |
1.43B
+116% |
1.01B
-29% |
1.69B
+67% |
1.02B
-40% |
800.64M
-21% |
||
| Liabilities | |||||||||||||||||||
| Current Liabilities | |||||||||||||||||||
| Account Payables | 0.00 | 0.00 | 0.00 | 634.00k | 840.00k | 710.00k | 1.80M | 1,000.00k | 6.48M | 3.77M | 40.43M | 50.57M | 26.67M | 53.36M | 62.48M | 86.97M | 0.00 | ||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 36.00k | 556.00k | 39.00k | 42.00k | -40,000.00 | 403.00k | -31,597,000.00 | 4.63M | -12,991,000.00 | -18,073,000.00 | -33,869,000.00 | 7.50M | 7.68M | ||
| Tax Payables | 0.00 | 0.00 | 0.00 | 0.00 | 344.00 | 0.00 | 0.00 | 0.00 | 84.00k | 0.00 | 0.00 | 319.00k | 134.00k | 190.00k | 762.00k | 1.60M | 2.71M | ||
| Deferred Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.51M | 0.00 | 0.00 | 84.00k | -403,000.00 | 31.70M | 0.00 | 83.12M | 24.96M | 40.43M | 0.00 | 0.00 | ||
| Other Current Liabilities | 4.13M | 5.23M | 5.64M | 5.55M | 1.68M | 3.87M | 2.58M | 11.47M | 19.04M | 39.42M | 106.00k | 39.02M | 65.58M | 85.82M | 153.88M | 224.92M | 244.78M | ||
| Total Current Liabilities | 4.13M | 5.23M | 5.64M | 6.19M | 2.56M | 5.10M | 4.42M | 12.51M | 25.73M | 43.60M | 72.33M | 94.54M | 114.20M | 171.22M | 264.71M | 320.99M | 255.17M | ||
| Non Current Liabilities | |||||||||||||||||||
| Long Term Debt | 0.00 | 8.00M | 0.00 | 0.00 | 168.00k | 131.00k | 91.00k | 49.00k | 552.00k | 0.00 | 476.00k | 4.01M | 630.00k | 28.49M | 783.93M | 859.27M | 1.07B | ||
| Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 114.00k | 0.00 | 10.95M | 818.00k | 62.03M | 47.02M | 29.50M | 1.00 | 0.00 | ||
| Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 581.00k | 538.00k | 511.00k | 507.00k | 424.00k | 426.00k | 405.00k | 367.00k | 168.00k | ||
| Other Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | -168,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.62M | 679.00k | 729.00k | 15.09M | 8.08M | 5.95M | 5.30M | 63.30M | ||
| Total Non-Current Liabilities | 0.00 | 8.00M | 0.00 | 0.00 | 0.00 | 131.00k | 91.00k | 49.00k | 1.25M | 6.16M | 12.61M | 6.88M | 78.17M | 84.02M | 819.78M | 864.93M | 1.13B | ||
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 168.00k | -131,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 204.00k | 168.00k | 130.00k | 91.00k | 48.00k | 0.00 | 577.00k | 9.46M | 5.05M | 35.38M | 28.49M | 21.87M | 14.36M | ||
| Total Liabilities | 4.13M
+0% |
13.23M
+220% |
5.64M
-57% |
6.19M
+10% |
2.56M
-59% |
5.10M
+99% |
4.51M
-12% |
12.56M
+179% |
26.98M
+115% |
49.75M
+84% |
84.95M
+71% |
101.42M
+19% |
192.37M
+90% |
255.24M
+33% |
1.08B
+325% |
1.19B
+9% |
1.39B
+17% |
||
| Equity | |||||||||||||||||||
| Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 137.00k | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Common Stock | 19.32M | 19.32M | 0.00 | 0.00 | 22.23M | 22.23M | 25.93M | 32.41M | 35.06M | 38.21M | 40.68M | 41.45M | 45.90M | 46.34M | 55.03M | 55.03M | 0.00 | ||
| Retained Earnings | 6.52M | -9,289,122.00 | 0.00 | 0.00 | -16,466,035.00 | -17,561,999.00 | -9,462,000.00 | -75,728,000.00 | -186,857,000.00 | -363,517,000.00 | -611,491,000.00 | -971,821,000.00 | -1,311,671,000.00 | -1,859,953,000.00 | -2,471,087,000.00 | -3,302,807,000.00 | 0.00 | ||
| Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.06M | 0.00 | 1.62M | 6.29M | 9.80M | 31.22M | 81.16M | -137,000.00 | 127.00k | 13.00k | -407,999.00 | 0.00 | ||
| Other Total Stockholders Equity | 14.89M | 14.89M | 21.67M | 89.80M | 3.87M | -584,255.00 | 33.34M | 253.22M | 429.21M | 946.17M | 1.40B | 1.41B | 2.51B | 2.57B | 3.02B | 3.08B | -589,315,000.00 | ||
| Total Stockholders Equity | 40.73M | 24.92M | 32.17M | 34.71M | 63.24M | 45.68M | 49.80M | 211.53M | 283.69M | 630.66M | 859.88M | 562.82M | 1.24B | 757.57M | 602.91M | -167,876,000.00 | -589,315,000.00 | ||
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Total Equity | 40.73M
+0% |
24.92M
-39% |
32.17M
+29% |
34.71M
+8% |
63.24M
+82% |
45.68M
-28% |
49.80M
+9% |
211.53M
+325% |
283.69M
+34% |
630.66M
+122% |
859.88M
+36% |
562.82M
-35% |
1.24B
+121% |
757.57M
-39% |
602.91M
-20% |
-167,876,000.00
-128% |
-589,315,000.00
+251% |
||
| Total Liabilities And Total Equity | 44.87M
+0% |
38.15M
-15% |
37.80M
-1% |
40.90M
+8% |
65.80M
+61% |
50.78M
-23% |
54.31M
+7% |
224.09M
+313% |
310.67M
+39% |
680.42M
+119% |
944.82M
+39% |
664.24M
-30% |
1.43B
+116% |
1.01B
-29% |
1.69B
+67% |
1.02B
-40% |
800.64M
-21% |
||
| Additional Metrics | |||||||||||||||||||
| Total Investments | 0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
3.85M
+0% |
8.32M
+116% |
4.18M
-50% |
7.28M
+74% |
14.57M
+100% |
18.51M
+27% |
39.53M
+114% |
419.40M
+961% |
238.14M
-43% |
237.62M
0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
||
| Total Debt | 0.00
+0% |
8.00M
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
518.72k
+0% |
130.00k
-75% |
91.00k
-30% |
48.00k
-47% |
403.00k
+740% |
577.00k
+43% |
9.46M
+1,539% |
5.05M
-47% |
35.38M
+601% |
791.09M
+2,136% |
866.77M
+10% |
1.08B
+24% |
||
| Net Debt | -5,916,506.00 | 7.39M | -221,669.00 | -1,156,621.00 | -18,966,341.00 | 428.38k | -10,022,000.00 | -175,592,000.00 | -213,540,000.00 | -580,675,000.00 | -438,864,000.00 | -172,238,000.00 | -1,134,317,000.00 | -615,963,000.00 | -705,087,000.00 | 134.71M | 673.73M | ||