Hansa
HNSA.STHansa Biopharma AB (publ) Price (HNSA.ST)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
62,834,848
(19.5941)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Hansa Biopharma AB (publ)Currency: SEK
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
103,675.00
+0% |
2,983,759.00
+2,778% |
4,448,186.00
+49% |
1,282,219.00
-71% |
2,618,835.00
+104% |
1,727,017.00
-34% |
4,716,000.00
+173% |
5,434,000.00
+15% |
2,579,000.00
-53% |
3,442,000.00
+33% |
3,358,000.00
-2% |
3,364,000.00
+0% |
6,098,000.00
+81% |
33,878,000.00
+456% |
154,525,000.00
+356% |
134,094,000.00
-13% |
171,316,000.00
+28% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 1,714,655.00 | -2,486,790.00 | 317,963.00 | 245,000.00 | 658,000.00 | 217,000.00 | 221,000.00 | 916,000.00 | 866,000.00 | 997,000.00 | 15,425,000.00 | 38,477,000.00 | 63,143,000.00 | 83,554,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
103,675.00
+0% |
2,983,759.00
+2,778% |
4,448,186.00
+49% |
-432,436.00
-110% |
5,105,625.00
-1,281% |
1,409,054.00
-72% |
4,471,000.00
+217% |
4,776,000.00
+7% |
2,362,000.00
-51% |
3,221,000.00
+36% |
2,442,000.00
-24% |
2,498,000.00
+2% |
5,101,000.00
+104% |
18,453,000.00
+262% |
116,048,000.00
+529% |
70,951,000.00
-39% |
87,762,000.00
+24% |
||
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (-0.34%) | (1.95%) | (0.82%) | (0.95%) | (0.88%) | (0.92%) | (0.94%) | (0.73%) | (0.74%) | (0.84%) | (0.55%) | (0.75%) | (0.53%) | (0.51%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 21,742,000.00 | 44,262,000.00 | 82,850,000.00 | 137,060,000.00 | 154,558,000.00 | 192,949,000.00 | 227,191,000.00 | 230,764,000.00 | 346,244,000.00 | 411,332,000.00 | 375,709,000.00 | ||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 14,138,880.00 | 11,255,574.00 | 17,422,000.00 | 28,241,000.00 | 29,703,000.00 | 43,723,000.00 | 90,387,000.00 | 167,310,000.00 | 202,987,000.00 | 327,269,000.00 | 337,861,000.00 | 450,492,000.00 | 343,773,000.00 | ||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 14,138,880.00 | 11,255,574.00 | 17,422,000.00 | 28,241,000.00 | 29,703,000.00 | 43,723,000.00 | 90,387,000.00 | 167,310,000.00 | 202,987,000.00 | 327,269,000.00 | 337,861,000.00 | 450,492,000.00 | 343,773,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Depreciation and Amortiz... | 415,395.00 | 381,770.00 | 0.00 | -52,357,958.00 | 126,788.00 | 96,648.00 | 1,349,000.00 | 989,000.00 | 3,445,000.00 | 3,779,000.00 | 1,837,000.00 | 6,912,000.00 | 7,552,000.00 | 8,606,000.00 | 12,054,000.00 | 10,738,000.00 | 17,804,000.00 | ||
| Other Expenses | 16,009,204.00 | 18,724,310.00 | 24,441,041.00 | 27,461,198.00 | 7,774,481.00 | 7,792,943.00 | 11,758,000.00 | -1,526,000.00 | 944,000.00 | -1,442,000.00 | -725,000.00 | -166,000.00 | 0.00 | 0.00 | 8,063,000.00 | -2,377,000.00 | 2,624,000.00 | ||
| Total Operating Expenses | 16,009,204.00 | 18,724,310.00 | 24,441,041.00 | 27,461,198.00 | 21,913,361.00 | 19,048,517.00 | 29,180,000.00 | 70,977,000.00 | 113,497,000.00 | 179,341,000.00 | 244,220,000.00 | 360,093,000.00 | 430,178,000.00 | 558,033,000.00 | 692,168,000.00 | 859,447,000.00 | 722,106,000.00 | ||
| Cost and Exponses | 16,009,204.00 | 18,724,310.00 | 24,441,041.00 | 29,175,853.00 | 19,426,571.00 | 19,366,480.00 | 29,425,000.00 | 71,635,000.00 | 113,714,000.00 | 179,562,000.00 | 245,136,000.00 | 360,959,000.00 | 431,175,000.00 | 573,458,000.00 | 730,645,000.00 | 922,590,000.00 | 805,660,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
-15,905,529.00
+0% |
-15,740,551.00
-1% |
-19,992,855.00
+27% |
24,464,324.00
-222% |
-16,807,736.00
-169% |
-17,639,463.00
+5% |
-24,709,000.00
+40% |
-66,201,000.00
+168% |
-111,135,000.00
+68% |
-176,083,000.00
+58% |
-246,498,000.00
+40% |
-357,595,000.00
+45% |
-425,077,000.00
+19% |
-539,580,000.00
+27% |
-576,120,000.00
+7% |
-788,496,000.00
+37% |
-634,344,000.00
-20% |
||
| Operating Income Ratio | (-153.42%) | (-5.28%) | (-4.49%) | (19.08%) | (-6.42%) | (-10.21%) | (-5.24%) | (-12.18%) | (-43.09%) | (-51.16%) | (-73.41%) | (-106.30%) | (-69.71%) | (-15.93%) | (-3.73%) | (-5.88%) | (-3.70%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 16,523,093.00 | 6,974.00 | 9,700.00 | 47,781.00 | 346,440.00 | 93,223.00 | 42,000.00 | 0.00 | 23,000.00 | 97,000.00 | 52,000.00 | 118,000.00 | 388,000.00 | 67,000.00 | 8,833,000.00 | 28,062,000.00 | 20,834,000.00 | ||
| Interest Expenses | 16,522,224.00 | 78,573.00 | 160,181.00 | 155,413.00 | 4,739.00 | 15,759.00 | 123,000.00 | 65,000.00 | 103,000.00 | 695,000.00 | 706,000.00 | 466,000.00 | 257,000.00 | 694,000.00 | 43,666,000.00 | 105,520,000.00 | 187,165,000.00 | ||
| Total Other Income/Exp... | 16,522,224.00 | -71,599.00 | -150,481.00 | -107,632.00 | 331,965.00 | 67,001.00 | -4,333,000.00 | -65,001.00 | -17,000.00 | -616,000.00 | -1,516,000.00 | -1,997,000.00 | 1,914,000.00 | -1,152,000.00 | -33,859,000.00 | -42,316,000.00 | -169,361,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | -15,474,388.00 | -15,358,781.00 | -19,992,855.00 | -24,286,644.00 | -16,334,508.00 | -17,449,592.00 | -28,129,000.00 | -65,212,000.00 | -107,604,000.00 | -172,304,000.00 | -245,471,000.00 | -352,214,000.00 | -413,084,000.00 | -538,830,000.00 | -554,259,000.00 | -714,554,000.00 | -616,540,000.00 | ||
| EBITDA ratio | (-149.26%) | (-5.15%) | (-4.49%) | (-21.75%) | (-6.24%) | (-10.10%) | (-4.94%) | (-12.00%) | (-41.74%) | (-50.05%) | (-72.85%) | (-104.67%) | (-68.01%) | (-15.89%) | (-3.55%) | (-5.33%) | (-3.60%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 616,695.00 | -15,812,150.00 | -20,143,336.00 | -24,571,956.00 | -16,466,035.00 | -17,561,999.00 | -29,042,000.00 | -66,266,000.00 | -111,152,000.00 | -176,699,000.00 | -248,014,000.00 | -359,592,000.00 | -420,893,000.00 | -548,130,000.00 | -609,979,000.00 | -830,812,000.00 | -803,705,000.00 | ||
| Income Before Tax Ratio | (5.95%) | (-5.30%) | (-4.53%) | (-19.16%) | (-6.29%) | (-10.17%) | (-6.16%) | (-12.19%) | (-43.10%) | (-51.34%) | (-73.86%) | (-106.89%) | (-69.02%) | (-16.18%) | (-3.95%) | (-6.20%) | (-4.69%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 3,174,880.00 | 0.00 | -1,300,097.00 | 65.00 | 346,440.00 | 93,223.00 | 42,000.00 | 0.00 | -23,000.00 | -39,000.00 | -40,000.00 | 417,000.00 | -40,000.00 | 152,000.00 | 1,155,000.00 | 908,000.00 | 3,034,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | -2,558,185.00
+0% |
-15,812,150.00
+518% |
-18,843,239.00
+19% |
-24,572,021.00
+30% |
-16,466,035.00
-33% |
-17,561,999.00
+7% |
-29,042,000.00
+65% |
-66,266,000.00
+128% |
-111,129,000.00
+68% |
-176,660,000.00
+59% |
-247,974,000.00
+40% |
-360,009,000.00
+45% |
-420,853,000.00
+17% |
-548,282,000.00
+30% |
-611,134,000.00
+11% |
-831,720,000.00
+36% |
-806,739,000.00
-3% |
||
| Net Income Ratio | (-24.68%) | (-5.30%) | (-4.24%) | (-19.16%) | (-6.29%) | (-10.17%) | (-6.16%) | (-12.19%) | (-43.09%) | (-51.32%) | (-73.85%) | (-107.02%) | (-69.01%) | (-16.18%) | (-3.95%) | (-6.20%) | (-4.71%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.51 | -3.12 | -2.27 | -2.11 | -0.71 | -0.72 | -1.09 | -2.12 | -3.37 | -4.97 | -6.47 | -9.00 | -9.98 | -12.33 | -13.60 | -15.83 | -12.84 | ||
| Diluted EPS | -0.51 | -3.12 | -2.27 | -2.11 | -0.71 | -0.72 | -1.09 | -2.12 | -3.37 | -4.96 | -6.47 | -9.00 | -9.98 | -12.33 | -13.60 | -15.83 | -12.84 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 5,002,920.00 | 5,061,879.00 | 8,307,560.00 | 11,644,313.00 | 23,235,770.00 | 24,538,107.00 | 26,544,329.00 | 31,208,438.00 | 32,975,974.00 | 35,519,029.00 | 38,326,098.00 | 40,020,429.00 | 42,176,872.00 | 44,473,452.00 | 44,923,998.00 | 52,540,089.00 | 62,834,848.00 | ||
| Diluted Share Outstanding | 5,002,920.00 | 5,061,879.00 | 8,307,560.00 | 11,644,313.00 | 23,235,770.00 | 24,538,107.00 | 26,544,329.00 | 31,208,438.00 | 33,008,693.00 | 35,606,986.00 | 38,326,098.00 | 40,020,429.00 | 42,176,872.00 | 44,473,452.00 | 44,923,998.00 | 52,540,089.00 | 62,834,848.00 | ||