Hindustan
HINDCOPPER.NSHindustan Copper Price (HINDCOPPER.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
967,024,020
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Hindustan Copper LimitedCurrency: INR
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
4,520,745,000.00
+0% |
4,827,510,000.00
+7% |
9,144,871,000.00
+89% |
15,578,590,000.00
+70% |
15,667,782,000.00
+1% |
11,901,491,000.00
-24% |
13,045,179,000.00
+10% |
11,426,369,000.00
-12% |
14,842,945,000.00
+30% |
13,208,539,000.00
-11% |
14,861,094,000.00
+13% |
10,193,740,000.00
-31% |
9,626,504,000.00
-6% |
11,136,207,000.00
+16% |
16,148,554,000.00
+45% |
17,578,500,000.00
+9% |
8,062,744,000.00
-54% |
17,617,649,000.00
+119% |
18,130,994,000.00
+3% |
16,773,300,000.00
-7% |
17,169,962,000.00
+2% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 913,314,000.00 | 860,844,000.00 | 3,270,778,000.00 | 6,335,228,000.00 | 7,374,538,000.00 | 4,995,975,000.00 | 4,795,474,000.00 | 526,050,000.00 | 956,952,000.00 | 7,113,949,000.00 | 6,842,862,000.00 | 5,798,819,000.00 | 5,697,658,000.00 | 7,103,714,000.00 | 11,506,868,000.00 | 11,067,496,000.00 | 8,039,659,000.00 | 10,716,627,000.00 | 9,055,561,000.00 | 4,094,000,000.00 | 227,046,000.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
3,607,431,000.00
+0% |
3,966,666,000.00
+10% |
5,874,093,000.00
+48% |
9,243,362,000.00
+57% |
8,293,244,000.00
-10% |
6,905,516,000.00
-17% |
8,249,705,000.00
+19% |
10,900,319,000.00
+32% |
13,885,993,000.00
+27% |
6,094,590,000.00
-56% |
8,018,232,000.00
+32% |
4,394,921,000.00
-45% |
3,928,846,000.00
-11% |
4,032,493,000.00
+3% |
4,641,686,000.00
+15% |
6,511,004,000.00
+40% |
23,085,000.00
-100% |
6,901,022,000.00
+29,794% |
9,075,433,000.00
+32% |
12,679,300,000.00
+40% |
16,942,916,000.00
+34% |
|
| Gross Profit Ratio | (0.80%) | (0.82%) | (0.64%) | (0.59%) | (0.53%) | (0.58%) | (0.63%) | (0.95%) | (0.94%) | (0.46%) | (0.54%) | (0.43%) | (0.41%) | (0.36%) | (0.29%) | (0.37%) | (0.00%) | (0.39%) | (0.50%) | (0.76%) | (0.99%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 461,000.00 | 1,352,000.00 | 0.00 | 546,000.00 | 6,046,000.00 | 15,759,000.00 | 0.00 | 11,700,000.00 | 7,960,000.00 | 16,800,000.00 | 60,300,000.00 | 0.00 | |
| General and Administrative | 2,765,798,000.00 | 1,720,699,000.00 | 2,374,956,000.00 | 2,108,211,000.00 | 2,507,708,000.00 | 2,477,654,000.00 | 2,844,574,000.00 | 4,219,875,000.00 | 5,187,771,000.00 | 467,591,000.00 | 483,541,000.00 | 481,576,000.00 | 378,954,000.00 | 350,198,000.00 | 408,441,000.00 | 480,250,000.00 | 555,373,000.00 | 373,158,000.00 | 427,437,000.00 | 711,333,000.00 | 11,727,692,000.00 | |
| Selling, General & Admin... | 2,970,130,000.00 | 1,898,901,000.00 | 2,650,027,000.00 | 2,472,112,000.00 | 2,926,146,000.00 | 2,841,572,000.00 | 2,844,574,000.00 | 4,219,875,000.00 | 5,187,771,000.00 | 484,897,000.00 | 506,123,000.00 | 498,455,000.00 | 405,564,000.00 | 362,747,000.00 | 418,530,000.00 | 497,740,000.00 | 580,018,000.00 | 378,369,000.00 | 429,770,000.00 | 721,075,000.00 | 11,741,710,000.00 | |
| Selling & Marketing Exp... | 204,332,000.00 | 178,202,000.00 | 275,071,000.00 | 363,901,000.00 | 418,438,000.00 | 363,918,000.00 | 0.00 | 0.00 | 0.00 | 17,306,000.00 | 22,582,000.00 | 16,879,000.00 | 26,610,000.00 | 12,549,000.00 | 10,089,000.00 | 17,490,000.00 | 24,645,000.00 | 5,211,000.00 | 2,333,000.00 | 9,742,000.00 | 14,018,000.00 | |
| Depreciation and Amortiz... | 590,811,000.00 | 557,533,000.00 | 583,666,000.00 | 894,541,000.00 | 818,916,000.00 | 737,224,000.00 | 810,389,000.00 | 972,708,000.00 | 1,440,559,000.00 | 1,509,818,000.00 | 1,741,409,000.00 | 1,128,511,000.00 | 1,203,328,000.00 | 1,419,027,000.00 | 1,646,525,000.00 | 2,528,940,000.00 | 2,886,206,000.00 | 2,955,819,000.00 | 1,506,305,000.00 | 1,770,566,000.00 | 1,748,702,000.00 | |
| Other Expenses | 562,401,000.00 | 1,703,907,000.00 | 1,884,540,000.00 | 3,643,724,000.00 | 3,066,812,000.00 | 2,942,156,000.00 | 3,267,391,000.00 | -11,167,000.00 | 88,450,000.00 | 180,388,000.00 | 237,546,000.00 | 116,329,000.00 | 127,051,000.00 | 264,761,000.00 | 3,022,311,000.00 | 217,674,000.00 | 238,406,000.00 | 217,017,000.00 | 237,620,000.00 | 958,700,000.00 | 0.00 | |
| Total Operating Expenses | 3,532,531,000.00 | 3,602,808,000.00 | 4,534,567,000.00 | 6,115,836,000.00 | 5,992,958,000.00 | 5,783,728,000.00 | 6,111,965,000.00 | 7,676,743,000.00 | 9,606,755,000.00 | 2,894,129,000.00 | 4,560,837,000.00 | 4,208,407,000.00 | 3,938,901,000.00 | 3,956,814,000.00 | 3,456,600,000.00 | 3,840,716,000.00 | 5,157,162,000.00 | 5,721,172,000.00 | 5,403,904,000.00 | 9,522,000,000.00 | 11,741,710,000.00 | |
| Cost and Exponses | 4,445,845,000.00 | 4,463,652,000.00 | 7,805,345,000.00 | 12,451,064,000.00 | 13,367,496,000.00 | 10,779,703,000.00 | 10,907,439,000.00 | 8,202,793,000.00 | 10,563,707,000.00 | 10,008,078,000.00 | 11,403,699,000.00 | 10,007,226,000.00 | 9,636,559,000.00 | 11,060,528,000.00 | 14,963,468,000.00 | 14,908,212,000.00 | 13,196,821,000.00 | 16,437,799,000.00 | 14,459,465,000.00 | 13,616,000,000.00 | 11,968,756,000.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
74,900,000.00
+0% |
363,858,000.00
+386% |
1,339,526,000.00
+268% |
3,127,526,000.00
+133% |
2,300,286,000.00
-26% |
1,121,788,000.00
-51% |
2,137,740,000.00
+91% |
3,223,576,000.00
+51% |
4,279,238,000.00
+33% |
3,200,461,000.00
-25% |
3,457,395,000.00
+8% |
186,514,000.00
-95% |
-10,055,000.00
-105% |
75,679,000.00
-853% |
1,358,032,000.00
+1,694% |
2,670,288,000.00
+97% |
-4,956,510,000.00
-286% |
3,402,261,000.00
-169% |
4,579,724,000.00
+35% |
3,775,851,000.00
-18% |
5,201,206,000.00
+38% |
|
| Operating Income Ratio | (0.02%) | (0.08%) | (0.15%) | (0.20%) | (0.15%) | (0.09%) | (0.16%) | (0.28%) | (0.29%) | (0.24%) | (0.23%) | (0.02%) | (0.00%) | (0.01%) | (0.08%) | (0.15%) | (-0.61%) | (0.19%) | (0.25%) | (0.23%) | (0.30%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 0.00 | 11,185,000.00 | 24,222,000.00 | 120,589,000.00 | 425,993,000.00 | 0.00 | 268,487,000.00 | 248,410,000.00 | 340,741,000.00 | 550,619,000.00 | 479,312,000.00 | 440,931,000.00 | 270,207,000.00 | 242,126,000.00 | 170,674,000.00 | 84,364,000.00 | 139,050,000.00 | 38,386,000.00 | 177,892,000.00 | 217,096,000.00 | 244,120,000.00 | |
| Interest Expenses | 0.00 | -430,002,000.00 | -364,499,000.00 | -234,268,000.00 | 69,863,000.00 | 68,149,000.00 | 34,927,000.00 | 24,219,000.00 | 15,271,000.00 | 45,000.00 | 202,000.00 | 83,000.00 | 59,000.00 | 25,208,000.00 | 53,362,000.00 | 133,900,000.00 | 200,193,000.00 | 147,169,000.00 | 48,829,000.00 | 159,300,000.00 | 161,200,000.00 | |
| Total Other Income/Exp... | -636,498,000.00 | 156,766,000.00 | -337,363,000.00 | 16,035,804,000.00 | 721,273,000.00 | 114,224,000.00 | 20,708,000.00 | 128,532,000.00 | 450,007,000.00 | 835,667,000.00 | -1,023,766,000.00 | 617,968,000.00 | 1,670,720,000.00 | -148,588,000.00 | 35,268,000.00 | -369,303,000.00 | -206,039,000.00 | -1,590,464,000.00 | -2,017,636,000.00 | -966,733,000.00 | -1,093,741,000.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | 665,711,000.00 | 921,391,000.00 | 1,923,192,000.00 | -11,825,874,000.00 | 3,391,232,000.00 | 860,234,000.00 | 3,003,764,000.00 | 4,349,035,000.00 | 6,170,036,000.00 | 5,545,991,000.00 | 5,195,982,000.00 | 1,944,400,000.00 | 1,226,706,000.00 | 2,284,413,000.00 | 2,958,155,000.00 | 5,412,820,000.00 | -2,289,285,000.00 | 4,469,640,000.00 | 5,626,839,000.00 | 5,889,464,000.00 | 5,944,966,000.00 | |
| EBITDA ratio | (0.15%) | (0.19%) | (0.21%) | (0.26%) | (0.20%) | (0.16%) | (0.23%) | (0.39%) | (0.41%) | (0.42%) | (0.40%) | (0.19%) | (0.17%) | (0.18%) | (0.19%) | (0.28%) | (-0.28%) | (0.28%) | (0.29%) | (0.35%) | (0.35%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | -561,598,000.00 | 520,624,000.00 | 1,002,163,000.00 | 3,318,289,000.00 | 3,024,959,000.00 | 54,861,000.00 | 2,158,448,000.00 | 3,352,108,000.00 | 4,729,245,000.00 | 4,036,128,000.00 | 4,306,490,000.00 | 804,482,000.00 | 453,747,000.00 | 945,425,000.00 | 1,220,354,000.00 | 2,300,985,000.00 | -5,375,684,000.00 | 874,546,000.00 | 3,821,135,000.00 | 3,956,700,000.00 | 4,107,465,000.00 | |
| Income Before Tax Ratio | (-0.12%) | (0.11%) | (0.11%) | (0.21%) | (0.19%) | (0.00%) | (0.17%) | (0.29%) | (0.32%) | (0.31%) | (0.29%) | (0.08%) | (0.05%) | (0.08%) | (0.08%) | (0.13%) | (-0.67%) | (0.05%) | (0.21%) | (0.24%) | (0.24%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | 0.00 | 39,181,000.00 | 56,681,000.00 | 178,844,000.00 | 560,353,000.00 | 157,948,000.00 | 611,600,000.00 | 1,111,123,000.00 | 1,494,877,000.00 | 479,693,000.00 | 1,442,262,000.00 | 128,498,000.00 | 18,166,000.00 | 323,796,000.00 | 422,032,000.00 | 846,102,000.00 | 313,801,000.00 | -229,858,000.00 | 80,296,000.00 | 1,003,500,000.00 | 1,150,183,000.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | -561,598,000.00
+0% |
559,805,000.00
-200% |
1,058,844,000.00
+89% |
3,139,445,000.00
+196% |
2,464,606,000.00
-21% |
-103,087,000.00
-104% |
1,546,848,000.00
-1,601% |
2,240,985,000.00
+45% |
3,234,368,000.00
+44% |
3,556,435,000.00
+10% |
2,864,228,000.00
-19% |
675,984,000.00
-76% |
435,581,000.00
-36% |
619,360,000.00
+42% |
796,053,000.00
+29% |
1,453,271,000.00
+83% |
-5,694,846,000.00
-492% |
1,102,164,000.00
-119% |
3,738,284,000.00
+239% |
2,954,600,000.00
-21% |
2,953,068,000.00
0% |
|
| Net Income Ratio | (-0.12%) | (0.12%) | (0.12%) | (0.20%) | (0.16%) | (-0.01%) | (0.12%) | (0.20%) | (0.22%) | (0.27%) | (0.19%) | (0.07%) | (0.05%) | (0.06%) | (0.05%) | (0.08%) | (-0.71%) | (0.06%) | (0.21%) | (0.18%) | (0.17%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | -0.61 | 0.77 | 1.45 | 4.09 | 3.21 | -0.12 | 1.67 | 2.42 | 3.50 | 3.84 | 3.10 | 0.73 | 0.41 | 0.67 | 0.86 | 1.57 | -6.16 | 1.19 | 3.87 | 3.06 | 3.05 | |
| Diluted EPS | -0.61 | 0.77 | 1.45 | 4.09 | 3.21 | -0.11 | 1.67 | 2.42 | 3.50 | 3.84 | 3.10 | 0.73 | 0.41 | 0.67 | 0.86 | 1.57 | -6.16 | 1.19 | 3.87 | 3.06 | 3.05 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 925,218,000.00 | 728,218,000.00 | 728,218,000.00 | 768,218,000.00 | 768,218,000.00 | 855,535,808.00 | 925,218,000.00 | 925,218,000.00 | 925,218,000.00 | 925,218,000.00 | 925,218,000.00 | 925,218,000.00 | 925,218,000.00 | 925,218,000.00 | 925,218,000.00 | 925,218,000.00 | 925,218,000.00 | 925,218,000.00 | 967,024,020.00 | 967,024,020.00 | 968,219,016.00 | |
| Diluted Share Outstanding | 925,218,000.00 | 728,218,000.00 | 728,218,000.00 | 768,218,000.00 | 768,218,000.00 | 962,113,307.00 | 925,218,000.00 | 925,218,000.00 | 925,218,000.00 | 925,218,000.00 | 925,218,000.00 | 925,218,000.00 | 925,218,000.00 | 925,218,000.00 | 925,218,000.00 | 925,218,000.00 | 925,218,000.00 | 925,218,000.00 | 967,024,020.00 | 967,024,020.00 | 967,024,020.00 | |