Hyderabad
HIL.NSHyderabad Industries Limited Price (HIL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
7,538,952
(0.1978)%2023 - Income Statement Summary
| Revenue | 33.57B USD |
| Cost of Revenue | 19.70B USD |
| Gross Profit | 13.88B USD |
| Operating Expenses | 13.88B USD |
| Operating Income | 236.57M USD |
| Other Expenses | 9.70B USD |
| Net Income | 347.85M USD |
Income Statement
HIL LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
4,397,003,000.00
+0% |
4,827,051,000.00
+10% |
6,188,459,000.00
+28% |
7,036,850,000.00
+14% |
7,238,799,000.00
+3% |
8,578,119,000.00
+19% |
10,365,111,000.00
+21% |
8,694,741,000.00
-16% |
11,077,914,000.00
+27% |
10,996,760,000.00
-1% |
10,510,099,000.00
-4% |
12,951,441,000.00
+23% |
21,921,080,000.00
+69% |
25,402,948,000.00
+16% |
30,342,757,000.00
+19% |
35,036,193,000.00
+15% |
34,789,600,000.00
-1% |
33,573,200,000.00
-3% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,243,649,000.00 | 2,593,325,000.00 | 3,292,899,000.00 | 3,283,156,000.00 | 3,901,024,000.00 | 4,647,557,000.00 | 5,501,164,000.00 | 5,176,008,000.00 | 6,063,143,000.00 | 6,253,186,000.00 | 6,004,189,000.00 | 6,624,567,000.00 | 11,415,896,000.00 | 13,527,191,000.00 | 16,211,227,000.00 | 20,093,808,000.00 | 20,572,900,000.00 | 19,696,548,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
2,153,354,000.00
+0% |
2,233,726,000.00
+4% |
2,895,560,000.00
+30% |
3,753,694,000.00
+30% |
3,337,775,000.00
-11% |
3,930,562,000.00
+18% |
4,863,947,000.00
+24% |
3,518,733,000.00
-28% |
5,014,771,000.00
+43% |
4,743,574,000.00
-5% |
4,505,910,000.00
-5% |
6,326,874,000.00
+40% |
10,505,184,000.00
+66% |
11,875,757,000.00
+13% |
14,131,530,000.00
+19% |
14,942,385,000.00
+6% |
14,216,700,000.00
-5% |
13,876,652,000.00
-2% |
|
| Gross Profit Ratio | (0.49%) | (0.46%) | (0.47%) | (0.53%) | (0.46%) | (0.46%) | (0.47%) | (0.40%) | (0.45%) | (0.43%) | (0.43%) | (0.49%) | (0.48%) | (0.47%) | (0.47%) | (0.43%) | (0.41%) | (0.41%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 32,073,999.00 | 33,372,000.00 | 34,566,000.00 | 28,565,000.00 | 28,056,000.00 | 32,987,000.00 | 35,783,000.00 | 36,367,000.00 | 44,360,000.00 | 52,538,000.00 | 66,289,000.00 | 64,575,999.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 192,668,000.00 | 117,346,000.00 | 300,532,000.00 | 211,688,000.00 | 122,797,000.00 | 176,769,000.00 | 246,676,000.00 | 333,860,000.00 | 321,132,000.00 | 405,932,000.00 | 434,994,000.00 | 608,058,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,007,818,000.00 | 1,862,372,000.00 | 2,324,845,000.00 | 395,701,000.00 | 843,427,000.00 | 1,834,454,000.00 | 2,981,708,000.00 | 3,137,016,000.00 | 3,440,406,000.00 | 3,874,138,000.00 | 3,781,762,000.00 | 4,179,456,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 759,529,000.00 | 665,147,000.00 | 828,266,000.00 | 184,013,000.00 | 720,630,000.00 | 1,657,685,000.00 | 2,735,032,000.00 | 2,803,156,000.00 | 3,119,274,000.00 | 3,468,206,000.00 | 3,346,768,000.00 | 3,571,398,000.00 | |
| Depreciation and Amortiz... | 95,555,000.00 | 111,229,000.00 | 139,830,000.00 | 155,471,000.00 | 179,493,000.00 | 211,758,000.00 | 267,116,000.00 | 287,245,000.00 | 340,222,000.00 | 399,334,000.00 | 403,658,000.00 | 463,731,000.00 | 672,072,000.00 | 967,680,000.00 | 1,086,569,000.00 | 1,159,957,000.00 | 1,104,697,000.00 | 1,200,140,000.00 | |
| Other Expenses | 44,008,000.00 | 73,228,000.00 | 90,796,000.00 | 62,514,000.00 | 2,541,341,000.00 | 2,982,388,000.00 | 3,897,244,000.00 | 3,340,372,000.00 | 49,813,000.00 | 56,095,000.00 | 15,513,000.00 | 71,966,000.00 | 75,316,000.00 | 65,742,000.00 | 70,279,000.00 | 130,528,000.00 | 253,400,000.00 | 9,697,196,000.00 | |
| Total Operating Expenses | 1,853,182,000.00 | 1,944,504,000.00 | 2,099,438,000.00 | 2,331,953,000.00 | 2,541,341,000.00 | 2,982,388,000.00 | 3,897,244,000.00 | 3,340,372,000.00 | 4,155,777,000.00 | 4,049,923,000.00 | 3,802,805,000.00 | 5,308,593,000.00 | 8,578,644,000.00 | 10,375,947,000.00 | 11,094,373,000.00 | 12,184,398,000.00 | 13,095,200,000.00 | 13,876,652,000.00 | |
| Cost and Exponses | 4,096,831,000.00 | 4,537,829,000.00 | 5,392,337,000.00 | 5,615,109,000.00 | 6,442,365,000.00 | 7,629,945,000.00 | 9,398,408,000.00 | 8,516,380,000.00 | 10,218,920,000.00 | 10,303,109,000.00 | 9,806,994,000.00 | 11,933,160,000.00 | 19,994,540,000.00 | 23,903,138,000.00 | 27,305,600,000.00 | 32,278,206,000.00 | 33,668,100,000.00 | 33,470,612,999.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
300,172,000.00
+0% |
289,222,000.00
-4% |
796,122,000.00
+175% |
1,421,741,000.00
+79% |
796,434,000.00
-44% |
948,174,000.00
+19% |
913,530,000.00
-4% |
98,877,000.00
-89% |
919,538,000.00
+830% |
599,590,000.00
-35% |
703,105,000.00
+17% |
1,018,281,000.00
+45% |
1,926,540,000.00
+89% |
1,499,810,000.00
-22% |
3,037,157,000.00
+103% |
2,751,100,000.00
-9% |
1,363,000,000.00
-50% |
236,568,000.00
-83% |
|
| Operating Income Ratio | (0.07%) | (0.06%) | (0.13%) | (0.20%) | (0.11%) | (0.11%) | (0.09%) | (0.01%) | (0.08%) | (0.05%) | (0.07%) | (0.08%) | (0.09%) | (0.06%) | (0.10%) | (0.08%) | (0.04%) | (0.01%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20,239,000.00 | 17,707,000.00 | 16,956,000.00 | 12,823,000.00 | 4,865,000.00 | 4,076,000.00 | 6,697,000.00 | 10,524,000.00 | 10,391,000.00 | 32,810,000.00 | 15,556,000.00 | 59,423,000.00 | 16,597,999.00 | |
| Interest Expenses | 44,008,000.00 | 73,228,000.00 | 90,796,000.00 | 62,514,000.00 | 55,053,000.00 | 74,605,000.00 | 106,078,000.00 | 102,257,000.00 | 5,039,000.00 | 47,031,000.00 | 51,819,000.00 | 38,671,000.00 | 251,583,000.00 | 385,162,000.00 | 278,427,000.00 | 126,089,000.00 | 195,700,000.00 | 353,600,000.00 | |
| Total Other Income/Exp... | -76,792,000.00 | -70,172,000.00 | -101,858,000.00 | -64,351,000.00 | 830,887,000.00 | -74,605,000.00 | -126,408,000.00 | -76,270,000.00 | 21,632,000.00 | -118,082,000.00 | 32,024,000.00 | 180,786,000.00 | -325,236,000.00 | -230,738,000.00 | -174,746,000.00 | 141,497,000.00 | -20,196,000.00 | 118,869,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 395,727,000.00 | 402,932,000.00 | 922,284,000.00 | 1,575,375,000.00 | -89,506,000.00 | 1,142,028,000.00 | 1,286,724,000.00 | 488,379,000.00 | 1,317,440,000.00 | 1,082,410,000.00 | 1,190,606,000.00 | 1,693,509,000.00 | 2,491,603,000.00 | 2,615,545,000.00 | 4,270,018,000.00 | 4,214,042,000.00 | 2,478,612,000.00 | 1,911,691,000.00 | |
| EBITDA ratio | (0.09%) | (0.08%) | (0.15%) | (0.22%) | (0.13%) | (0.14%) | (0.12%) | (0.06%) | (0.11%) | (0.10%) | (0.11%) | (0.12%) | (0.12%) | (0.10%) | (0.14%) | (0.12%) | (0.07%) | (0.06%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 223,380,000.00 | 219,050,000.00 | 694,264,000.00 | 1,357,390,000.00 | 741,381,000.00 | 873,569,000.00 | 913,530,000.00 | 98,877,000.00 | 919,538,000.00 | 599,590,000.00 | 734,259,000.00 | 1,199,067,000.00 | 1,665,348,000.00 | 1,269,072,000.00 | 2,916,424,000.00 | 2,951,212,000.00 | 1,167,300,000.00 | 355,437,000.00 | |
| Income Before Tax Ratio | (0.05%) | (0.05%) | (0.11%) | (0.19%) | (0.10%) | (0.10%) | (0.09%) | (0.01%) | (0.08%) | (0.05%) | (0.07%) | (0.09%) | (0.08%) | (0.05%) | (0.10%) | (0.08%) | (0.03%) | (0.01%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 83,639,000.00 | 78,273,000.00 | 253,381,000.00 | 460,208,000.00 | 235,339,000.00 | 268,114,000.00 | 307,167,000.00 | 27,555,000.00 | 250,971,000.00 | 200,105,000.00 | 188,610,000.00 | 391,518,000.00 | 651,368,000.00 | 279,328,000.00 | 773,955,000.00 | 846,795,000.00 | 196,200,000.00 | 7,583,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 139,741,000.00
+0% |
140,777,000.00
+1% |
440,883,000.00
+213% |
897,182,000.00
+103% |
506,042,000.00
-44% |
605,455,000.00
+20% |
606,363,000.00
+0% |
71,322,000.00
-88% |
668,567,000.00
+837% |
399,485,000.00
-40% |
545,649,000.00
+37% |
807,549,000.00
+48% |
1,013,980,000.00
+26% |
1,059,537,000.00
+4% |
2,597,495,000.00
+145% |
2,104,417,000.00
-19% |
971,034,000.00
-54% |
347,854,000.00
-64% |
|
| Net Income Ratio | (0.03%) | (0.03%) | (0.07%) | (0.13%) | (0.07%) | (0.07%) | (0.06%) | (0.01%) | (0.06%) | (0.04%) | (0.05%) | (0.06%) | (0.05%) | (0.04%) | (0.09%) | (0.06%) | (0.03%) | (0.01%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 18.73 | 18.86 | 59.08 | 120.22 | 67.81 | 81.13 | 81.25 | 9.56 | 89.59 | 53.15 | 73.19 | 108.21 | 135.78 | 141.73 | 346.89 | 280.54 | 129.09 | 46.14 | |
| Diluted EPS | 18.73 | 18.86 | 59.08 | 120.22 | 67.81 | 81.13 | 81.25 | 9.56 | 89.59 | 53.15 | 73.19 | 108.01 | 135.34 | 141.44 | 345.73 | 278.72 | 129.06 | 46.14 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 7,462,562.00 | 7,462,562.00 | 7,462,563.00 | 7,462,563.00 | 7,462,563.00 | 7,462,563.00 | 7,462,563.00 | 7,462,563.00 | 7,462,563.00 | 7,462,563.00 | 7,462,563.00 | 7,462,563.00 | 7,467,951.00 | 7,475,622.00 | 7,487,939.00 | 7,501,380.00 | 7,522,142.00 | 7,538,952.00 | |
| Diluted Share Outstanding | 7,462,562.00 | 7,462,562.00 | 7,462,563.00 | 7,462,563.00 | 7,462,563.00 | 7,462,563.00 | 7,462,563.00 | 7,462,563.00 | 7,462,563.00 | 7,462,563.00 | 7,462,563.00 | 7,476,351.00 | 7,492,310.00 | 7,491,078.00 | 7,513,132.00 | 7,550,313.00 | 7,524,072.00 | 7,538,952.00 | |