HomeChoice
HIL.JOHomeChoice International plc Price (HIL.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
105,026,000
(0.2555)%Revenue and Profitability
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,434,359,000 | 929,730,000 | 1,082,473,000 | 2,232,967,000 | 1,497,610,000 | 1,749,100,000 | 3,247,000,000 | 3,484,000,000 | 3,275,000,000 | 3,432,000,000 | 3,656,000,000 | 3,672,000,000 | 4,427,000,000 |
| Net Income | 284,497,000 | 309,323,000 | 355,320,000 | 394,559,000 | 424,854,000 | 519,700,000 | 528,000,000 | 455,000,000 | 167,000,000 | 167,000,000 | 308,000,000 | 335,000,000 | 413,000,000 |
| FCF USD | 21,201,000 | -3,046,000 | 18,793,000 | 5,633,000 | 32,838,000 | 108,500,000 | 110,000,000 | 58,000,000 | 369,000,000 | -223,000,000 | -471,000,000 | -137,000,000 | -904,000,000 |
| OCF USD | 56,665,000 | 158,537,000 | 75,703,000 | 192,886,000 | 79,244,000 | 164,800,000 | 236,000,000 | 174,000,000 | 486,000,000 | -174,000,000 | -415,000,000 | -38,000,000 | -778,000,000 |
Financial Health - DEBT
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 0.44 | 0.53 | 0.34 | 1.03 | 0.94 | 1.16 | 1.02 | 5.39 | 6.15 | 4.22 | 5.75 | 5.84 |
| D/E | 0.00 | 0.20 | 0.19 | 0.31 | 0.38 | 0.34 | 0.32 | 0.36 | 0.33 | 0.36 | 0.48 | 0.56 | 0.83 |
| CA/CL | 7.65 | 6.21 | 7.83 | 3.53 | 5.83 | 6.40 | 8.13 | 4.79 | 8.93 | 9.23 | 8.68 | 11.12 | 8.59 |
| TA/TL | 4.52 | 3.67 | 3.69 | 3.03 | 2.74 | 2.95 | 3.17 | 3.10 | 3.11 | 3.09 | 2.63 | 2.50 | 2.01 |
| Total Debt | 0 | 258,242,000 | 296,870,000 | 547,864,000 | 770,687,000 | 800,400,000 | 848,000,000 | 1,051,000,000 | 1,042,000,000 | 1,160,000,000 | 1,667,000,000 | 2,040,000,000 | 3,202,000,000 |
Management Performance
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 24.01% | 19.47% | 18.83% | 17.23% | 16.00% | 17.67% | 16.54% | 27.01% | 25.03% | 27.67% | 25.41% | 8.98% | 9.21% |
| ROE | 26.58% | 24.06% | 22.51% | 22.53% | 20.93% | 21.78% | 19.67% | 15.44% | 5.36% | 5.12% | 8.88% | 9.17% | 10.66% |
| ROA | 0.00% | 24.38% | 23.05% | 21.04% | 18.29% | 18.47% | 17.24% | 13.38% | 3.96% | 3.65% | 6.38% | 5.52% | 6.74% |
| NM % | 19.83% | 33.27% | 32.82% | 17.67% | 28.37% | 29.71% | 16.26% | 13.06% | 5.10% | 4.87% | 8.42% | 9.12% | 9.33% |
| FCF / R% | 0.00% | -0.33% | 1.74% | 0.25% | 2.19% | 6.20% | 3.39% | 1.66% | 11.27% | -6.50% | -12.88% | -3.73% | -20.42% |
| FCF / NI% | 7.45% | -0.71% | 3.77% | 1.02% | 5.61% | 16.27% | 16.27% | 9.97% | 202.75% | -126.70% | -132.30% | -40.90% | -174.85% |
| Operating Margin (OM) | 0.00 | 1.36 | 1.44 | 0.77 | 1.33 | 1.33 | 0.81 | 0.83 | 0.93 | 0.92 | 0.93 | 0.97 | 0.86 |
Per Share
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 2.80 | 3.07 | 3.53 | 3.89 | 4.15 | 5.00 | 5.07 | 4.36 | 1.60 | 1.60 | 2.95 | 3.18 | 3.97 |
| SPS | 14.12 | 9.23 | 10.74 | 22.01 | 14.63 | 16.82 | 31.16 | 33.38 | 31.45 | 32.84 | 35.04 | 34.87 | 42.53 |
| OCPS | 0.56 | 1.57 | 0.75 | 1.90 | 0.77 | 1.58 | 2.27 | 1.67 | 4.67 | -1.66 | -3.98 | -0.36 | -7.47 |
| FCPS | 0.21 | -0.03 | 0.19 | 0.06 | 0.32 | 1.04 | 1.06 | 0.56 | 3.54 | -2.13 | -4.51 | -1.30 | -8.68 |
| BVPS | 10.54 | 12.76 | 15.66 | 17.26 | 19.83 | 22.95 | 25.76 | 28.23 | 29.92 | 31.23 | 33.18 | 34.56 | 37.05 |
Per Share - CAGR
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 2.80 | 3.07 | 3.53 | 3.89 | 4.15 | 5.00 | 5.07 | 4.36 | 1.60 | 1.60 | 2.95 | 3.18 | 3.97 |
| CAGR-SPS | 14.12 | 9.23 | 10.74 | 22.01 | 14.63 | 16.82 | 31.16 | 33.38 | 31.45 | 32.84 | 35.04 | 34.87 | 42.53 |
| CAGR-OCPS | 0.56 | 1.57 | 0.75 | 1.90 | 0.77 | 1.58 | 2.27 | 1.67 | 4.67 | -1.66 | -3.98 | -0.36 | -7.47 |
| CAGR-FCPS | 0.21 | -0.03 | 0.19 | 0.06 | 0.32 | 1.04 | 1.06 | 0.56 | 3.54 | -2.13 | -4.51 | -1.30 | -8.68 |
| CAGR-BVPS | 10.54 | 12.76 | 15.66 | 17.26 | 19.83 | 22.95 | 25.76 | 28.23 | 29.92 | 31.23 | 33.18 | 34.56 | 37.05 |