Hester
HESTERBIO.NSHester Biosciences Price (HESTERBIO.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
8,506,865
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Hester Biosciences LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
218,279,085.00
+0% |
326,336,510.00
+50% |
301,599,589.00
-8% |
375,322,738.00
+24% |
419,714,423.00
+12% |
482,634,161.00
+15% |
651,042,636.00
+35% |
690,483,622.00
+6% |
906,351,585.00
+31% |
1,008,921,789.00
+11% |
1,231,086,911.00
+22% |
1,359,386,071.00
+10% |
1,780,667,731.00
+31% |
1,832,684,051.00
+3% |
2,143,320,000.00
+17% |
2,350,060,000.00
+10% |
2,660,910,000.00
+13% |
3,045,460,000.00
+14% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 97,153,355.00 | 101,547,320.00 | 111,098,406.00 | 155,758,361.00 | 176,632,322.00 | 161,888,664.00 | 247,751,404.00 | 230,009,461.00 | 380,975,699.00 | 195,521,540.00 | 295,910,034.00 | 434,100,951.00 | 524,141,607.00 | 482,029,984.00 | 563,930,000.00 | 688,550,000.00 | 774,860,000.00 | 1,771,810,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
121,125,730.00
+0% |
224,789,190.00
+86% |
190,501,183.00
-15% |
219,564,377.00
+15% |
243,082,101.00
+11% |
320,745,497.00
+32% |
403,291,232.00
+26% |
460,474,161.00
+14% |
525,375,886.00
+14% |
813,400,249.00
+55% |
935,176,877.00
+15% |
925,285,120.00
-1% |
1,256,526,124.00
+36% |
1,350,654,067.00
+7% |
1,579,390,000.00
+17% |
1,661,510,000.00
+5% |
1,886,050,000.00
+14% |
1,273,650,000.00
-32% |
|
| Gross Profit Ratio | (0.55%) | (0.69%) | (0.63%) | (0.59%) | (0.58%) | (0.66%) | (0.62%) | (0.67%) | (0.58%) | (0.81%) | (0.76%) | (0.68%) | (0.71%) | (0.74%) | (0.74%) | (0.71%) | (0.71%) | (0.42%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,948,614.00 | 21,190,000.00 | 32,040,000.00 | 41,125,213.00 | 28,336,984.00 | 28,774,961.00 | 31,741,979.00 | 24,044,803.00 | 10,240,000.00 | 0.00 | 33,940,000.00 | 46,650,000.00 | |
| General and Administrative | 36,873,395.00 | 45,008,847.00 | 47,281,898.00 | 48,652,157.00 | 58,894,258.00 | 66,019,946.00 | 21,627,984.00 | 21,869,123.00 | 0.00 | 0.00 | 0.00 | 68,233,329.00 | 70,187,240.00 | 115,155,655.00 | 59,570,000.00 | 74,150,000.00 | 53,230,000.00 | 49,020,000.00 | |
| Selling, General & Admin... | 36,873,395.00 | 45,008,847.00 | 47,281,898.00 | 48,652,157.00 | 58,894,258.00 | 66,019,946.00 | 43,834,733.00 | 49,721,510.00 | 73,165,270.00 | 148,192,168.00 | 188,511,266.00 | 175,386,823.00 | 247,827,385.00 | 342,344,910.00 | 209,790,000.00 | 247,260,000.00 | 316,640,000.00 | 908,840,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 43,834,733.00 | 49,721,510.00 | 73,165,270.00 | 0.00 | 0.00 | 107,153,494.00 | 177,640,145.00 | 227,189,255.00 | 150,220,000.00 | 173,110,000.00 | 263,410,000.00 | 256,040,000.00 | |
| Depreciation and Amortiz... | 4,409,342.00 | 36,845,920.00 | 38,436,890.00 | 42,334,101.00 | 44,779,212.00 | 41,234,108.00 | 44,271,092.00 | 54,148,305.00 | 59,172,196.00 | 57,512,540.00 | 70,017,522.00 | 96,592,901.00 | 117,553,683.00 | 130,720,000.00 | 133,139,999.00 | 165,810,000.00 | 206,950,000.00 | 171,740,000.00 | |
| Other Expenses | -3,045,862.00 | 44,138,415.00 | 32,819,426.00 | 51,287,751.00 | 47,073,414.00 | 107,475,567.00 | 183,000.00 | 437,720.00 | 48,753.00 | 26,400.00 | 38,268.00 | 14,144,755.00 | 8,585,384.00 | 9,150,162.00 | 10,520,000.00 | 5,560,000.00 | 151,510,000.00 | -11,970,000.00 | |
| Total Operating Expenses | 33,827,533.00 | 89,147,262.00 | 80,101,324.00 | 99,939,908.00 | 105,967,672.00 | 173,495,513.00 | 228,500,264.00 | 266,432,464.00 | 335,814,493.00 | 533,607,446.00 | 581,228,223.00 | 529,588,472.00 | 631,865,886.00 | 879,361,311.00 | 991,790,000.00 | 1,096,780,000.00 | 1,586,910,000.00 | 908,840,000.00 | |
| Cost and Exponses | 130,980,888.00 | 190,694,582.00 | 191,199,730.00 | 255,698,269.00 | 282,599,994.00 | 335,384,177.00 | 476,251,668.00 | 496,441,925.00 | 716,790,192.00 | 729,128,986.00 | 877,138,257.00 | 963,689,423.00 | 1,156,007,493.00 | 1,361,391,295.00 | 1,555,720,000.00 | 1,785,330,000.00 | 2,361,770,000.00 | 2,665,860,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
87,298,197.00
+0% |
135,641,928.00
+55% |
110,399,859.00
-19% |
119,624,469.00
+8% |
137,114,429.00
+15% |
147,249,984.00
+7% |
144,065,177.00
-2% |
133,469,519.00
-7% |
169,836,785.00
+27% |
243,313,334.00
+43% |
307,853,720.00
+27% |
395,696,648.00
+29% |
625,781,326.00
+58% |
468,590,000.00
-25% |
591,220,000.00
+26% |
550,430,000.00
-7% |
420,280,000.00
-24% |
364,770,000.00
-13% |
|
| Operating Income Ratio | (0.40%) | (0.42%) | (0.37%) | (0.32%) | (0.33%) | (0.31%) | (0.22%) | (0.19%) | (0.19%) | (0.24%) | (0.25%) | (0.29%) | (0.35%) | (0.26%) | (0.28%) | (0.23%) | (0.16%) | (0.12%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,284,790.00 | 1,428,121.00 | 1,903,036.00 | 1,252,199.00 | 1,138,052.00 | 696,068.00 | 809,658.00 | 1,523,237.00 | 3,734,231.00 | 12,940,000.00 | 19,030,000.00 | 21,730,000.00 | 19,070,000.00 | |
| Interest Expenses | 6,977,223.00 | 26,549,220.00 | 28,877,450.00 | 23,625,064.00 | 25,276,435.00 | 28,280,492.00 | 32,641,034.00 | 37,561,967.00 | 42,645,139.00 | 34,318,877.00 | 27,701,201.00 | 37,907,885.00 | 53,042,743.00 | 63,893,256.00 | 60,620,000.00 | 25,760,000.00 | 93,200,000.00 | 94,290,000.00 | |
| Total Other Income/Exp... | -7,937,594.00 | -26,549,220.00 | -28,877,450.00 | -23,625,064.00 | 120,933,419.00 | -28,280,492.00 | -33,353,647.00 | -63,882,641.00 | -289,402,089.00 | -32,303,237.00 | -35,312,940.00 | -18,599,706.00 | 1,628,079.00 | -46,790,000.00 | -66,810,000.00 | -717,380,000.00 | -880,310,000.00 | -45,240,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 89,112,988.00 | 172,487,848.00 | 148,836,749.00 | 161,958,570.00 | 181,893,641.00 | 188,484,094.00 | 219,366,181.00 | 254,151,289.00 | 251,842,059.00 | 340,119,915.00 | 414,344,620.00 | 498,173,764.00 | 752,453,359.00 | 617,680,000.00 | 700,210,000.00 | 731,930,000.00 | 619,200,000.00 | 582,460,000.00 | |
| EBITDA ratio | (0.42%) | (0.53%) | (0.49%) | (0.43%) | (0.43%) | (0.39%) | (0.34%) | (0.36%) | (0.27%) | (0.34%) | (0.34%) | (0.37%) | (0.42%) | (0.33%) | (0.34%) | (0.32%) | (0.26%) | (0.19%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 79,360,603.00 | 109,092,708.00 | 81,522,409.00 | 95,999,405.00 | 111,837,994.00 | 118,969,492.00 | 144,065,175.00 | 133,679,239.00 | 169,836,785.00 | 243,313,334.00 | 307,853,713.00 | 361,218,659.00 | 568,560,791.00 | 413,261,920.00 | 501,030,000.00 | 535,020,000.00 | 401,540,000.00 | 319,530,000.00 | |
| Income Before Tax Ratio | (0.36%) | (0.33%) | (0.27%) | (0.26%) | (0.27%) | (0.25%) | (0.22%) | (0.19%) | (0.19%) | (0.24%) | (0.25%) | (0.27%) | (0.32%) | (0.23%) | (0.23%) | (0.23%) | (0.15%) | (0.10%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 10,512,004.00 | 33,314,061.00 | 18,882,332.00 | 29,351,481.00 | 44,122,463.00 | 44,106,302.00 | 53,367,001.00 | 42,032,866.00 | 48,173,872.00 | 56,263,263.00 | 80,954,238.00 | 130,544,321.00 | 161,624,815.00 | 103,237,098.00 | 154,050,000.00 | 140,180,000.00 | 121,190,000.00 | 107,870,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 51,512,607.00
+0% |
70,406,769.00
+37% |
47,362,741.00
-33% |
60,331,650.00
+27% |
75,960,457.00
+26% |
76,085,268.00
+0% |
92,592,873.00
+22% |
94,537,016.00
+2% |
124,657,889.00
+32% |
188,829,108.00
+51% |
234,482,592.00
+24% |
256,209,528.00
+9% |
415,673,315.00
+62% |
291,710,000.00
-30% |
344,300,000.00
+18% |
393,200,000.00
+14% |
266,270,000.00
-32% |
188,890,000.00
-29% |
|
| Net Income Ratio | (0.24%) | (0.22%) | (0.16%) | (0.16%) | (0.18%) | (0.16%) | (0.14%) | (0.14%) | (0.14%) | (0.19%) | (0.19%) | (0.19%) | (0.23%) | (0.16%) | (0.16%) | (0.17%) | (0.10%) | (0.06%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 7.43 | 9.04 | 6.08 | 7.75 | 0.00 | 8.99 | 12.85 | 11.11 | 16.00 | 22.57 | 27.68 | 30.12 | 48.86 | 34.29 | 40.47 | 46.22 | 31.30 | 22.20 | |
| Diluted EPS | 7.43 | 9.04 | 6.08 | 7.75 | 0.00 | 8.99 | 12.85 | 11.11 | 16.00 | 22.57 | 27.68 | 30.12 | 48.86 | 34.29 | 40.47 | 46.22 | 31.30 | 22.20 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 6,933,451.00 | 7,786,800.00 | 7,786,800.00 | 7,786,800.00 | 7,786,800.00 | 8,464,478.00 | 7,207,150.00 | 8,506,800.00 | 8,506,800.00 | 8,506,800.00 | 8,506,865.00 | 8,506,865.00 | 8,506,865.00 | 8,506,865.00 | 8,506,865.00 | 8,506,865.00 | 8,506,865.00 | 8,506,865.00 | |
| Diluted Share Outstanding | 6,933,451.00 | 7,786,800.00 | 7,786,800.00 | 7,786,800.00 | 7,786,800.00 | 8,464,478.00 | 7,207,150.00 | 8,506,800.00 | 8,506,800.00 | 8,506,808.00 | 8,506,865.00 | 8,506,865.00 | 8,506,865.00 | 8,506,865.00 | 8,506,865.00 | 8,506,865.00 | 8,506,865.00 | 8,506,865.00 | |