Hera
HER.MIHera Group Price (HER.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,446,069,736
(0.5889)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Hera S.p.A.Currency: EUR
| YEAR | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Revenue |
1,133,251,000.00
+0% |
1,331,299,000.00
+17% |
1,638,973,000.00
+23% |
2,100,508,000.00
+28% |
2,314,149,000.00
+10% |
2,859,049,000.00
+24% |
3,716,336,000.00
+30% |
4,204,204,000.00
+13% |
3,668,563,000.00
-13% |
4,105,680,000.00
+12% |
4,492,652,000.00
+9% |
4,579,570,000.00
+2% |
4,189,149,000.00
-9% |
4,483,000,000.00
+7% |
4,448,100,000.00
-1% |
5,612,900,000.00
+26% |
6,118,900,000.00
+9% |
6,910,900,000.00
+13% |
7,079,000,000.00
+2% |
10,555,300,000.00
+49% |
19,871,300,000.00
+88% |
14,976,800,000.00
-25% |
|
| Cost of Revenue | |||||||||||||||||||||||
| Cost of Revenue | 123,000.00 | -7,043,000.00 | -5,367,000.00 | 496,192,000.00 | 1,789,227,000.00 | 2,338,610,000.00 | 3,134,880,000.00 | 3,330,194,000.00 | 2,870,974,000.00 | 3,261,248,000.00 | 3,590,183,000.00 | 3,457,406,000.00 | 3,073,267,000.00 | 3,345,000,000.00 | 3,323,500,000.00 | 4,512,600,000.00 | 4,965,800,000.00 | 5,736,900,000.00 | 5,792,400,000.00 | 9,072,300,000.00 | 18,542,600,000.00 | 10,945,400,000.00 | |
| Gross Profit | |||||||||||||||||||||||
| Gross Profit |
1,133,128,000.00
+0% |
1,338,342,000.00
+18% |
1,644,340,000.00
+23% |
1,604,316,000.00
-2% |
524,922,000.00
-67% |
520,439,000.00
-1% |
581,456,000.00
+12% |
874,010,000.00
+50% |
797,589,000.00
-9% |
844,432,000.00
+6% |
902,469,000.00
+7% |
1,122,164,000.00
+24% |
1,115,882,000.00
-1% |
1,138,000,000.00
+2% |
1,124,600,000.00
-1% |
1,100,300,000.00
-2% |
1,153,100,000.00
+5% |
1,174,000,000.00
+2% |
1,286,600,000.00
+10% |
1,483,000,000.00
+15% |
1,328,700,000.00
-10% |
4,031,400,000.00
+203% |
|
| Gross Profit Ratio | (1.00%) | (1.01%) | (1.00%) | (0.76%) | (0.23%) | (0.18%) | (0.16%) | (0.21%) | (0.22%) | (0.21%) | (0.20%) | (0.25%) | (0.27%) | (0.25%) | (0.25%) | (0.20%) | (0.19%) | (0.17%) | (0.18%) | (0.14%) | (0.07%) | (0.27%) | |
| Operating Expenses | |||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,558,000.00 | 4,387,000.00 | 4,056,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -248,530,000.00 | 0.00 | 0.00 | 0.00 | 3,641,000.00 | 3,250,000.00 | 3,041,000.00 | 5,000,000.00 | 4,500,000.00 | 4,300,000.00 | 76,500,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -248,530,000.00 | 0.00 | 0.00 | 0.00 | 8,240,000.00 | 9,655,000.00 | 9,002,000.00 | 12,000,000.00 | 12,200,000.00 | 4,300,000.00 | 76,500,000.00 | 2,376,900,000.00 | 2,337,900,000.00 | 2,357,400,000.00 | 2,097,100,000.00 | 0.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,599,000.00 | 6,405,000.00 | 5,961,000.00 | 7,000,000.00 | 7,700,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 85,372,000.00 | 99,316,000.00 | 105,542,000.00 | 120,530,000.00 | 165,721,000.00 | 176,172,000.00 | 196,843,000.00 | 224,514,000.00 | 223,226,000.00 | 233,766,000.00 | 239,727,000.00 | 316,006,000.00 | 339,150,000.00 | 338,000,000.00 | 346,200,000.00 | 369,900,000.00 | 385,500,000.00 | 428,700,000.00 | 455,600,000.00 | 463,400,000.00 | 477,200,000.00 | 519,300,000.00 | |
| Other Expenses | 0.00 | 0.00 | -3,785,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | -15,319,000.00 | 0.00 | 0.00 | 8,180,000.00 | 47,703,000.00 | 2,387,000.00 | -45,000,000.00 | -46,300,000.00 | -60,700,000.00 | 559,400,000.00 | 624,500,000.00 | 727,900,000.00 | 856,700,000.00 | 785,100,000.00 | 3,164,600,000.00 | |
| Total Operating Expenses | 1,055,561,000.00 | 1,225,515,000.00 | 1,500,008,000.00 | 375,983,000.00 | 293,602,000.00 | 299,858,000.00 | 300,711,000.00 | 582,734,000.00 | 482,207,000.00 | 509,962,000.00 | 567,293,000.00 | 709,214,000.00 | 667,883,000.00 | 676,000,000.00 | 642,500,000.00 | 602,500,000.00 | 635,900,000.00 | 624,500,000.00 | 727,900,000.00 | 856,700,000.00 | 785,100,000.00 | 3,164,600,000.00 | |
| Cost and Exponses | 1,055,684,000.00 | 1,218,472,000.00 | 1,494,641,000.00 | 872,175,000.00 | 2,082,829,000.00 | 2,638,468,000.00 | 3,435,591,000.00 | 3,912,928,000.00 | 3,353,181,000.00 | 3,771,210,000.00 | 4,157,476,000.00 | 4,166,620,000.00 | 3,741,150,000.00 | 4,021,000,000.00 | 3,966,000,000.00 | 5,115,100,000.00 | 5,601,700,000.00 | 6,361,400,000.00 | 6,520,300,000.00 | 9,929,000,000.00 | 19,327,700,000.00 | 14,142,800,000.00 | |
| Operating Income | |||||||||||||||||||||||
| Operating Income |
77,567,000.00
+0% |
112,827,000.00
+45% |
144,332,000.00
+28% |
215,708,000.00
+49% |
231,320,000.00
+7% |
220,581,000.00
-5% |
280,745,000.00
+27% |
291,276,000.00
+4% |
315,382,000.00
+8% |
334,470,000.00
+6% |
335,443,000.00
+0% |
415,803,000.00
+24% |
441,244,000.00
+6% |
442,000,000.00
+0% |
457,100,000.00
+3% |
460,900,000.00
+1% |
510,100,000.00
+11% |
542,500,000.00
+6% |
551,300,000.00
+2% |
611,700,000.00
+11% |
533,800,000.00
-13% |
834,000,000.00
+56% |
|
| Operating Income Ratio | (0.07%) | (0.08%) | (0.09%) | (0.10%) | (0.10%) | (0.08%) | (0.08%) | (0.07%) | (0.09%) | (0.08%) | (0.07%) | (0.09%) | (0.11%) | (0.10%) | (0.10%) | (0.08%) | (0.08%) | (0.08%) | (0.08%) | (0.06%) | (0.03%) | (0.06%) | |
| Other Income and Exp... | |||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 6,071,000.00 | 35,025,000.00 | 43,858,000.00 | 28,599,000.00 | 22,162,000.00 | 22,967,000.00 | 91,021,000.00 | 92,483,000.00 | 64,640,000.00 | 38,164,000.00 | 115,706,000.00 | 58,000,000.00 | 53,500,000.00 | 49,300,000.00 | 25,000,000.00 | 38,400,000.00 | 28,300,000.00 | 28,100,000.00 | 12,500,000.00 | 37,200,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 32,755,000.00 | 76,351,000.00 | 100,244,000.00 | 107,875,000.00 | 116,169,000.00 | 140,244,000.00 | 206,642,000.00 | 211,987,000.00 | 195,408,000.00 | 213,855,000.00 | 190,116,000.00 | 176,000,000.00 | 173,000,000.00 | 117,900,000.00 | 117,900,000.00 | 120,500,000.00 | 155,800,000.00 | 111,700,000.00 | 115,400,000.00 | 196,800,000.00 | |
| Total Other Income/Exp... | -2,293,000.00 | -24,232,000.00 | -29,713,000.00 | -24,669,000.00 | -52,073,000.00 | -78,041,000.00 | -91,884,000.00 | -132,596,000.00 | -140,682,000.00 | -113,244,000.00 | -122,457,000.00 | -99,836,000.00 | -146,000,000.00 | -134,300,000.00 | -117,400,000.00 | -101,500,000.00 | -91,700,000.00 | -14,400,000.00 | -116,700,000.00 | -204,800,000.00 | -125,000,000.00 | -177,600,000.00 | |
| EBITDA | |||||||||||||||||||||||
| EBITDA | 162,939,000.00 | 212,143,000.00 | 279,518,000.00 | 325,433,000.00 | 407,560,000.00 | 483,212,000.00 | 552,586,000.00 | 578,846,000.00 | 704,157,000.00 | 544,023,000.00 | 639,017,000.00 | 792,381,000.00 | 824,000,000.00 | 821,600,000.00 | 818,900,000.00 | 853,200,000.00 | 902,400,000.00 | 1,055,900,000.00 | 971,700,000.00 | 1,024,600,000.00 | 1,012,800,000.00 | 1,362,400,000.00 | |
| EBITDA ratio | (0.14%) | (0.16%) | (0.16%) | (0.21%) | (0.21%) | (0.17%) | (0.15%) | (0.14%) | (0.19%) | (0.18%) | (0.14%) | (0.17%) | (0.21%) | (0.19%) | (0.20%) | (0.17%) | (0.15%) | (0.15%) | (0.15%) | (0.10%) | (0.05%) | (0.09%) | |
| Income Before Tax | |||||||||||||||||||||||
| Income Before Tax | 75,274,000.00 | 88,595,000.00 | 117,064,000.00 | 189,280,000.00 | 179,247,000.00 | 142,540,000.00 | 188,861,000.00 | 162,601,000.00 | 205,629,000.00 | 221,226,000.00 | 213,409,000.00 | 305,966,000.00 | 295,062,000.00 | 308,000,000.00 | 339,700,000.00 | 359,400,000.00 | 418,400,000.00 | 528,100,000.00 | 434,600,000.00 | 406,900,000.00 | 408,800,000.00 | 656,400,000.00 | |
| Income Before Tax Ratio | (0.07%) | (0.07%) | (0.07%) | (0.09%) | (0.08%) | (0.05%) | (0.05%) | (0.04%) | (0.06%) | (0.05%) | (0.05%) | (0.07%) | (0.07%) | (0.07%) | (0.08%) | (0.06%) | (0.07%) | (0.08%) | (0.06%) | (0.04%) | (0.02%) | (0.04%) | |
| Income Tax Expense | |||||||||||||||||||||||
| Income Tax Expense | 38,659,000.00 | 35,588,000.00 | 55,050,000.00 | 80,524,000.00 | 79,009,000.00 | 32,637,000.00 | 78,597,000.00 | 77,637,000.00 | 63,575,000.00 | 94,471,000.00 | 79,051,000.00 | 124,258,000.00 | 112,655,000.00 | 114,000,000.00 | 119,300,000.00 | 92,600,000.00 | 121,800,000.00 | 126,100,000.00 | 111,800,000.00 | 34,200,000.00 | 103,500,000.00 | 173,200,000.00 | |
| Net Income | |||||||||||||||||||||||
| Net Income | 36,615,000.00
+0% |
53,007,000.00
+45% |
62,014,000.00
+17% |
108,756,000.00
+75% |
100,238,000.00
-8% |
109,903,000.00
+10% |
110,264,000.00
+0% |
84,964,000.00
-23% |
142,054,000.00
+67% |
126,755,000.00
-11% |
118,658,000.00
-6% |
164,934,000.00
+39% |
164,772,000.00
0% |
180,000,000.00
+9% |
207,300,000.00
+15% |
251,400,000.00
+21% |
281,900,000.00
+12% |
385,700,000.00
+37% |
302,700,000.00
-22% |
333,500,000.00
+10% |
255,200,000.00
-23% |
441,400,000.00
+73% |
|
| Net Income Ratio | (0.03%) | (0.04%) | (0.04%) | (0.05%) | (0.04%) | (0.04%) | (0.03%) | (0.02%) | (0.04%) | (0.03%) | (0.03%) | (0.04%) | (0.04%) | (0.04%) | (0.05%) | (0.04%) | (0.05%) | (0.06%) | (0.04%) | (0.03%) | (0.01%) | (0.03%) | |
| Earning Per Share | |||||||||||||||||||||||
| Basic EPS | 0.03 | 0.05 | 0.08 | 0.09 | 0.09 | 0.09 | 0.09 | 0.07 | 0.10 | 0.09 | 0.11 | 0.12 | 0.11 | 0.12 | 0.14 | 0.17 | 0.19 | 0.26 | 0.21 | 0.23 | 0.18 | 0.31 | |
| Diluted EPS | 0.03 | 0.05 | 0.08 | 0.09 | 0.09 | 0.09 | 0.09 | 0.07 | 0.10 | 0.09 | 0.10 | 0.12 | 0.11 | 0.12 | 0.14 | 0.17 | 0.19 | 0.26 | 0.21 | 0.23 | 0.18 | 0.31 | |
| Share Outstanding | |||||||||||||||||||||||
| Basic Share Outstanding | 1,029,541,752.00 | 1,029,541,752.00 | 1,029,541,752.00 | 850,959,641.00 | 1,026,685,819.00 | 1,028,905,609.00 | 1,044,516,971.00 | 1,064,116,738.00 | 1,124,826,977.00 | 1,121,477,663.00 | 1,115,053,237.00 | 1,349,443,805.00 | 1,441,419,249.00 | 1,473,737,913.00 | 1,471,822,892.00 | 1,471,004,233.00 | 1,467,966,686.00 | 1,472,516,974.00 | 1,467,973,723.00 | 1,461,238,457.00 | 1,454,636,032.00 | 1,446,069,736.00 | |
| Diluted Share Outstanding | 1,029,541,752.00 | 1,029,541,752.00 | 1,029,541,752.00 | 850,959,641.00 | 1,026,685,819.00 | 1,028,905,609.00 | 1,044,516,971.00 | 1,064,116,738.00 | 1,124,826,977.00 | 1,198,773,770.00 | 1,197,281,230.00 | 1,411,280,502.00 | 1,441,419,249.00 | 1,473,737,913.00 | 1,471,822,892.00 | 1,471,004,233.00 | 1,467,966,686.00 | 1,472,516,974.00 | 1,467,973,723.00 | 1,461,238,457.00 | 1,454,636,032.00 | 1,446,069,736.00 | |