Heineken
HEIO.ASHeineken Holding N.V. Price (HEIO.AS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
282,873,387
(0.3846)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Heineken Holding N.V.Currency: EUR
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
10,062,000,000.00
+0% |
10,796,000,000.00
+7% |
11,829,000,000.00
+10% |
12,564,000,000.00
+6% |
14,319,000,000.00
+14% |
14,701,000,000.00
+3% |
16,133,000,000.00
+10% |
17,123,000,000.00
+6% |
18,383,000,000.00
+7% |
19,203,000,000.00
+4% |
19,257,000,000.00
+0% |
20,511,000,000.00
+7% |
20,792,000,000.00
+1% |
21,888,000,000.00
+5% |
22,471,000,000.00
+3% |
23,969,000,000.00
+7% |
19,715,000,000.00
-18% |
21,941,000,000.00
+11% |
28,719,000,000.00
+31% |
30,362,000,000.00
+6% |
29,821,000,000.00
-2% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 3,079,000,000.00 | 6,657,000,000.00 | 7,376,000,000.00 | 8,162,000,000.00 | 0.00 | 9,650,000,000.00 | 10,291,000,000.00 | 10,966,000,000.00 | 11,849,000,000.00 | 12,186,000,000.00 | 12,053,000,000.00 | 12,931,000,000.00 | 13,003,000,000.00 | 13,540,000,000.00 | 13,967,000,000.00 | 14,592,000,000.00 | 12,450,000,000.00 | 13,535,000,000.00 | 18,618,000,000.00 | 19,659,000,000.00 | 19,313,000,000.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
6,983,000,000.00
+0% |
4,139,000,000.00
-41% |
4,453,000,000.00
+8% |
4,402,000,000.00
-1% |
14,319,000,000.00
+225% |
5,051,000,000.00
-65% |
5,842,000,000.00
+16% |
6,157,000,000.00
+5% |
6,534,000,000.00
+6% |
7,017,000,000.00
+7% |
7,204,000,000.00
+3% |
7,580,000,000.00
+5% |
7,789,000,000.00
+3% |
8,348,000,000.00
+7% |
8,504,000,000.00
+2% |
9,377,000,000.00
+10% |
7,265,000,000.00
-23% |
8,406,000,000.00
+16% |
10,101,000,000.00
+20% |
10,703,000,000.00
+6% |
10,508,000,000.00
-2% |
|
| Gross Profit Ratio | (0.69%) | (0.38%) | (0.38%) | (0.35%) | (1.00%) | (0.34%) | (0.36%) | (0.36%) | (0.36%) | (0.37%) | (0.37%) | (0.37%) | (0.37%) | (0.38%) | (0.38%) | (0.39%) | (0.37%) | (0.38%) | (0.35%) | (0.35%) | (0.35%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | -1,192,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,250,000,000.00 | 2,418,000,000.00 | 2,447,000,000.00 | 2,755,000,000.00 | 2,836,000,000.00 | 2,913,000,000.00 | 2,494,000,000.00 | 6,054,000,000.00 | 5,018,000,000.00 | 5,112,000,000.00 | 7,098,000,000.00 | 4,392,000,000.00 | 0.00 | |
| Selling & Marketing Exp... | 1,192,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,250,000,000.00 | 2,418,000,000.00 | 2,447,000,000.00 | 2,755,000,000.00 | 2,836,000,000.00 | 2,913,000,000.00 | 2,494,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 682,000,000.00 | 768,000,000.00 | 786,000,000.00 | 764,000,000.00 | 1,206,000,000.00 | 1,083,000,000.00 | 1,118,000,000.00 | 1,168,000,000.00 | 1,316,000,000.00 | 1,581,000,000.00 | 1,437,000,000.00 | 1,594,000,000.00 | 1,531,000,000.00 | 1,552,000,000.00 | 1,539,000,000.00 | 1,887,000,000.00 | 1,873,000,000.00 | 1,840,000,000.00 | 2,013,000,000.00 | 2,876,000,000.00 | 2,605,000,000.00 | |
| Other Expenses | -64,000,000.00 | 2,890,000,000.00 | 2,648,000,000.00 | 2,899,000,000.00 | 13,137,000,000.00 | 3,421,000,000.00 | 3,559,000,000.00 | 3,942,000,000.00 | 2,102,000,000.00 | 2,271,000,000.00 | 2,070,000,000.00 | 2,161,000,000.00 | 2,244,000,000.00 | 2,159,000,000.00 | 2,948,000,000.00 | 5,839,000,000.00 | 6,543,000,000.00 | 5,444,000,000.00 | 5,965,000,000.00 | 3,082,000,000.00 | 6,991,000,000.00 | |
| Total Operating Expenses | 5,635,000,000.00 | 2,890,000,000.00 | 2,648,000,000.00 | 2,899,000,000.00 | 13,137,000,000.00 | 3,421,000,000.00 | 3,559,000,000.00 | 3,942,000,000.00 | 4,352,000,000.00 | 4,689,000,000.00 | 4,517,000,000.00 | 4,916,000,000.00 | 5,080,000,000.00 | 5,072,000,000.00 | 5,442,000,000.00 | 5,839,000,000.00 | 6,543,000,000.00 | 5,444,000,000.00 | 5,965,000,000.00 | 7,474,000,000.00 | 6,991,000,000.00 | |
| Cost and Exponses | 8,714,000,000.00 | 9,547,000,000.00 | 10,024,000,000.00 | 11,061,000,000.00 | 13,137,000,000.00 | 13,071,000,000.00 | 13,850,000,000.00 | 14,908,000,000.00 | 16,201,000,000.00 | 16,875,000,000.00 | 16,570,000,000.00 | 17,847,000,000.00 | 18,083,000,000.00 | 18,612,000,000.00 | 19,409,000,000.00 | 20,431,000,000.00 | 18,993,000,000.00 | 18,979,000,000.00 | 24,583,000,000.00 | 27,133,000,000.00 | 26,304,000,000.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
1,348,000,000.00
+0% |
1,249,000,000.00
-7% |
1,805,000,000.00
+45% |
1,503,000,000.00
-17% |
1,182,000,000.00
-21% |
1,630,000,000.00
+38% |
2,283,000,000.00
+40% |
2,215,000,000.00
-3% |
3,691,000,000.00
+67% |
2,554,000,000.00
-31% |
2,780,000,000.00
+9% |
3,075,000,000.00
+11% |
2,755,000,000.00
-10% |
3,352,000,000.00
+22% |
3,137,000,000.00
-6% |
3,633,000,000.00
+16% |
619,000,000.00
-83% |
4,483,000,000.00
+624% |
4,283,000,000.00
-4% |
3,229,000,000.00
-25% |
3,517,000,000.00
+9% |
|
| Operating Income Ratio | (0.13%) | (0.12%) | (0.15%) | (0.12%) | (0.08%) | (0.11%) | (0.14%) | (0.13%) | (0.20%) | (0.13%) | (0.14%) | (0.15%) | (0.13%) | (0.15%) | (0.14%) | (0.15%) | (0.03%) | (0.20%) | (0.15%) | (0.11%) | (0.12%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 78,000,000.00 | 60,000,000.00 | 52,000,000.00 | 67,000,000.00 | 91,000,000.00 | 90,000,000.00 | 100,000,000.00 | 70,000,000.00 | 62,000,000.00 | 47,000,000.00 | 48,000,000.00 | 60,000,000.00 | 60,000,000.00 | 72,000,000.00 | 62,000,000.00 | 75,000,000.00 | 50,000,000.00 | 49,000,000.00 | 74,000,000.00 | 90,000,000.00 | 110,000,000.00 | |
| Interest Expenses | 243,000,000.00 | 199,000,000.00 | 185,000,000.00 | 168,000,000.00 | 469,000,000.00 | 633,000,000.00 | 590,000,000.00 | 494,000,000.00 | 558,000,000.00 | 635,000,000.00 | 511,000,000.00 | 459,000,000.00 | 460,000,000.00 | 515,000,000.00 | 541,000,000.00 | 574,000,000.00 | 531,000,000.00 | 489,000,000.00 | 487,000,000.00 | 640,000,000.00 | 680,000,000.00 | |
| Total Other Income/Exp... | -309,000,000.00 | -85,000,000.00 | -95,000,000.00 | -95,000,000.00 | -587,000,000.00 | -202,000,000.00 | -509,000,000.00 | -190,000,000.00 | 1,350,000,000.00 | -447,000,000.00 | -340,000,000.00 | -237,000,000.00 | -343,000,000.00 | -444,000,000.00 | -275,000,000.00 | -349,000,000.00 | -621,000,000.00 | -149,000,000.00 | -113,000,000.00 | -707,000,000.00 | -1,510,000,000.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | 1,933,000,000.00 | 2,110,000,000.00 | 2,629,000,000.00 | 1,800,000,000.00 | 2,270,000,000.00 | 3,144,000,000.00 | 3,690,000,000.00 | 3,694,000,000.00 | 3,814,000,000.00 | 4,086,000,000.00 | 4,122,000,000.00 | 4,319,000,000.00 | 4,212,000,000.00 | 4,846,000,000.00 | 4,667,000,000.00 | 5,536,000,000.00 | 2,558,000,000.00 | 6,376,000,000.00 | 6,418,000,000.00 | 5,820,000,000.00 | 5,292,000,000.00 | |
| EBITDA ratio | (0.21%) | (0.20%) | (0.23%) | (0.19%) | (0.16%) | (0.21%) | (0.23%) | (0.22%) | (0.21%) | (0.21%) | (0.21%) | (0.21%) | (0.22%) | (0.23%) | (0.22%) | (0.24%) | (0.18%) | (0.31%) | (0.22%) | (0.19%) | (0.18%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | 1,039,000,000.00 | 1,169,000,000.00 | 1,710,000,000.00 | 1,401,000,000.00 | 595,000,000.00 | 1,428,000,000.00 | 1,967,000,000.00 | 2,025,000,000.00 | 3,634,000,000.00 | 2,107,000,000.00 | 2,440,000,000.00 | 2,838,000,000.00 | 2,412,000,000.00 | 2,908,000,000.00 | 2,852,000,000.00 | 3,284,000,000.00 | 157,000,000.00 | 4,334,000,000.00 | 4,170,000,000.00 | 2,522,000,000.00 | 2,007,000,000.00 | |
| Income Before Tax Ratio | (0.10%) | (0.11%) | (0.14%) | (0.11%) | (0.04%) | (0.10%) | (0.12%) | (0.12%) | (0.20%) | (0.11%) | (0.13%) | (0.14%) | (0.12%) | (0.13%) | (0.13%) | (0.14%) | (0.01%) | (0.20%) | (0.15%) | (0.08%) | (0.07%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | 306,000,000.00 | 300,000,000.00 | 365,000,000.00 | 429,000,000.00 | 248,000,000.00 | 286,000,000.00 | 399,000,000.00 | 465,000,000.00 | 525,000,000.00 | 520,000,000.00 | 732,000,000.00 | 697,000,000.00 | 673,000,000.00 | 755,000,000.00 | 757,000,000.00 | 910,000,000.00 | 245,000,000.00 | 799,000,000.00 | 1,131,000,000.00 | 121,000,000.00 | 846,000,000.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | 321,000,000.00
+0% |
381,000,000.00
+19% |
606,000,000.00
+59% |
404,000,000.00
-33% |
347,000,000.00
-14% |
1,142,000,000.00
+229% |
1,568,000,000.00
+37% |
1,560,000,000.00
-1% |
1,477,000,000.00
-5% |
683,000,000.00
-54% |
760,000,000.00
+11% |
957,000,000.00
+26% |
779,000,000.00
-19% |
977,000,000.00
+25% |
961,000,000.00
-2% |
2,374,000,000.00
+147% |
-88,000,000.00
-104% |
3,535,000,000.00
-4,117% |
3,039,000,000.00
-14% |
1,174,000,000.00
-61% |
498,000,000.00
-58% |
|
| Net Income Ratio | (0.03%) | (0.04%) | (0.05%) | (0.03%) | (0.02%) | (0.08%) | (0.10%) | (0.09%) | (0.08%) | (0.04%) | (0.04%) | (0.05%) | (0.04%) | (0.04%) | (0.04%) | (0.10%) | (0.00%) | (0.16%) | (0.11%) | (0.04%) | (0.02%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | 1.31 | 1.55 | 2.47 | 1.65 | 0.43 | 2.08 | 2.65 | 2.49 | 5.07 | 2.37 | 2.64 | 3.32 | 2.70 | 3.39 | 3.41 | 8.26 | -0.31 | 12.29 | 10.58 | 4.13 | 1.76 | |
| Diluted EPS | 1.31 | 1.55 | 2.47 | 1.65 | 0.43 | 2.08 | 2.65 | 2.49 | 5.07 | 2.37 | 2.64 | 3.32 | 2.70 | 3.39 | 3.34 | 8.26 | -0.31 | 12.29 | 10.58 | 4.13 | 1.76 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 245,011,848.00 | 245,011,848.00 | 245,011,848.00 | 245,011,848.00 | 245,011,848.00 | 245,011,848.00 | 273,690,728.00 | 288,030,168.00 | 288,030,168.00 | 288,030,168.00 | 288,030,168.00 | 281,711,210.00 | 281,708,335.00 | 282,221,750.00 | 282,207,456.00 | 287,335,598.00 | 287,750,436.00 | 287,622,116.00 | 287,345,767.00 | 283,965,488.00 | 282,873,387.00 | |
| Diluted Share Outstanding | 245,011,848.00 | 245,011,848.00 | 245,011,848.00 | 245,011,848.00 | 245,011,848.00 | 245,011,848.00 | 273,690,728.00 | 288,030,168.00 | 288,030,168.00 | 288,030,168.00 | 288,030,168.00 | 288,030,168.00 | 288,030,168.00 | 288,030,168.00 | 288,030,168.00 | 287,335,598.00 | 287,750,436.00 | 287,622,116.00 | 287,345,767.00 | 283,965,488.00 | 282,873,387.00 | |