
Hudaco
HDC.JOHudaco Industries Limited Price (HDC.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
28,886,000
(2.2446)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
Hudaco Industries LimitedCurrency: ZAc
YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||||||
Current Assets | |||||||||||||||||||||
Cash And Cash Equivalents | 237.67M | 288.39M | 317.28M | 134.57M | 335.16M | 261.96M | 169.00M | 75.90M | 15.52M | 41.62M | 39.06M | 47.20M | 81.05M | 62.69M | 57.84M | 233.60M | 223.31M | 226.64M | 244.99M | 269.00M | |
Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 81.05M | 62.69M | 57.84M | 233.60M | 223.31M | 226.64M | 0.00 | 0.00 | |
Net Receivables | 279.24M | 354.62M | 398.70M | 507.41M | 355.92M | 0.00 | 0.00 | 642.71M | 699.50M | 771.72M | 834.05M | 902.89M | 1.00B | 1.13B | 1.13B | 1.16B | 1.12B | 1.19B | 1.29B | 0.00 | |
Inventory | 375.05M | 451.91M | 544.08M | 779.88M | 596.95M | 662.95M | 813.00M | 918.67M | 1.10B | 1.14B | 1.37B | 1.51B | 1.54B | 1.82B | 1.72B | 1.60B | 2.00B | 2.36B | 2.69B | 2.46B | |
Other Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 41.17M | 82.92M | 89.37M | 165.64M | 160.71M | 154.89M | 149.95M | 146.85M | 138.45M | 214.68M | 172.09M | 197.56M | 1.33B | |
Total Current Assets | 891.96M | 1.09B | 1.26B | 1.42B | 1.29B | 1.35B | 1.60B | 1.68B | 1.90B | 2.04B | 2.41B | 2.62B | 2.78B | 3.17B | 3.06B | 3.03B | 3.47B | 3.95B | 4.43B | 4.06B | |
Non Current Assets | |||||||||||||||||||||
Property, Plant, and Equipment, Net | 61.76M | 66.93M | 73.72M | 92.21M | 90.84M | 130.73M | 182.00M | 205.47M | 214.30M | 257.12M | 261.12M | 256.11M | 270.24M | 277.07M | 302.48M | 679.69M | 706.69M | 691.32M | 768.83M | 738.00M | |
Goodwill | 64.22M | 57.25M | 76.62M | 131.23M | 117.25M | 330.72M | 516.00M | 593.76M | 618.68M | 730.47M | 1.00B | 1.24B | 1.48B | 1.50B | 1.51B | 1.17B | 1.17B | 1.18B | 1.29B | 1.23B | |
Intangible Assets | 0.00 | 0.00 | 0.00 | 25.02M | 17.64M | 33.69M | 49.00M | 49.40M | 39.11M | 36.12M | 68.59M | 67.82M | 70.48M | 48.61M | 22.63M | 33.17M | 25.79M | 38.52M | 131.79M | 146.00M | |
Long Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.18B | 0.00 | -840,000.00 | 6.67M | 6.70M | 9.58M | 8.80M | 11.68M | 1.88B | 1.90B | 1.91B | 0.00 | 0.00 | |
Tax Assets | 1.55M | 1.22M | 1.50M | 0.00 | 11.64M | 22.80M | 11.00M | 10.54M | 10.03M | 840.00k | 29.17M | 37.90M | 14.19M | 35.66M | 39.33M | 40.88M | 75.13M | 81.73M | 42.89M | 59.00M | |
Other Non-Current Assets | 0.00 | 0.00 | 2.18B | 2.18B | 2.18B | 2.18B | 2.18B | 0.00 | 40.00M | 840.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,883,152,000.00 | -1,902,765,000.00 | -1,911,959,000.00 | 0.00 | 0.00 | |
Total Non-Current Assets | 127.52M | 125.40M | 2.33B | 2.43B | 2.42B | 2.70B | 2.94B | 3.04B | 922.12M | 1.02B | 1.37B | 1.61B | 1.84B | 1.87B | 1.89B | 1.92B | 1.98B | 1.99B | 2.23B | 2.17B | |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Assets | 1.02B
+0% |
1.22B
+20% |
3.59B
+194% |
3.85B
+7% |
3.71B
-4% |
4.05B
+9% |
4.54B
+12% |
4.72B
+4% |
2.82B
-40% |
3.07B
+9% |
3.77B
+23% |
4.23B
+12% |
4.62B
+9% |
5.04B
+9% |
4.94B
-2% |
4.96B
+0% |
5.45B
+10% |
5.94B
+9% |
6.66B
+12% |
6.23B
-6% |
|
Liabilities | |||||||||||||||||||||
Current Liabilities | |||||||||||||||||||||
Account Payables | 223.78M | 284.28M | 330.98M | 488.21M | 325.88M | 284.98M | 384.50M | 431.63M | 519.63M | 505.40M | 536.77M | 615.27M | 643.50M | 693.86M | 674.73M | 626.71M | 920.56M | 870.51M | 827.85M | 1.26B | |
Short Term Debt | 0.00 | 50.00M | 0.00 | 65.20M | 0.00 | 28.00M | 112.18M | 92.52M | 219.66M | 275.08M | 277.39M | 318.07M | 383.74M | 316.02M | 147.91M | 186.31M | 166.33M | 231.72M | 217.09M | 229.00M | |
Tax Payables | 13.40M | 24.43M | 30.09M | 33.19M | 10.12M | 5.72M | 8.00M | 6.27M | 4.73M | 192.00M | 6.18M | 15.39M | 27.44M | 32.66M | 1.76M | 16.21M | 32.37M | 110.48M | 26.15M | 19.00M | |
Deferred Revenue | 0.00 | 24.43M | 0.00 | 33.19M | 0.00 | 0.00 | 0.00 | 6.27M | 4.73M | 192.00M | 6.18M | 15.39M | 27.44M | 32.66M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Current Liabilities | 84.93M | 105.40M | 215.41M | 6.68M | 0.00 | 135.30M | 201.33M | 248.43M | 215.63M | 13.22M | 221.44M | 267.28M | 271.78M | 262.84M | 357.99M | 309.49M | 351.30M | 394.22M | 503.01M | 0.00 | |
Total Current Liabilities | 322.10M | 464.11M | 576.49M | 593.27M | 336.00M | 453.31M | 706.00M | 778.86M | 959.65M | 1.18B | 1.05B | 1.23B | 1.35B | 1.34B | 1.18B | 1.14B | 1.47B | 1.61B | 1.57B | 1.51B | |
Non Current Liabilities | |||||||||||||||||||||
Long Term Debt | 50.00M | 0.00 | 2.18B | 2.18B | 2.18B | 2.18B | 2.31B | 2.24B | 29.96M | 208.75M | 817.13M | 857.99M | 889.57M | 1.12B | 918.13M | 1.15B | 1.00B | 1.08B | 1.51B | 1.06B | |
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 780.00M | 630.00M | 750.00M | 0.00 | 0.00 | |
Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13.76M | 11.37M | 724.00k | 825.00k | 658.00k | 1.20M | 975.00k | 519.00k | 8.23M | 51.00M | |
Other Non-Current Liabilities | 11.04M | 6.30M | 0.00 | 22.30M | 5.04M | 98.86M | -8,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 82.24M | 0.00 | |
Total Non-Current Liabilities | 61.04M | 6.30M | 2.18B | 2.20B | 2.19B | 2.28B | 2.31B | 2.24B | 29.96M | 208.75M | 830.89M | 869.37M | 890.30M | 1.12B | 918.78M | 1.15B | 1.00B | 1.08B | 1.60B | 1.11B | |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.79M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 454.35M | 476.69M | 440.79M | 470.27M | 428.00M | |
Total Liabilities | 383.14M
+0% |
470.40M
+23% |
2.76B
+486% |
2.80B
+1% |
2.52B
-10% |
2.73B
+8% |
3.01B
+10% |
3.02B
+0% |
989.60M
-67% |
1.39B
+40% |
1.88B
+36% |
2.10B
+12% |
2.24B
+7% |
2.46B
+10% |
2.10B
-15% |
2.29B
+9% |
2.47B
+8% |
2.69B
+9% |
3.18B
+18% |
2.62B
-18% |
|
Equity | |||||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Common Stock | 2.98M | 3.00M | 3.08M | 0.00 | 0.00 | 3.15M | 0.00 | 3.42M | 3.16M | 3.16M | 3.16M | 3.16M | 3.16M | 3.16M | 3.16M | 3.06M | 3.00M | 2.91M | 2.84M | 3.00M | |
Retained Earnings | 592.64M | 697.46M | 716.47M | 0.00 | 0.00 | 1.17B | 0.00 | 1.55B | 1.69B | 1.53B | 1.71B | 1.95B | 2.16B | 2.36B | 2.59B | 2.47B | 2.72B | 2.94B | 3.12B | 3.26B | |
Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 70.02M | 65.90M | 75.18M | 63.88M | 77.99M | 98.06M | 99.51M | 123.35M | 136.36M | 158.19M | 165.71M | 0.00 | |
Other Total Stockholders Equity | 20.03M | 15.75M | 30.12M | -5,707,000.00 | 41.92M | 49.15M | 51.33M | 118.27M | 51.28M | 51.28M | 51.28M | 51.53M | 51.53M | 51.53M | 51.53M | 0.00 | 0.00 | 0.00 | 1.00 | 143.00M | |
Total Stockholders Equity | 611.85M | 728.37M | 806.85M | 975.36M | 1.15B | 1.29B | 1.49B | 1.67B | 1.82B | 1.65B | 1.84B | 2.06B | 2.30B | 2.51B | 2.74B | 2.59B | 2.86B | 3.10B | 3.28B | 3.41B | |
Minority Interest | 24.49M | 21.54M | 28.56M | 39.69M | 34.26M | 26.73M | 31.00M | 26.06M | 19.22M | 33.17M | 51.41M | 64.64M | 81.45M | 70.32M | 101.18M | 75.97M | 112.71M | 158.12M | 196.31M | 202.00M | |
Total Equity | 636.34M
+0% |
749.91M
+18% |
835.41M
+11% |
1.02B
+22% |
1.18B
+17% |
1.31B
+11% |
1.53B
+16% |
1.70B
+11% |
1.83B
+8% |
1.68B
-8% |
1.90B
+13% |
2.13B
+12% |
2.38B
+12% |
2.58B
+9% |
2.84B
+10% |
2.67B
-6% |
2.98B
+11% |
3.25B
+9% |
3.48B
+7% |
3.61B
+4% |
|
Total Liabilities And Total Equity | 1.02B
+0% |
1.22B
+20% |
3.59B
+194% |
3.85B
+7% |
3.71B
-4% |
4.05B
+9% |
4.54B
+12% |
4.72B
+4% |
2.82B
-40% |
3.07B
+9% |
3.77B
+23% |
4.23B
+12% |
4.62B
+9% |
5.04B
+9% |
4.94B
-2% |
4.96B
+0% |
5.45B
+10% |
5.94B
+9% |
6.66B
+12% |
6.23B
-6% |
|
Additional Metrics | |||||||||||||||||||||
Total Investments | 0.00
+0% |
0.00
+0% |
2.18B
+0% |
2.18B
+0% |
2.18B
+0% |
2.18B
+0% |
2.18B
+0% |
2.18B
0% |
0.00
+0% |
-840,000.00
+0% |
6.67M
-893% |
6.70M
+1% |
9.58M
+43% |
8.80M
-8% |
11.68M
+33% |
233.60M
+1,900% |
223.31M
-4% |
226.64M
+1% |
174.00k
-100% |
0.00
+0% |
|
Total Debt | 50.00M
+0% |
50.00M
+0% |
2.18B
+4,262% |
2.25B
+3% |
2.18B
-3% |
2.18B
+0% |
2.30B
+5% |
2.27B
-1% |
219.66M
-90% |
454.16M
+107% |
1.05B
+132% |
952.18M
-10% |
941.32M
-1% |
1.23B
+30% |
1.07B
-13% |
1.33B
+25% |
1.17B
-12% |
1.29B
+10% |
1.73B
+34% |
1.29B
-26% |
|
Net Debt | -187,668,000.00 | -238,390,000.00 | 1.86B | 2.11B | 1.85B | 1.92B | 2.13B | 2.20B | 204.14M | 412.54M | 1.02B | 904.98M | 860.27M | 1.16B | 1.01B | 1.10B | 945.36M | 1.06B | 1.48B | 1.02B |