HBL
HBLPOWER.NSHBL Power Systems Price (HBLPOWER.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
277,194,946
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
HBL Power Systems LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
5,136,110,861.00
+0% |
9,743,085,150.00
+90% |
12,458,271,909.00
+28% |
11,173,430,256.00
-10% |
12,181,303,000.00
+9% |
15,644,164,000.00
+28% |
17,099,356,000.00
+9% |
13,072,434,000.00
-24% |
13,503,024,000.00
+3% |
12,985,705,000.00
-4% |
14,144,643,000.00
+9% |
15,945,042,000.00
+13% |
12,554,022,000.00
-21% |
10,807,247,000.00
-14% |
8,941,676,000.00
-17% |
12,125,709,000.00
+36% |
13,576,439,000.00
+12% |
22,333,556,000.00
+65% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 3,572,032,033.00 | 6,897,478,646.00 | 8,849,511,965.00 | 7,162,609,187.00 | 7,540,019,000.00 | 9,302,485,000.00 | 9,703,542,000.00 | 8,010,791,000.00 | 8,350,295,000.00 | 7,799,108,000.00 | 8,854,019,000.00 | 12,381,411,000.00 | 9,613,415,000.00 | 8,198,723,000.00 | 6,780,728,000.00 | 8,936,690,000.00 | 9,815,566,000.00 | 16,632,270,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,564,078,828.00
+0% |
2,845,606,504.00
+82% |
3,608,759,944.00
+27% |
4,010,821,069.00
+11% |
4,641,284,000.00
+16% |
6,341,679,000.00
+37% |
7,395,814,000.00
+17% |
5,061,643,000.00
-32% |
5,152,729,000.00
+2% |
5,186,597,000.00
+1% |
5,290,624,000.00
+2% |
3,563,631,000.00
-33% |
2,940,607,000.00
-17% |
2,608,524,000.00
-11% |
2,160,948,000.00
-17% |
3,189,019,000.00
+48% |
3,760,873,000.00
+18% |
5,701,286,000.00
+52% |
|
| Gross Profit Ratio | (0.30%) | (0.29%) | (0.29%) | (0.36%) | (0.38%) | (0.41%) | (0.43%) | (0.39%) | (0.38%) | (0.40%) | (0.37%) | (0.22%) | (0.23%) | (0.24%) | (0.24%) | (0.26%) | (0.28%) | (0.26%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 102,864,000.00 | 103,506,000.00 | 50,300,000.00 | 11,642,000.00 | 6,259,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 220,034,677.00 | 312,177,254.00 | 387,329,226.00 | 534,045,394.00 | 680,261,720.00 | 651,174,000.00 | 707,439,000.00 | 0.00 | 0.00 | 22,042,000.00 | 162,878,000.00 | 371,053,000.00 | 372,395,000.00 | 317,727,000.00 | 270,682,000.00 | 300,234,000.00 | 359,912,000.00 | 504,746,000.00 | |
| Selling, General & Admin... | 464,332,490.00 | 698,076,594.00 | 850,918,960.00 | 929,399,958.00 | 1,083,811,704.00 | 1,156,840,000.00 | 1,350,270,000.00 | 0.00 | 0.00 | 94,165,000.00 | 217,639,000.00 | 1,076,315,000.00 | 952,749,000.00 | 802,752,000.00 | 623,112,000.00 | 781,217,000.00 | 915,351,000.00 | 2,065,164,000.00 | |
| Selling & Marketing Exp... | 244,297,813.00 | 385,899,340.00 | 463,589,734.00 | 395,354,564.00 | 403,549,984.00 | 505,666,000.00 | 642,831,000.00 | 0.00 | 0.00 | 72,123,000.00 | 54,761,000.00 | 705,262,000.00 | 580,354,000.00 | 485,025,000.00 | 352,430,000.00 | 480,983,000.00 | 555,439,000.00 | 642,318,000.00 | |
| Depreciation and Amortiz... | 85,043,000.00 | 144,992,000.00 | 289,825,000.00 | 295,069,000.00 | 396,083,000.00 | 544,312,000.00 | 632,107,000.00 | 398,357,000.00 | 529,098,000.00 | 506,825,000.00 | 484,968,000.00 | 461,653,000.00 | 444,808,000.00 | 407,480,000.00 | 388,107,000.00 | 351,316,000.00 | 354,621,000.00 | 412,567,000.00 | |
| Other Expenses | 21,789,790.00 | 9,238,190.00 | 21,180,064.00 | -6,066,993.00 | 151,203,000.00 | 1,388,000.00 | 0.00 | 0.00 | 200,000.00 | 44,600,000.00 | 61,838,000.00 | 33,568,000.00 | 38,598,000.00 | 40,529,000.00 | 9,745,000.00 | 19,335,000.00 | 32,039,000.00 | -203,823,000.00 | |
| Total Operating Expenses | 922,122,775.00 | 1,456,591,954.00 | 1,891,668,099.00 | 2,199,959,475.00 | 4,067,667,000.00 | 4,695,144,000.00 | 5,715,115,000.00 | 4,470,671,000.00 | 4,093,184,000.00 | 4,032,932,000.00 | 4,267,599,000.00 | 2,578,742,000.00 | 2,333,226,000.00 | 2,110,197,000.00 | 1,817,998,000.00 | 2,113,989,000.00 | 2,595,229,000.00 | 1,861,341,000.00 | |
| Cost and Exponses | 4,494,154,808.00 | 8,354,070,600.00 | 10,741,180,064.00 | 9,362,568,662.00 | 11,607,686,000.00 | 13,997,629,000.00 | 15,418,657,000.00 | 12,481,462,000.00 | 12,443,479,000.00 | 11,832,040,000.00 | 13,121,618,000.00 | 14,960,153,000.00 | 11,946,641,000.00 | 10,308,920,000.00 | 8,598,726,000.00 | 11,050,679,000.00 | 12,410,795,000.00 | 18,493,611,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
641,956,053.00
+0% |
1,389,014,550.00
+116% |
1,717,091,845.00
+24% |
1,810,861,594.00
+5% |
-16,843,000.00
-101% |
513,830,000.00
-3,151% |
553,660,000.00
+8% |
460,629,000.00
-17% |
240,592,000.00
-48% |
175,467,000.00
-27% |
414,924,000.00
+136% |
836,183,000.00
+102% |
559,456,000.00
-33% |
438,238,000.00
-22% |
298,998,000.00
-32% |
1,086,607,000.00
+263% |
1,230,392,000.00
+13% |
3,839,945,000.00
+212% |
|
| Operating Income Ratio | (0.12%) | (0.14%) | (0.14%) | (0.16%) | (0.00%) | (0.03%) | (0.03%) | (0.04%) | (0.02%) | (0.01%) | (0.03%) | (0.05%) | (0.04%) | (0.04%) | (0.03%) | (0.09%) | (0.09%) | (0.17%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 9,727,212.00 | 25,753,194.00 | 32,045,242.00 | 36,764,096.00 | 48,833,867.00 | 54,629,000.00 | 34,756,000.00 | 55,909,000.00 | 42,520,000.00 | 38,837,000.00 | 47,805,000.00 | 40,122,000.00 | 33,803,000.00 | 41,744,000.00 | 45,607,000.00 | 67,135,000.00 | 56,194,000.00 | 62,173,000.00 | |
| Interest Expenses | 166,145,746.00 | 317,524,284.00 | 389,158,358.00 | 386,708,584.00 | 590,460,000.00 | 1,165,073,000.00 | 1,261,593,000.00 | 656,998,000.00 | 649,966,000.00 | 598,146,000.00 | 400,107,000.00 | 319,025,000.00 | 230,889,000.00 | 156,321,000.00 | 86,968,000.00 | 43,331,000.00 | 56,842,000.00 | 129,365,000.00 | |
| Total Other Income/Exp... | -125,851,419.00 | -291,077,807.00 | -349,302,356.00 | -377,491,367.00 | -331,040,629.00 | -1,126,165,000.00 | -1,032,130,000.00 | 1,000.00 | -700,272,000.00 | -592,069,000.00 | -288,176,000.00 | -434,303,000.00 | -179,374,000.00 | -67,140,000.00 | -162,151,000.00 | 140,206,000.00 | 67,593,000.00 | -72,098,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 767,293,380.00 | 1,570,479,484.00 | 2,046,773,497.00 | 2,114,148,468.00 | 1,054,357,249.00 | 2,097,283,000.00 | 2,316,307,000.00 | 945,893,000.00 | 1,368,083,000.00 | 1,460,853,000.00 | 1,491,128,000.00 | 1,418,896,000.00 | 1,171,341,000.00 | 1,020,120,000.00 | 716,042,000.00 | 1,641,311,000.00 | 1,704,533,000.00 | 4,273,041,000.00 | |
| EBITDA ratio | (0.15%) | (0.16%) | (0.17%) | (0.19%) | (0.09%) | (0.14%) | (0.13%) | (0.07%) | (0.12%) | (0.13%) | (0.11%) | (0.10%) | (0.09%) | (0.09%) | (0.09%) | (0.13%) | (0.13%) | (0.19%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 516,104,634.00 | 1,097,936,743.00 | 1,367,789,489.00 | 1,433,370,227.00 | 134,360,000.00 | 513,827,000.00 | 553,661,000.00 | 460,630,000.00 | 240,591,000.00 | 269,844,000.00 | 543,478,000.00 | 550,586,000.00 | 428,007,000.00 | 400,936,000.00 | 194,219,000.00 | 1,224,032,000.00 | 1,297,985,000.00 | 3,767,847,000.00 | |
| Income Before Tax Ratio | (0.10%) | (0.11%) | (0.11%) | (0.13%) | (0.01%) | (0.03%) | (0.03%) | (0.04%) | (0.02%) | (0.02%) | (0.04%) | (0.03%) | (0.03%) | (0.04%) | (0.02%) | (0.10%) | (0.10%) | (0.17%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 195,024,159.00 | 431,736,637.00 | 459,477,142.00 | 437,482,760.00 | -69,980,000.00 | 197,007,000.00 | 180,939,000.00 | 75,892,000.00 | 103,208,000.00 | 121,529,000.00 | 159,561,000.00 | 233,621,000.00 | 150,664,000.00 | 138,772,000.00 | 56,953,000.00 | 286,932,000.00 | 313,531,000.00 | 964,373,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 321,080,475.00
+0% |
666,200,106.00
+107% |
908,312,347.00
+36% |
995,887,467.00
+10% |
168,582,000.00
-83% |
185,381,000.00
+10% |
234,366,000.00
+26% |
396,298,000.00
+69% |
142,197,000.00
-64% |
149,037,000.00
+5% |
386,597,000.00
+159% |
316,335,000.00
-18% |
277,343,000.00
-12% |
262,164,000.00
-5% |
137,266,000.00
-48% |
939,025,000.00
+584% |
986,528,000.00
+5% |
2,808,863,000.00
+185% |
|
| Net Income Ratio | (0.06%) | (0.07%) | (0.07%) | (0.09%) | (0.01%) | (0.01%) | (0.01%) | (0.03%) | (0.01%) | (0.01%) | (0.03%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.08%) | (0.07%) | (0.13%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | 2.74 | 3.74 | 4.87 | 0.67 | 0.73 | 0.93 | 1.57 | 0.56 | 0.59 | 1.35 | 1.14 | 1.00 | 0.95 | 0.50 | 3.39 | 3.56 | 10.13 | |
| Diluted EPS | 0.00 | 2.74 | 3.74 | 4.87 | 0.67 | 0.73 | 0.93 | 1.57 | 0.56 | 0.59 | 1.35 | 1.14 | 1.00 | 0.95 | 0.50 | 3.39 | 3.56 | 10.13 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 0.00 | 242,795,550.00 | 242,795,550.00 | 252,997,000.00 | 253,000,000.00 | 253,000,000.00 | 253,000,000.00 | 253,000,000.00 | 253,000,000.00 | 253,000,000.00 | 277,194,946.00 | 277,194,946.00 | 277,194,946.00 | 277,194,946.00 | 277,194,946.00 | 277,194,946.00 | 277,194,946.00 | 277,194,946.00 | |
| Diluted Share Outstanding | 0.00 | 242,795,550.00 | 242,795,550.00 | 252,997,000.00 | 253,000,000.00 | 253,000,000.00 | 253,000,000.00 | 253,000,000.00 | 253,000,000.00 | 253,000,000.00 | 277,194,946.00 | 277,194,946.00 | 277,194,946.00 | 277,194,946.00 | 277,194,946.00 | 277,194,946.00 | 277,194,946.00 | 277,194,946.00 | |